Zkusit zdarma
Sotera Health Company
Sotera Health Company
SHC
Cena
$ 14.96
Dnes
-0.17 (-0.88%)
Valuace
15
15
Růst
55
55
Zdraví
54
54
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,163.61,163.61,100.41,049.31,003.7931.5padlockpadlockpadlock
Cost of Revenues518.1518.1498.1472.1446.7412.8padlockpadlockpadlock
Gross Profit645.5645.5602.3577.2557.0518.7padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues303.4311.3294.3254.5290.2285.5padlockpadlockpadlockpadlock
Cost of Revenues137.5133.8127.7119.1125.8127.4padlockpadlockpadlockpadlock
Gross Profit165.9177.6166.6135.4164.4158.0padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0236.7245.7198.2padlockpadlockpadlock
Depreciation & Amortization143.50.0163.6160.369.479.0padlockpadlockpadlock
Total Operating Expenses252.8252.8304.7300.5308.7261.9padlockpadlockpadlock
Operating Income392.8392.8297.6276.7248.4256.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization40.826.335.640.840.343.1padlockpadlockpadlockpadlock
Total Operating Expenses29.866.478.278.477.277.5padlockpadlockpadlockpadlock
Operating Income136.1111.288.457.087.180.5padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.00.00.0padlockpadlockpadlock
Interest Expense155.7155.7164.7142.980.174.2padlockpadlockpadlock
Other Expense-245.3-245.3-183.8-170.7-491.5-81.0padlockpadlockpadlock
IBT147.5147.5113.9106.0-243.1175.7padlockpadlockpadlock
Income Tax Expense69.669.669.554.7-9.558.6padlockpadlockpadlock
Net Income77.977.944.451.4-233.6116.9padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense35.039.140.740.941.041.6padlockpadlockpadlockpadlock
Other Expense-65.6-38.2-69.5-71.9-42.2-37.8padlockpadlockpadlockpadlock
IBT70.572.918.9-14.845.042.8padlockpadlockpadlockpadlock
Income Tax Expense35.724.510.9-1.632.625.8padlockpadlockpadlockpadlock
Net Income34.848.48.0-13.312.317.0padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$0.18$-0.83$0.41padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.18$-0.83$0.41padlockpadlockpadlock
Shares Outstanding284.0284.0282.8281.0280.1279.2padlockpadlockpadlock
Diluted Shares Outstanding286.4286.4284.9283.2280.1279.4padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding284.0284.1283.9283.6282.8283.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding286.4286.7285.8283.6284.9285.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents247.8277.2296.4396.3106.9102.5padlockpadlock
Short Term Investments0.50.00.70.00.00.0padlockpadlock
Total Cash & ST Investments247.8277.2301.7396.3106.9102.5padlockpadlock
Accounts Receivable160.6165.8175.5118.5108.291.7padlockpadlock
Inventory61.849.252.037.154.334.1padlockpadlock
Other Current Assets27.633.828.193.176.686.7padlockpadlock
Total Current Assets497.7526.0557.2645.0346.0315.0padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents301.0332.4304.4277.2306.7246.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments301.0332.4304.4277.2306.7246.1padlockpadlockpadlockpadlock
Accounts Receivable195.2179.8153.1165.8176.6160.6padlockpadlockpadlockpadlock
Inventory55.059.961.049.253.657.9padlockpadlockpadlockpadlock
Other Current Assets26.636.036.433.826.633.2padlockpadlockpadlockpadlock
Total Current Assets577.8608.2555.0526.0563.6497.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment1,018.91,064.4971.0801.0690.7655.8padlockpadlock
Goodwill1,098.31,081.11,111.21,101.81,120.31,115.9padlockpadlock
Intangible Assets367.9317.7416.3491.3598.8643.4padlockpadlock
Long-Term Investments5.30.09.50.09.413.5padlockpadlock
Other Long-Term Assets64.979.660.274.618.39.3padlockpadlock
Total Long-Term Assets2,560.12,545.62,573.22,472.72,443.52,446.3padlockpadlock
Total Assets3,057.83,071.63,130.43,117.72,789.52,761.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,128.41,111.91,073.51,064.41,055.31,018.9padlockpadlockpadlockpadlock
Goodwill1,099.01,104.51,084.41,081.11,104.61,098.3padlockpadlockpadlockpadlock
Intangible Assets290.9300.1300.3317.7352.0367.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets86.987.681.479.668.470.3padlockpadlockpadlockpadlock
Total Long-Term Assets2,608.32,608.62,542.52,545.62,585.12,560.1padlockpadlockpadlockpadlock
Total Assets3,186.23,216.73,097.53,071.63,148.73,057.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable64.555.171.074.172.952.4padlockpadlock
Short-Term Debt18.722.834.2206.410.410.6padlockpadlock
Other Current Liabilities73.586.5107.8498.969.271.6padlockpadlock
Current Liabilities169.6191.0230.7791.6161.2140.6padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable61.463.770.155.170.864.5padlockpadlockpadlockpadlock
Short-Term Debt22.923.722.922.822.918.7padlockpadlockpadlockpadlock
Other Current Liabilities144.1141.3111.586.580.466.7padlockpadlockpadlockpadlock
Current Liabilities242.4246.3226.0191.0195.5169.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt2,213.52,327.92,307.61,747.11,743.51,824.8padlockpadlock
Capital Leases114.9127.798.687.884.384.4padlockpadlock
Def. Tax Liability54.169.564.568.0134.5121.8padlockpadlock
Total Liabilities2,635.12,666.72,686.72,767.52,203.42,306.7padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,254.52,326.12,323.62,327.92,334.72,328.4padlockpadlockpadlockpadlock
Capital Leases0.0132.2126.3127.7132.0122.5padlockpadlockpadlockpadlock
Def. Tax Liability54.348.153.769.563.754.1padlockpadlockpadlockpadlock
Total Liabilities2,635.72,705.42,683.42,666.72,678.62,635.1padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock2.92.92.92.92.92.9padlockpadlock
Retained Earnings-639.4-610.0-654.4-705.8-472.2-589.1padlockpadlock
Comprehensive Income-145.4-208.3-92.7-106.7-83.6-93.8padlockpadlock
Total Common Equity422.8404.9443.7350.2586.1454.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock2.92.92.92.92.92.9padlockpadlockpadlockpadlock
Retained Earnings-566.9-615.3-623.3-610.0-622.4-639.4padlockpadlockpadlockpadlock
Comprehensive Income-125.5-108.3-189.5-208.3-124.6-145.4padlockpadlockpadlockpadlock
Total Common Equity550.5511.3414.1404.9470.2422.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt2,347.12,350.62,327.11,953.51,743.51,824.8padlockpadlock
Book Value422.8404.9443.7350.2586.1454.6padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2,277.42,349.72,346.52,350.62,357.62,347.1padlockpadlockpadlockpadlock
Book Value550.5511.3414.1404.9470.2422.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income39.977.944.451.4-233.6117.1padlockpadlockpadlock
Depreciation & Amortization161.20.0163.6160.3145.6150.9padlockpadlockpadlock
Stock-Based Compensation35.40.036.832.221.213.9padlockpadlockpadlock
Change Working Capital-29.428.0-42.6-403.3409.2-12.6padlockpadlockpadlock
Change In Accounts Receivable-2.07.22.2-21.7-12.6-15.5padlockpadlockpadlock
Change In Accounts Payable13.05.2-6.6-5.31.119.8padlockpadlockpadlock
Change In Inventories-17.2-2.4-4.8-10.014.4-20.2padlockpadlockpadlock
Other Non-cash Items314.8181.212.68.29.516.0padlockpadlockpadlock
Cash from Operations195.80.00.0-147.7278.0281.5padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.00.08.0-13.312.317.0padlockpadlockpadlockpadlock
Depreciation & Amortization32.528.335.00.039.542.6padlockpadlockpadlockpadlock
Stock-Based Compensation7.68.08.10.08.19.8padlockpadlockpadlockpadlock
Change Working Capital8.5-14.335.329.5-2.616.6padlockpadlockpadlockpadlock
Change In Accounts Receivable4.50.0-4.513.6-14.0-6.0padlockpadlockpadlockpadlock
Change In Accounts Payable8.00.0-6.111.7-7.52.8padlockpadlockpadlockpadlock
Change In Inventories-3.80.04.2-11.81.54.9padlockpadlockpadlockpadlock
Other Non-cash Items54.147.6-20.039.3-9.3-0.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-193.7-138.0-179.1-215.0-182.4-102.2padlockpadlockpadlock
Acquisitions0.00.00.00.00.5-57.0padlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities0.10.00.00.10.0-0.7padlockpadlockpadlock
Cash from Investing-193.60.00.0-214.9-181.9-159.8padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-50.7-36.2-31.2-19.9-65.9-36.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-2,263.10.00.0297.50.0-100.0padlockpadlockpadlock
Debt Issued2,388.22,350.623.6671.0210.018.7padlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Repurchase of Common Stock-4.10.0-4.4-4.1-0.4-1.4padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-14.70.00.0-27.5198.2-15.9padlockpadlockpadlock
Cash from Financing-18.40.00.0266.0197.8-117.3padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued2,277.4-72.33.2-4.1-7.010.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-0.1-3.6-4.40.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-22.767.6-22.8-94.6289.44.5padlockpadlockpadlock
Closing Cash Balance247.8346.5278.9301.7396.3106.9padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash45.4-33.228.227.2-29.660.7padlockpadlockpadlockpadlock
Closing Cash Balance346.5301.0334.3306.1278.9308.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow2.1149.245.1-362.795.6179.4padlockpadlockpadlock
Real Free Cash Flow-33.3149.28.3-394.974.4165.5padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow52.033.426.235.6-10.259.2padlockpadlockpadlockpadlock
Real Free Cash Flow44.325.318.135.6-18.349.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E99.1464.2687.1392.16-9.9956.26padlockpadlockpadlock
P/EG-0.620.93-7.84-0.760.03-0.14padlockpadlockpadlock
P/B6.188.279.5510.676.6611.22padlockpadlockpadlock
P/S2.684.303.524.512.327.06padlockpadlockpadlock
P/FCF30.1433.5885.79-13.0524.4136.66padlockpadlockpadlock
P/OFC13.7517.4417.26-32.058.3923.36padlockpadlockpadlock
Price/EV13.5922.8713.4416.10-1,299.8420.32padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E35.9423.0899.14-62.3478.61padlockpadlockpadlockpadlockpadlock
P/EG-1.220.05-0.620.29-2.82padlockpadlockpadlockpadlockpadlock
P/B8.278.126.187.989.57padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin56.6%55.5%54.7%55.0%55.5%55.7%padlockpadlockpadlock
EBIT Margin20.2%26.1%25.3%23.7%-15.0%27.0%padlockpadlockpadlock
EBITDA Margin32.3%26.1%40.2%40.0%-0.3%43.4%padlockpadlockpadlock
Operating Profit Margin30.0%33.8%27.0%26.4%24.7%27.6%padlockpadlockpadlock
Net Profit Margin2.7%6.7%4.0%4.9%-23.3%12.5%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin54.7%57.0%56.6%53.2%56.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin34.8%36.0%20.2%10.2%29.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin48.2%44.5%32.3%28.4%30.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin44.9%35.7%30.0%22.4%30.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin11.5%15.5%2.7%-5.2%4.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.472.462.752.420.812.15padlockpadlockpadlock
Quick Ratio2.232.242.502.190.771.81padlockpadlockpadlock
Solvency Ratio0.020.030.080.08-0.030.12padlockpadlockpadlock
Cash Ratio1.351.391.451.290.500.66padlockpadlockpadlock
Debt To Assets Ratio0.730.700.770.740.630.63padlockpadlockpadlock
Debt To Equity Ratio4.603.755.815.245.582.97padlockpadlockpadlock
Financial Leverage Ratio6.295.387.597.058.904.76padlockpadlockpadlock
Debt Service Coverage Ratio1.311.382.082.480.024.08padlockpadlockpadlock
Interest Coverage Ratio2.182.521.811.943.103.46padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.462.382.472.462.75padlockpadlockpadlockpadlockpadlock
Quick Ratio2.242.162.232.192.50padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.030.020.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio1.391.241.351.351.45padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.700.710.730.760.77padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio3.754.144.605.675.81padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.385.796.297.487.59padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.261.841.311.331.33padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio3.882.842.181.402.13padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share3.974.103.893.733.583.34padlockpadlockpadlock
Net Income Per Share0.080.270.160.18-0.830.42padlockpadlockpadlock
Cash Per Share1.171.220.981.061.420.39padlockpadlockpadlock
Shareholders Equity Per Share1.802.131.431.581.252.10padlockpadlockpadlock
Free Cash Flow Per Share0.390.530.16-1.290.340.64padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.071.101.040.901.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.120.170.03-0.050.04padlockpadlockpadlockpadlockpadlock
Cash Per Share1.221.061.171.070.98padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.131.941.801.461.43padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.180.120.090.13-0.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate57.9%47.2%61.0%51.5%3.9%33.3%padlockpadlockpadlock
Receivables Turnover6.986.606.645.986.456.95padlockpadlockpadlock
Payables Turnover7.796.659.046.656.025.67padlockpadlockpadlock
Inventory Turnover9.029.5310.139.0812.037.60padlockpadlockpadlock
Fixed Asset Turnover1.041.001.031.081.251.35padlockpadlockpadlock
Working Capital Turnover Ratio3.263.333.3311.6652.495.19padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate50.6%33.6%57.9%10.5%72.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.721.601.641.662.07padlockpadlockpadlockpadlockpadlock
Payables Turnover1.762.182.011.702.28padlockpadlockpadlockpadlockpadlock
Inventory Turnover2.532.432.131.952.56padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.260.280.260.240.27padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.870.890.850.770.83padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader