Zkusit zdarma
Sotera Health Company
Sotera Health Company
SHC
Cena
$ 17.12
Dnes
-0.17 (-0.88%)
Valuace
15
15
Růst
55
55
Zdraví
54
54
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues1,150.41,100.41,049.31,003.7931.5818.2padlockpadlock
Cost of Revenues506.4498.1472.1446.7412.8374.6padlockpadlock
Gross Profit644.0602.3577.2557.0518.7443.6padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues311.3294.3254.5290.2285.5276.6padlockpadlockpadlockpadlock
Cost of Revenues133.8127.7119.1125.8127.4123.8padlockpadlockpadlockpadlock
Gross Profit177.6166.6135.4164.4158.0152.8padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.0236.7245.7198.2178.5padlockpadlock
Depreciation & Amortization143.0163.6160.369.479.068.4padlockpadlock
Total Operating Expenses300.2304.7300.5308.7261.9237.6padlockpadlock
Operating Income343.8297.6276.7248.4256.7206.0padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization26.335.640.840.343.139.8padlockpadlockpadlockpadlock
Total Operating Expenses66.478.278.477.277.576.0padlockpadlockpadlockpadlock
Operating Income111.288.457.087.180.576.8padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense161.6164.7142.980.174.2215.3padlockpadlock
Other Expense-221.8-183.8-170.7-491.5-81.0-244.9padlockpadlock
IBT122.0113.9106.0-243.1175.7-38.9padlockpadlock
Income Tax Expense66.569.554.7-9.558.6-1.4padlockpadlock
Net Income55.444.451.4-233.6116.9-37.5padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense39.140.740.941.041.640.4padlockpadlockpadlockpadlock
Other Expense-38.2-69.5-71.9-42.2-37.8-61.7padlockpadlockpadlockpadlock
IBT72.918.9-14.845.042.815.1padlockpadlockpadlockpadlock
Income Tax Expense24.510.9-1.632.625.86.4padlockpadlockpadlockpadlock
Net Income48.48.0-13.312.317.08.8padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$0.18$-0.83$0.41$-0.16padlockpadlock
EPS Diluted$0.00$0.00$0.18$-0.83$0.41$-0.16padlockpadlock
Shares Outstanding284.1282.8281.0280.1279.2237.7padlockpadlock
Diluted Shares Outstanding286.7284.9283.2280.1279.4237.7padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding284.1283.9283.6282.8283.1282.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding286.7285.8283.6284.9285.6284.5padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents247.8277.2296.4396.3106.9102.5padlockpadlock
Short Term Investments0.50.00.70.00.00.0padlockpadlock
Total Cash & ST Investments247.8277.2301.7396.3106.9102.5padlockpadlock
Accounts Receivable160.6165.8175.5118.5108.291.7padlockpadlock
Inventory61.849.252.037.154.334.1padlockpadlock
Other Current Assets27.633.828.193.176.686.7padlockpadlock
Total Current Assets497.7526.0557.2645.0346.0315.0padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents301.0332.4304.4277.2306.7246.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments301.0332.4304.4277.2306.7246.1padlockpadlockpadlockpadlock
Accounts Receivable195.2179.8153.1165.8176.6160.6padlockpadlockpadlockpadlock
Inventory55.059.961.049.253.657.9padlockpadlockpadlockpadlock
Other Current Assets26.636.036.433.826.633.2padlockpadlockpadlockpadlock
Total Current Assets577.8608.2555.0526.0563.6497.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment1,018.91,064.4971.0801.0690.7655.8padlockpadlock
Goodwill1,098.31,081.11,111.21,101.81,120.31,115.9padlockpadlock
Intangible Assets367.9317.7416.3491.3598.8643.4padlockpadlock
Long-Term Investments5.30.09.50.09.413.5padlockpadlock
Other Long-Term Assets64.979.660.274.618.39.3padlockpadlock
Total Long-Term Assets2,560.12,545.62,573.22,472.72,443.52,446.3padlockpadlock
Total Assets3,057.83,071.63,130.43,117.72,789.52,761.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,128.41,111.91,073.51,064.41,055.31,018.9padlockpadlockpadlockpadlock
Goodwill1,099.01,104.51,084.41,081.11,104.61,098.3padlockpadlockpadlockpadlock
Intangible Assets290.9300.1300.3317.7352.0367.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets86.987.681.479.668.470.3padlockpadlockpadlockpadlock
Total Long-Term Assets2,608.32,608.62,542.52,545.62,585.12,560.1padlockpadlockpadlockpadlock
Total Assets3,186.23,216.73,097.53,071.63,148.73,057.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable64.555.171.074.172.952.4padlockpadlock
Short-Term Debt18.722.834.2206.410.410.6padlockpadlock
Other Current Liabilities73.586.5107.8498.969.271.6padlockpadlock
Current Liabilities169.6191.0230.7791.6161.2140.6padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable61.463.770.155.170.864.5padlockpadlockpadlockpadlock
Short-Term Debt22.923.722.922.822.918.7padlockpadlockpadlockpadlock
Other Current Liabilities144.1141.3111.586.580.466.7padlockpadlockpadlockpadlock
Current Liabilities242.4246.3226.0191.0195.5169.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt2,213.52,327.92,307.61,747.11,743.51,824.8padlockpadlock
Capital Leases114.9127.798.687.884.384.4padlockpadlock
Def. Tax Liability54.169.564.568.0134.5121.8padlockpadlock
Total Liabilities2,635.12,666.72,686.72,767.52,203.42,306.7padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,254.52,326.12,323.62,327.92,334.72,328.4padlockpadlockpadlockpadlock
Capital Leases0.0132.2126.3127.7132.0122.5padlockpadlockpadlockpadlock
Def. Tax Liability54.348.153.769.563.754.1padlockpadlockpadlockpadlock
Total Liabilities2,635.72,705.42,683.42,666.72,678.62,635.1padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock2.92.92.92.92.92.9padlockpadlock
Retained Earnings-639.4-610.0-654.4-705.8-472.2-589.1padlockpadlock
Comprehensive Income-145.4-208.3-92.7-106.7-83.6-93.8padlockpadlock
Total Common Equity422.8404.9443.7350.2586.1454.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock2.92.92.92.92.92.9padlockpadlockpadlockpadlock
Retained Earnings-566.9-615.3-623.3-610.0-622.4-639.4padlockpadlockpadlockpadlock
Comprehensive Income-125.5-108.3-189.5-208.3-124.6-145.4padlockpadlockpadlockpadlock
Total Common Equity550.5511.3414.1404.9470.2422.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt2,347.12,350.62,327.11,953.51,743.51,824.8padlockpadlock
Book Value422.8404.9443.7350.2586.1454.6padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2,277.42,349.72,346.52,350.62,357.62,347.1padlockpadlockpadlockpadlock
Book Value550.5511.3414.1404.9470.2422.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income39.944.451.4-233.6117.1-37.5padlockpadlock
Depreciation & Amortization161.2163.6160.3145.6150.9143.6padlockpadlock
Stock-Based Compensation35.436.832.221.213.911.0padlockpadlock
Change Working Capital-29.4-42.6-403.3409.2-12.6-11.8padlockpadlock
Change In Accounts Receivable-2.02.2-21.7-12.6-15.51.9padlockpadlock
Change In Accounts Payable13.0-6.6-5.31.119.8-6.0padlockpadlock
Change In Inventories-17.2-4.8-10.014.4-20.23.8padlockpadlock
Other Non-cash Items314.812.68.29.516.038.7padlockpadlock
Cash from Operations195.80.0-147.7278.0281.5120.6padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income0.08.0-13.312.317.08.8padlockpadlockpadlockpadlock
Depreciation & Amortization28.335.00.039.542.639.8padlockpadlockpadlockpadlock
Stock-Based Compensation8.08.10.08.19.810.2padlockpadlockpadlockpadlock
Change Working Capital-14.335.329.5-2.616.6-15.4padlockpadlockpadlockpadlock
Change In Accounts Receivable0.0-4.513.6-14.0-6.0-18.3padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-6.111.7-7.52.85.3padlockpadlockpadlockpadlock
Change In Inventories0.04.2-11.81.54.9-7.0padlockpadlockpadlockpadlock
Other Non-cash Items47.6-20.039.3-9.3-0.322.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-193.7-179.1-215.0-182.4-102.2-53.5padlockpadlock
Acquisitions0.00.00.00.5-57.0-105.2padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities0.10.00.10.0-0.70.0padlockpadlock
Cash from Investing-193.60.0-214.9-181.9-159.8-158.7padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-36.2-31.2-19.9-65.9-36.4-41.9padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-2,263.10.0297.50.0-100.0-1,177.3padlockpadlock
Debt Issued2,388.223.6671.0210.018.7153.7padlockpadlock
Issuance of Common Stock0.00.00.00.00.01,156.0padlockpadlock
Repurchase of Common Stock-4.1-4.4-4.1-0.4-1.4-34.0padlockpadlock
Dividends Paid0.00.00.00.00.0-150.0padlockpadlock
Other Financing Activities-14.70.0-27.5198.2-15.9278.8padlockpadlock
Cash from Financing-18.40.0266.0197.8-117.373.4padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-72.33.2-4.1-7.010.50.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-0.1-3.6-4.40.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-22.7-22.8-94.6289.44.539.4padlockpadlock
Closing Cash Balance247.8278.9301.7396.3106.9102.5padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-33.228.227.2-29.660.7-15.1padlockpadlockpadlockpadlock
Closing Cash Balance301.0334.3306.1278.9308.5247.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow2.145.1-362.795.6179.467.1padlockpadlock
Real Free Cash Flow-33.38.3-394.974.4165.556.1padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow33.426.235.6-10.259.219.4padlockpadlockpadlockpadlock
Real Free Cash Flow25.318.135.6-18.349.49.2padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E99.1487.1392.16-9.9956.26-207.31padlockpadlock
P/EG-0.62-7.84-0.760.03-0.14-2.56padlockpadlock
P/B6.189.5510.676.6611.2217.10padlockpadlock
P/S2.683.524.512.327.069.50padlockpadlock
P/FCF30.1485.79-13.0524.4136.66115.87padlockpadlock
P/OFC13.7517.26-32.058.3923.3664.46padlockpadlock
Price/EV13.5913.4416.10-1,299.8420.3229.67padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E23.0899.14-62.3478.6169.57padlockpadlockpadlockpadlockpadlock
P/EG0.05-0.620.29-2.820.74padlockpadlockpadlockpadlockpadlock
P/B8.126.187.989.5710.05padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin56.6%54.7%55.0%55.5%55.7%54.2%padlockpadlock
EBIT Margin20.2%25.3%23.7%-15.0%27.0%21.6%padlockpadlock
EBITDA Margin32.3%40.2%40.0%-0.3%43.4%39.1%padlockpadlock
Operating Profit Margin30.0%27.0%26.4%24.7%27.6%25.2%padlockpadlock
Net Profit Margin2.7%4.0%4.9%-23.3%12.5%-4.6%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin57.0%56.6%53.2%56.6%55.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin36.0%20.2%10.2%29.6%27.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin44.5%32.3%28.4%30.0%43.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin35.7%30.0%22.4%30.0%28.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin15.5%2.7%-5.2%4.2%6.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.472.752.420.812.152.24padlockpadlock
Quick Ratio2.232.502.190.771.812.00padlockpadlock
Solvency Ratio0.020.080.08-0.030.120.05padlockpadlock
Cash Ratio1.351.451.290.500.660.73padlockpadlock
Debt To Assets Ratio0.730.770.740.630.630.66padlockpadlock
Debt To Equity Ratio4.605.815.245.582.974.01padlockpadlock
Financial Leverage Ratio6.297.597.058.904.766.07padlockpadlock
Debt Service Coverage Ratio1.312.082.480.024.081.42padlockpadlock
Interest Coverage Ratio2.181.811.943.103.460.96padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.382.472.462.752.88padlockpadlockpadlockpadlockpadlock
Quick Ratio2.162.232.192.502.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.020.010.000.02padlockpadlockpadlockpadlockpadlock
Cash Ratio1.241.351.351.451.57padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.710.730.760.770.75padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio4.144.605.675.815.01padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.796.297.487.596.70padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.841.311.331.331.51padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio2.842.181.402.131.94padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share3.973.893.733.583.342.89padlockpadlock
Net Income Per Share0.080.160.18-0.830.42-0.13padlockpadlock
Cash Per Share1.170.981.061.420.390.36padlockpadlock
Shareholders Equity Per Share1.801.431.581.252.101.60padlockpadlock
Free Cash Flow Per Share0.390.16-1.290.340.640.24padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.101.040.901.021.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.170.03-0.050.040.06padlockpadlockpadlockpadlockpadlock
Cash Per Share1.061.171.070.981.08padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.941.801.461.431.66padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.120.090.13-0.040.21padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate57.9%61.0%51.5%3.9%33.3%3.5%padlockpadlock
Receivables Turnover6.986.645.986.456.956.24padlockpadlock
Payables Turnover7.799.046.656.025.677.15padlockpadlock
Inventory Turnover9.0210.139.0812.037.6010.99padlockpadlock
Fixed Asset Turnover1.041.031.081.251.351.25padlockpadlock
Working Capital Turnover Ratio3.263.3311.6652.495.195.40padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate33.6%57.9%10.5%72.6%60.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.601.641.662.071.62padlockpadlockpadlockpadlockpadlock
Payables Turnover2.182.011.702.281.80padlockpadlockpadlockpadlockpadlock
Inventory Turnover2.432.131.952.562.38padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.280.260.240.270.27padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.890.850.770.830.82padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader