Zkusit zdarma
Skillz Inc.
Skillz Inc.
SKLZ
Cena
$ 2.62
Dnes
+0.26 (6.10%)
Valuace
70
70
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues104.5104.595.5152.1269.7384.1padlockpadlockpadlock
Cost of Revenues13.113.113.415.430.724.7padlockpadlockpadlock
Gross Profit91.491.482.1136.7239.0359.4padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues27.327.427.422.420.424.6padlockpadlockpadlockpadlock
Cost of Revenues3.53.43.23.03.23.4padlockpadlockpadlockpadlock
Gross Profit23.824.024.219.417.121.2padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.028.152.346.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0219.5440.0600.5padlockpadlockpadlock
Depreciation & Amortization0.60.01.62.018.011.2padlockpadlockpadlock
Total Operating Expenses162.9162.9130.4251.0492.3646.5padlockpadlockpadlock
Operating Income-71.4-63.9-48.4-114.3-253.3-287.1padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.20.20.20.40.4padlockpadlockpadlockpadlock
Total Operating Expenses51.640.330.740.243.242.2padlockpadlockpadlockpadlock
Operating Income-27.8-16.3-6.6-20.8-26.1-21.0padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.30.00.00.0padlockpadlockpadlock
Interest Expense2.1-5.815.12.924.01.2padlockpadlockpadlock
Other Expense1.1-6.40.213.2-185.986.7padlockpadlockpadlock
IBT-70.3-70.3-48.2-101.1-439.2-200.4padlockpadlockpadlock
Income Tax Expense0.10.10.10.2-0.3-19.0padlockpadlockpadlock
Net Income-70.4-70.4-48.2-101.4-438.9-181.4padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.04.0padlockpadlockpadlockpadlock
Interest Expense-1.91.61.31.10.43.8padlockpadlockpadlockpadlock
Other Expense-1.3-1.1-2.45.9-0.4-0.1padlockpadlockpadlockpadlock
IBT-29.1-17.4-8.9-14.9-26.5-21.1padlockpadlockpadlockpadlock
Income Tax Expense0.10.00.00.00.10.0padlockpadlockpadlockpadlock
Net Income-29.1-17.4-8.9-14.9-26.4-21.1padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-4.85$-21.41$-9.43padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-4.85$-21.41$-9.34padlockpadlockpadlock
Shares Outstanding15.615.617.820.920.519.2padlockpadlockpadlock
Diluted Shares Outstanding15.615.617.820.920.519.4padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding15.615.315.516.317.617.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding15.615.315.516.317.617.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents326.4281.9302.0362.5241.3262.7padlock
Short Term Investments0.00.00.0127.3319.10.0padlock
Total Cash & ST Investments326.4281.9302.0489.8560.4262.7padlock
Accounts Receivable4.24.95.97.213.50.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets4.17.616.74.716.710.5padlock
Total Current Assets334.8294.4324.7501.7590.6273.2padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents211.8228.7264.3281.9301.4316.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments211.8228.7264.3281.9301.4316.4padlockpadlockpadlockpadlock
Accounts Receivable14.39.03.94.95.34.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets8.117.67.67.615.114.1padlockpadlockpadlockpadlock
Total Current Assets234.1255.2275.9294.4321.8334.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment14.616.214.53.524.55.3padlock
Goodwill0.00.00.00.086.80.0padlock
Intangible Assets0.00.00.00.079.10.0padlock
Long-Term Investments52.852.853.9112.4238.30.0padlock
Other Long-Term Assets0.70.82.73.83.53.9padlock
Total Long-Term Assets68.169.871.1119.6432.29.2padlock
Total Assets402.9364.2395.8621.31,022.8282.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment20.419.417.416.214.914.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments52.852.852.852.852.852.8padlockpadlockpadlockpadlock
Other Long-Term Assets0.91.00.90.80.70.7padlockpadlockpadlockpadlock
Total Long-Term Assets74.173.171.169.868.468.1padlockpadlockpadlockpadlock
Total Assets308.2328.3347.0364.2390.2402.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.39.81.71.719.822.0padlock
Short-Term Debt1.31.52.22.12.10.0padlock
Other Current Liabilities44.845.934.745.764.725.3padlock
Current Liabilities52.457.349.949.586.847.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.08.69.49.88.76.3padlockpadlockpadlockpadlock
Short-Term Debt0.20.21.61.51.92.0padlockpadlockpadlockpadlock
Other Current Liabilities45.552.143.445.931.231.2padlockpadlockpadlockpadlock
Current Liabilities53.761.054.457.355.552.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt124.8135.0134.5284.7292.50.0padlock
Capital Leases9.910.912.814.115.70.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities187.6192.6185.3342.9399.147.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.0126.6135.0135.0134.8134.7padlockpadlockpadlockpadlock
Capital Leases0.20.210.510.911.511.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities181.1187.9189.7192.6190.7187.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-975.1-1,022.7-974.5-873.1-419.7-215.3padlock
Comprehensive Income0.00.00.0-1.6-0.20.0padlock
Total Common Equity215.2171.6210.5278.4623.7235.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,073.8-1,056.2-1,038.0-1,022.7-996.3-975.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity127.2140.4157.2171.6199.5215.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt135.9136.5136.7286.9294.60.0padlock
Book Value215.2171.6210.5278.4623.7235.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.2126.8136.6136.5136.7136.7padlockpadlockpadlockpadlock
Book Value127.2140.4157.2171.6199.5215.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-49.8-70.4-48.2-101.4-438.9-181.4padlockpadlockpadlock
Depreciation & Amortization1.41.43.32.017.911.1padlockpadlockpadlock
Stock-Based Compensation34.719.630.143.7108.260.3padlockpadlockpadlock
Change Working Capital3.90.0-0.4-7.0-32.436.1padlockpadlockpadlock
Change In Accounts Receivable5.4-9.51.11.25.60.2padlockpadlockpadlock
Change In Accounts Payable2.20.47.00.0-17.26.3padlockpadlockpadlock
Change In Inventories-8.30.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items23.8-19.58.1-9.0166.3-87.1padlockpadlockpadlock
Cash from Operations-5.20.00.0-71.8-179.6-180.2padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-17.9-17.4-9.0-14.9-26.4-21.1padlockpadlockpadlockpadlock
Depreciation & Amortization1.30.2-0.30.60.40.4padlockpadlockpadlockpadlock
Stock-Based Compensation5.20.04.45.60.06.7padlockpadlockpadlockpadlock
Change Working Capital-21.3-1.2-17.1-2.10.52.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.1-3.3-4.7-1.40.4-1.0padlockpadlockpadlockpadlock
Change In Accounts Payable2.2-0.6-0.8-0.41.12.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items20.3-6.40.90.07.60.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-2.5-1.4-2.8-13.2-1.9-3.2padlockpadlockpadlock
Acquisitions0.00.00.00.00.0-84.0padlockpadlockpadlock
Investments0.00.00.00.0-454.1-558.8padlockpadlockpadlock
Sales of Investment33.30.01.1183.5767.42.1padlockpadlockpadlock
Other Investing Activities6.80.00.0-2.00.00.0padlockpadlockpadlock
Cash from Investing30.80.00.0168.3311.4-643.9padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure3.0-1.0-1.6-1.9-1.4-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-139.20.00.0-1.1-2.6-1.6padlockpadlockpadlock
Debt Issued139.0136.5-0.2-149.1-5.1296.1padlockpadlockpadlock
Issuance of Common Stock-0.10.00.00.01.3402.1padlockpadlockpadlock
Repurchase of Common Stock-23.8-9.3-19.3-13.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities407.00.00.0-135.9-9.3402.1padlockpadlockpadlock
Cash from Financing-27.10.00.0-150.0-10.6802.7padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.2-126.6-9.80.1-0.20.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-1.50.0-3.0-4.7-8.4-0.1padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash1.4-86.4-30.1-53.4121.2-21.4padlockpadlockpadlock
Closing Cash Balance326.4195.5281.9312.0365.4244.3padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-17.3-25.9-25.7-17.6-29.5-15.0padlockpadlockpadlockpadlock
Closing Cash Balance195.5212.8238.7264.3281.9311.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-7.7-70.3-10.0-85.0-181.5-183.4padlockpadlockpadlock
Real Free Cash Flow-42.4-89.9-40.0-128.7-289.7-243.7padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-9.4-25.8-22.5-12.7-19.3-11.4padlockpadlockpadlockpadlock
Real Free Cash Flow-14.6-25.8-26.9-18.3-19.3-18.1padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-2.96-1.86-1.29-0.47-15.78-60.39padlockpadlock
P/EG0.080.040.020.00-0.37-0.27padlockpadlock
P/B0.750.520.620.754.5931.47padlockpadlock
P/S0.960.940.860.777.4532.14padlockpadlock
P/FCF-1.17-9.02-1.53-1.14-15.60-124.35padlockpadlock
P/OFC-1.26-12.48-1.82-1.16-15.88-131.53padlockpadlock
Price/EV-0.130.600.36-0.33-15.01-50.07padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-1.76-2.96-1.23-0.84-1.17padlockpadlockpadlockpadlockpadlock
P/EG-0.020.080.03-0.030.01padlockpadlockpadlockpadlockpadlock
P/B0.960.750.470.520.49padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin88.2%86.0%89.9%88.6%93.6%94.7%padlockpadlock
EBIT Margin-27.8%-98.8%-64.6%-154.0%-53.6%-62.6%padlockpadlock
EBITDA Margin-27.1%-97.2%-63.3%-149.1%-50.6%-61.9%padlockpadlock
Operating Profit Margin-24.0%-50.6%-75.2%-93.9%-74.8%-43.3%padlockpadlock
Net Profit Margin-32.6%-50.5%-66.7%-162.7%-47.2%-53.2%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin87.7%88.2%86.8%84.1%86.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-57.9%-27.8%0.0%-132.1%-84.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-57.1%-27.1%-59.2%-128.0%-85.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-59.4%-24.0%-59.2%-128.0%-85.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-63.7%-32.6%-66.6%-129.8%-86.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio4.195.146.5110.146.805.77padlockpadlock
Quick Ratio4.195.146.5110.146.805.77padlockpadlock
Solvency Ratio-0.05-0.24-0.54-1.24-0.43-2.55padlockpadlock
Cash Ratio3.754.926.067.322.785.55padlockpadlock
Debt To Assets Ratio0.390.370.350.460.290.00padlockpadlock
Debt To Equity Ratio0.900.800.651.030.470.00padlockpadlock
Financial Leverage Ratio2.342.121.882.231.641.20padlockpadlock
Debt Service Coverage Ratio-4.90-5.58-33.85-16.74-143.36-107.60padlockpadlock
Interest Coverage Ratio-4.98-3.20-40.07-10.56-234.96-75.19padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio4.364.195.075.145.80padlockpadlockpadlockpadlockpadlock
Quick Ratio4.364.195.075.145.80padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.10-0.05-0.08-0.13-0.11padlockpadlockpadlockpadlockpadlock
Cash Ratio3.953.754.684.755.43padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.390.030.030.35padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.010.900.070.060.69padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.422.342.212.121.96padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-9.00-4.90-24.72-16.84-5.58padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-10.43-4.9812.390.00-5.57padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share5.705.357.2813.1619.9712.45padlockpadlock
Net Income Per Share-4.20-2.70-4.85-21.41-9.43-6.62padlockpadlock
Cash Per Share14.7615.8014.4623.8929.1414.21padlockpadlock
Shareholders Equity Per Share9.069.6210.0713.5832.4312.71padlockpadlock
Free Cash Flow Per Share-3.98-0.56-4.07-8.85-9.54-3.22padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.791.771.381.161.40padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.14-0.58-0.92-1.50-1.20padlockpadlockpadlockpadlockpadlock
Cash Per Share13.8414.7615.6115.4417.19padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.319.069.659.7411.38padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.69-1.45-0.78-1.10-0.65padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.3%-0.1%-0.2%0.1%9.5%-0.1%padlockpadlock
Receivables Turnover17.5819.5225.5937.5830.080.00padlockpadlock
Payables Turnover1.411.378.9818.111.250.56padlockpadlock
Inventory Turnover0.000.000.0030,718,000.000.000.00padlockpadlock
Fixed Asset Turnover5.605.8810.4577.8815.6843.48padlockpadlock
Working Capital Turnover Ratio0.400.370.420.561.051.84padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.2%0.3%-0.2%0.3%-0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.923.055.714.174.66padlockpadlockpadlockpadlockpadlock
Payables Turnover0.420.370.320.330.39padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.341.411.291.251.65padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.150.130.100.080.09padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader