Zkusit zdarma
Sezzle Inc.
Sezzle Inc.
SEZL
Cena
$ 61.38
Dnes
-0.87 (-1.25%)
Valuace
65
65
Růst
70
70
Zdraví
82
82
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022
Total Revenues418.6271.1159.4125.6
Cost of Revenues104.4103.185.60.0
Gross Profit314.3168.073.8125.6
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues116.898.7104.998.270.056.0padlockpadlockpadlockpadlock
Cost of Revenues17.425.930.430.726.223.5padlockpadlockpadlockpadlock
Gross Profit99.472.874.567.643.832.5padlockpadlockpadlockpadlock
Operating Income TTM 202420232022
R&D Expenses0.00.00.70.0
Selling General & Admin Expenses0.00.050.735.4
Depreciation & Amortization1.21.00.90.8
Total Operating Expenses161.885.851.6165.2
Operating Income152.482.222.2-30.3
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.30.30.30.20.2padlockpadlockpadlockpadlock
Total Operating Expenses63.836.724.736.722.915.8padlockpadlockpadlockpadlock
Operating Income35.636.149.930.920.816.7padlockpadlockpadlockpadlock
Net Income TTM 202420232022
Interest Income0.00.00.00.0
Interest Expense13.813.816.08.6
Other Expense-13.4-14.9-14.510.2
IBT139.067.37.7-38.0
Income Tax Expense23.2-11.20.60.1
Net Income115.878.57.1-38.1
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense3.93.52.93.43.32.9padlockpadlockpadlockpadlock
Other Expense-3.9-3.4-2.9-3.1-3.2-3.1padlockpadlockpadlockpadlock
IBT31.632.747.027.717.613.6padlockpadlockpadlockpadlock
Income Tax Expense5.05.110.82.42.2-16.1padlockpadlockpadlockpadlock
Net Income26.727.636.225.415.429.7padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022
EPS$0.00$0.00$1.27$-6.84
EPS Diluted$0.00$0.00$1.25$-6.84
Shares Outstanding36.235.95.75.6
Diluted Shares Outstanding36.235.95.75.6
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding36.236.236.236.535.436.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.236.236.236.535.436.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022
Cash And Equivalents63.473.267.668.3
Short Term Investments0.00.00.00.0
Total Cash & ST Investments63.473.267.668.3
Accounts Receivable120.3168.2132.295.9
Inventory0.00.00.04.7
Other Current Assets6.816.29.21.2
Total Current Assets190.5257.6209.0170.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents104.188.988.973.280.158.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments104.188.988.973.280.158.0padlockpadlockpadlockpadlock
Accounts Receivable191.6189.0149.9168.2136.6120.3padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.833.627.216.215.812.2padlockpadlockpadlockpadlock
Total Current Assets329.5311.5265.9257.6232.4190.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment0.90.81.00.4
Goodwill0.00.00.00.0
Intangible Assets2.22.41.91.3
Long-Term Investments0.60.00.10.0
Other Long-Term Assets0.420.60.60.8
Total Long-Term Assets21.640.83.62.4
Total Assets212.1298.4212.6172.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.70.70.80.80.80.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets3.12.82.42.42.32.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets20.321.117.320.61.51.0padlockpadlockpadlockpadlock
Total Long-Term Assets37.539.032.140.820.421.6padlockpadlockpadlockpadlock
Total Assets367.0350.6298.1298.4252.9212.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022
Accounts Payable71.369.074.183.0
Short-Term Debt0.10.194.40.1
Other Current Liabilities16.723.216.114.6
Current Liabilities91.9105.7187.399.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable57.860.565.469.070.471.3padlockpadlockpadlockpadlock
Short-Term Debt0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Other Current Liabilities16.010.220.223.222.016.7padlockpadlockpadlockpadlock
Current Liabilities93.788.9101.6105.796.991.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022
Long-Term Debt68.9104.81.264.0
Capital Leases0.90.91.00.1
Def. Tax Liability0.00.00.00.0
Total Liabilities161.8210.5190.6163.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt118.0131.370.7104.894.869.8padlockpadlockpadlockpadlock
Capital Leases0.90.90.90.90.91.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities211.7220.2172.3210.5191.7161.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022
Common Stock0.00.00.0175.0
Retained Earnings-126.0-89.8-157.5-166.1
Comprehensive Income-0.7-1.6-0.60.0
Total Common Equity50.387.822.18.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock196.0193.5192.70.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-19.2-45.8-53.6-89.8-115.1-126.0padlockpadlockpadlockpadlock
Comprehensive Income-1.1-0.8-1.5-1.6-0.6-0.7padlockpadlockpadlockpadlock
Total Common Equity155.3130.4125.887.861.150.3padlockpadlockpadlockpadlock
Other TTM 202420232022
Total Debt69.8104.995.764.1
Book Value50.387.822.18.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt118.2131.470.8104.994.969.8padlockpadlockpadlockpadlock
Book Value155.3130.4125.887.861.150.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022
Net Income41.978.57.10.0
Depreciation & Amortization0.91.00.90.0
Stock-Based Compensation4.55.26.90.0
Change Working Capital-64.2-94.5-68.40.0
Change In Accounts Receivable-72.0-102.0-61.80.0
Change In Accounts Payable4.1-4.3-9.10.0
Change In Inventories65.80.00.00.0
Other Non-cash Items32.167.727.80.0
Cash from Operations6.10.0-25.70.0
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income26.727.636.225.415.429.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.30.30.30.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation2.41.51.31.41.51.5padlockpadlockpadlockpadlock
Change Working Capital-41.9-88.2-1.1-54.2-31.1-31.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-47.1-64.31.5-61.8-34.0-27.3padlockpadlockpadlockpadlock
Change In Accounts Payable-2.5-5.3-3.6-0.9-0.9-2.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items44.625.316.930.117.8-4.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022
Capital Expenditure-1.4-0.1-0.1-1.0
Acquisitions0.00.00.00.0
Investments0.00.00.00.0
Sales of Investment0.00.00.00.0
Other Investing Activities-1.40.0-1.3-1.0
Cash from Investing-1.40.0-1.4-1.0
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.40.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022
Debt Repaid-50.40.030.0-85.0
Debt Issued62.69.261.6149.1
Issuance of Common Stock0.30.00.00.0
Repurchase of Common Stock-14.7-23.6-1.7-0.4
Dividends Paid0.00.00.00.0
Other Financing Activities60.00.0-0.169.6
Cash from Financing-3.80.028.2-15.7
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-13.260.6-34.110.025.0-2.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-4.0-28.2-2.4-1.5-7.8-10.6padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022
Net Change in Cash0.127.61.2-9.4
Closing Cash Balance63.498.370.769.5
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash14.7-0.922.610.024.4-18.2padlockpadlockpadlockpadlock
Closing Cash Balance134.7120.0120.998.388.364.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022
Free Cash Flow4.739.4-27.1-1.0
Real Free Cash Flow0.234.2-34.0-1.0
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow32.3-36.758.50.95.4-4.8padlockpadlockpadlockpadlock
Real Free Cash Flow29.9-38.257.3-0.44.0-6.3padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E58.7119.482.74-0.24-0.93-4.90padlockpadlockpadlock
P/EG-2.030.02-0.020.00-0.01-0.10padlockpadlockpadlock
P/B49.7117.420.881.042.562.65padlockpadlockpadlock
P/S16.425.640.120.070.612.70padlockpadlockpadlock
P/FCF-44.1438.79-0.721.22-1.32-8.12padlockpadlockpadlock
P/OFC-44.6337.40-0.761.08-1.34-8.36padlockpadlockpadlock
Price/EV44.6919.031.93-0.18-0.72-4.19padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E26.9658.718.2214.312.55padlockpadlockpadlockpadlockpadlock
P/EG10.24-2.030.200.24-0.05padlockpadlockpadlockpadlockpadlock
P/B18.5249.719.4516.542.58padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin73.7%62.0%46.3%59.2%61.5%61.0%padlockpadlockpadlock
EBIT Margin36.6%29.9%14.9%-23.4%-60.8%-47.7%padlockpadlockpadlock
EBITDA Margin37.0%30.3%15.4%-22.8%-60.2%-47.0%padlockpadlockpadlock
Operating Profit Margin36.6%30.3%13.9%-24.1%-59.8%-47.5%padlockpadlockpadlock
Net Profit Margin28.0%29.0%4.5%-30.3%-65.5%-55.1%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin85.1%73.7%85.4%85.2%80.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin30.4%36.6%0.0%31.7%29.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin30.8%37.0%47.6%32.0%30.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin30.4%36.6%47.6%31.4%29.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin22.8%28.0%34.5%25.8%22.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio3.512.441.121.722.842.53padlockpadlockpadlock
Quick Ratio3.512.441.121.722.842.53padlockpadlockpadlock
Solvency Ratio0.130.380.04-0.23-0.55-0.28padlockpadlockpadlock
Cash Ratio1.000.690.360.690.991.23padlockpadlockpadlock
Debt To Assets Ratio0.370.350.450.370.350.24padlockpadlockpadlock
Debt To Equity Ratio1.011.194.337.252.070.69padlockpadlockpadlock
Financial Leverage Ratio2.693.409.6219.525.912.90padlockpadlockpadlock
Debt Service Coverage Ratio8.676.780.22-3.33-13.12-6.43padlockpadlockpadlock
Interest Coverage Ratio10.315.981.39-3.52-13.03-6.49padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio3.523.512.622.442.40padlockpadlockpadlockpadlockpadlock
Quick Ratio3.523.512.622.442.40padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.130.130.210.120.08padlockpadlockpadlockpadlockpadlock
Cash Ratio1.111.000.870.690.83padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.320.370.240.350.38padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.761.010.561.191.55padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.362.692.373.404.14padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio7.898.67-13.408.455.71padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio9.0610.31-17.128.976.26padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share21.317.5628.0622.5521.7811.96padlockpadlockpadlock
Net Income Per Share5.352.191.25-6.84-14.26-6.59padlockpadlockpadlock
Cash Per Share2.462.0411.9112.2614.6017.14padlockpadlockpadlock
Shareholders Equity Per Share3.612.453.891.595.2012.19padlockpadlockpadlock
Free Cash Flow Per Share1.711.10-4.761.35-10.11-3.98padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share3.232.733.082.8812.62padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.740.761.060.742.79padlockpadlockpadlockpadlockpadlock
Cash Per Share2.882.462.612.1514.44padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.293.613.692.5811.03padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.89-1.021.730.020.98padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate15.5%-16.6%7.9%-0.2%-0.1%-0.1%padlockpadlockpadlock
Receivables Turnover2.331.611.211.310.830.73padlockpadlockpadlock
Payables Turnover1.061.501.150.620.460.38padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover477.48338.73160.241,448.08121.07112.89padlockpadlockpadlock
Working Capital Turnover Ratio2.453.123.441.170.930.77padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate15.7%15.5%23.1%8.5%12.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.610.520.720.580.51padlockpadlockpadlockpadlockpadlock
Payables Turnover0.300.430.230.210.19padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover166.85134.29136.60122.7183.87padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.510.510.660.680.60padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader