Zkusit zdarma
Sezzle Inc.
Sezzle Inc.
SEZL
Cena
$ 63.70
Dnes
-0.87 (-1.25%)
Valuace
65
65
Růst
70
70
Zdraví
82
82
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022
Total Revenues450.3450.3271.1159.4125.6
Cost of Revenues66.066.0103.185.60.0
Gross Profit384.3384.3168.073.8125.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues129.9116.898.7104.998.270.0padlockpadlockpadlockpadlock
Cost of Revenues-7.817.425.930.430.726.2padlockpadlockpadlockpadlock
Gross Profit137.699.472.874.567.643.8padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022
R&D Expenses0.00.00.00.70.0
Selling General & Admin Expenses0.00.00.050.735.4
Depreciation & Amortization1.41.41.00.90.8
Total Operating Expenses207.5207.585.851.6165.2
Operating Income176.8176.882.222.2-30.3
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.40.30.30.30.2padlockpadlockpadlockpadlock
Total Operating Expenses82.463.836.724.736.722.9padlockpadlockpadlockpadlock
Operating Income55.235.636.149.930.920.8padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022
Interest Income0.00.00.00.00.0
Interest Expense14.014.013.816.08.6
Other Expense-13.9-13.9-14.9-14.510.2
IBT162.9162.967.37.7-38.0
Income Tax Expense29.829.8-11.20.60.1
Net Income133.1133.178.57.1-38.1
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense3.73.93.52.93.43.3padlockpadlockpadlockpadlock
Other Expense-3.7-3.9-3.4-2.9-3.1-3.2padlockpadlockpadlockpadlock
IBT51.631.632.747.027.717.6padlockpadlockpadlockpadlock
Income Tax Expense8.95.05.110.82.42.2padlockpadlockpadlockpadlock
Net Income42.726.727.636.225.415.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022
EPS$0.00$0.00$0.00$1.27$-6.84
EPS Diluted$0.00$0.00$0.00$1.25$-6.84
Shares Outstanding33.933.935.95.75.6
Diluted Shares Outstanding35.735.735.95.75.6
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding33.936.236.236.236.535.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding35.736.236.236.236.535.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022
Cash And Equivalents63.473.267.668.3
Short Term Investments0.00.00.00.0
Total Cash & ST Investments63.473.267.668.3
Accounts Receivable120.3168.2132.295.9
Inventory0.00.00.04.7
Other Current Assets6.816.29.21.2
Total Current Assets190.5257.6209.0170.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents104.188.988.973.280.158.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments104.188.988.973.280.158.0padlockpadlockpadlockpadlock
Accounts Receivable191.6189.0149.9168.2136.6120.3padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.833.627.216.215.812.2padlockpadlockpadlockpadlock
Total Current Assets329.5311.5265.9257.6232.4190.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment0.90.81.00.4
Goodwill0.00.00.00.0
Intangible Assets2.22.41.91.3
Long-Term Investments0.60.00.10.0
Other Long-Term Assets0.420.60.60.8
Total Long-Term Assets21.640.83.62.4
Total Assets212.1298.4212.6172.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.70.70.80.80.80.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets3.12.82.42.42.32.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets20.321.117.320.61.51.0padlockpadlockpadlockpadlock
Total Long-Term Assets37.539.032.140.820.421.6padlockpadlockpadlockpadlock
Total Assets367.0350.6298.1298.4252.9212.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022
Accounts Payable71.369.074.183.0
Short-Term Debt0.10.194.40.1
Other Current Liabilities16.723.216.114.6
Current Liabilities91.9105.7187.399.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable57.860.565.469.070.471.3padlockpadlockpadlockpadlock
Short-Term Debt0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Other Current Liabilities16.010.220.223.222.016.7padlockpadlockpadlockpadlock
Current Liabilities93.788.9101.6105.796.991.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022
Long-Term Debt68.9104.81.264.0
Capital Leases0.90.91.00.1
Def. Tax Liability0.00.00.00.0
Total Liabilities161.8210.5190.6163.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt118.0131.370.7104.894.869.8padlockpadlockpadlockpadlock
Capital Leases0.90.90.90.90.91.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities211.7220.2172.3210.5191.7161.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022
Common Stock0.00.00.0175.0
Retained Earnings-126.0-89.8-157.5-166.1
Comprehensive Income-0.7-1.6-0.60.0
Total Common Equity50.387.822.18.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock196.0193.5192.70.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-19.2-45.8-53.6-89.8-115.1-126.0padlockpadlockpadlockpadlock
Comprehensive Income-1.1-0.8-1.5-1.6-0.6-0.7padlockpadlockpadlockpadlock
Total Common Equity155.3130.4125.887.861.150.3padlockpadlockpadlockpadlock
Other TTM 202420232022
Total Debt69.8104.995.764.1
Book Value50.387.822.18.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt118.2131.470.8104.994.969.8padlockpadlockpadlockpadlock
Book Value155.3130.4125.887.861.150.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022
Net Income41.9133.178.57.10.0
Depreciation & Amortization0.91.41.00.90.0
Stock-Based Compensation4.56.55.26.90.0
Change Working Capital-64.2-57.0-94.5-68.40.0
Change In Accounts Receivable-72.0-36.0-102.0-61.80.0
Change In Accounts Payable4.1-13.0-4.3-9.10.0
Change In Inventories65.80.00.00.00.0
Other Non-cash Items32.1122.667.727.80.0
Cash from Operations6.10.00.0-25.70.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income42.726.727.636.225.415.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.40.30.30.30.2padlockpadlockpadlockpadlock
Stock-Based Compensation1.32.41.51.31.41.5padlockpadlockpadlockpadlock
Change Working Capital74.2-41.9-88.2-1.1-54.2-31.1padlockpadlockpadlockpadlock
Change In Accounts Receivable73.8-47.1-64.31.5-61.8-34.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.6-2.5-5.3-3.6-0.9-0.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items35.844.625.316.930.117.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022
Capital Expenditure-1.4-0.7-0.1-0.1-1.0
Acquisitions0.00.00.00.00.0
Investments0.00.00.00.00.0
Sales of Investment0.00.00.00.00.0
Other Investing Activities-1.40.00.0-1.3-1.0
Cash from Investing-1.40.00.0-1.4-1.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.1-0.2-0.40.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022
Debt Repaid-50.40.00.030.0-85.0
Debt Issued62.6104.99.261.6149.1
Issuance of Common Stock0.30.00.00.00.0
Repurchase of Common Stock-14.7-64.7-23.6-1.7-0.4
Dividends Paid0.00.00.00.00.0
Other Financing Activities60.00.00.0-0.169.6
Cash from Financing-3.80.00.028.2-15.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued118.2-13.260.6-34.110.025.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-30.0-4.0-28.2-2.4-1.5-7.8padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022
Net Change in Cash0.14.327.61.2-9.4
Closing Cash Balance63.4102.698.370.769.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-32.114.7-0.922.610.024.4padlockpadlockpadlockpadlock
Closing Cash Balance102.6134.7120.0120.998.388.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022
Free Cash Flow4.7208.439.4-27.1-1.0
Real Free Cash Flow0.2201.834.2-34.0-1.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow154.232.3-36.758.50.95.4padlockpadlockpadlockpadlock
Real Free Cash Flow152.929.9-38.257.3-0.44.0padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E58.7116.1719.482.74-0.24-0.93padlockpadlockpadlockpadlock
P/EG-2.030.240.02-0.020.00-0.01padlockpadlockpadlockpadlock
P/B49.7112.6817.420.881.042.56padlockpadlockpadlockpadlock
P/S16.424.785.640.120.070.61padlockpadlockpadlockpadlock
P/FCF-44.1410.3338.79-0.721.22-1.32padlockpadlockpadlockpadlock
P/OFC-44.6310.2637.40-0.761.08-1.34padlockpadlockpadlockpadlock
Price/EV44.6912.5119.031.93-0.18-0.72padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E12.6126.9658.718.2214.31padlockpadlockpadlockpadlockpadlock
P/EG0.2010.24-2.030.200.24padlockpadlockpadlockpadlockpadlock
P/B12.6818.5249.719.4516.54padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin73.7%85.4%62.0%46.3%59.2%61.5%padlockpadlockpadlockpadlock
EBIT Margin36.6%39.3%29.9%14.9%-23.4%-60.8%padlockpadlockpadlockpadlock
EBITDA Margin37.0%39.6%30.3%15.4%-22.8%-60.2%padlockpadlockpadlockpadlock
Operating Profit Margin36.6%39.3%30.3%13.9%-24.1%-59.8%padlockpadlockpadlockpadlock
Net Profit Margin28.0%29.6%29.0%4.5%-30.3%-65.5%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin106.0%85.1%73.7%85.4%85.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin42.5%27.1%36.6%0.0%31.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin42.8%27.4%37.0%47.6%32.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin42.5%30.4%36.6%47.6%31.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin32.9%22.8%28.0%34.5%25.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio3.513.922.441.121.722.84padlockpadlockpadlockpadlock
Quick Ratio3.513.922.441.121.722.84padlockpadlockpadlockpadlock
Solvency Ratio0.130.580.380.04-0.23-0.55padlockpadlockpadlockpadlock
Cash Ratio1.000.710.690.360.690.99padlockpadlockpadlockpadlock
Debt To Assets Ratio0.370.350.350.450.370.35padlockpadlockpadlockpadlock
Debt To Equity Ratio1.010.831.194.337.252.07padlockpadlockpadlockpadlock
Financial Leverage Ratio2.692.363.409.6219.525.91padlockpadlockpadlockpadlock
Debt Service Coverage Ratio8.6710.586.780.22-3.33-13.12padlockpadlockpadlockpadlock
Interest Coverage Ratio10.3112.615.981.39-3.52-13.03padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.923.523.512.622.44padlockpadlockpadlockpadlockpadlock
Quick Ratio3.923.523.512.622.44padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.190.130.130.210.12padlockpadlockpadlockpadlockpadlock
Cash Ratio0.711.111.000.870.69padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.350.320.370.240.35padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.830.761.010.561.19padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.362.362.692.373.40padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio12.696.898.67-13.408.45padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio15.009.0610.31-17.128.97padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share21.3113.287.5628.0622.5521.78padlockpadlockpadlockpadlock
Net Income Per Share5.353.932.191.25-6.84-14.26padlockpadlockpadlockpadlock
Cash Per Share2.461.892.0411.9112.2614.60padlockpadlockpadlockpadlock
Shareholders Equity Per Share3.615.012.453.891.595.20padlockpadlockpadlockpadlock
Free Cash Flow Per Share1.716.141.10-4.761.35-10.11padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share3.833.232.733.082.88padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.260.740.761.060.74padlockpadlockpadlockpadlockpadlock
Cash Per Share1.892.882.462.612.15padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.014.293.613.692.58padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share4.550.89-1.021.730.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate15.5%18.3%-16.6%7.9%-0.2%-0.1%padlockpadlockpadlockpadlock
Receivables Turnover2.331.771.611.211.310.83padlockpadlockpadlockpadlock
Payables Turnover1.061.171.501.150.620.46padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Fixed Asset Turnover477.48677.11338.73160.241,448.08121.07padlockpadlockpadlockpadlock
Working Capital Turnover Ratio2.452.183.123.441.170.93padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate17.2%15.7%15.5%23.1%8.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.510.610.520.720.58padlockpadlockpadlockpadlockpadlock
Payables Turnover-0.140.300.430.230.21padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover195.29166.85134.29136.60122.71padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.520.510.510.660.68padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader