Zkusit zdarma
Skyward Specialty Insurance Group, Inc.
Skyward Specialty Insurance Group, Inc.
SKWD
Cena
$ 45.77
Dnes
0.00 (0.00%)
Valuace
65
65
Růst
100
100
Zdraví
66
66
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues1,338.01,147.7895.4642.4535.8447.9
Cost of Revenues961.7819.80.00.00.00.0
Gross Profit376.2327.9895.4642.4535.8447.9
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues382.2320.8330.5304.5302.0277.3padlockpadlockpadlockpadlock
Cost of Revenues263.0225.9231.8241.0207.9195.0padlockpadlockpadlockpadlock
Gross Profit119.294.998.763.594.182.3padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.00.00.00.00.0
Selling General & Admin Expenses0.00.0-129.60.00.00.0
Depreciation & Amortization2.13.4-120.11.55.66.0
Total Operating Expenses195.9175.2765.8-586.2-487.1-542.5
Operating Income180.3152.70.056.248.8-94.7
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.40.30.90.40.4padlockpadlockpadlockpadlock
Total Operating Expenses58.645.147.344.947.342.0padlockpadlockpadlockpadlock
Operating Income60.549.851.418.646.940.4padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income0.00.00.00.00.00.0
Interest Expense7.79.510.06.44.65.5
Other Expense0.00.0110.1-6.4-0.40.1
IBT180.3152.7110.149.848.3-94.5
Income Tax Expense39.133.924.110.410.0-19.9
Net Income141.2118.886.039.438.3-74.6
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.91.91.82.12.22.4padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT60.549.851.418.646.940.4padlockpadlockpadlockpadlock
Income Tax Expense14.611.09.44.110.29.4padlockpadlockpadlockpadlock
Net Income45.938.842.114.436.731.0padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$2.39$1.05$1.02$-1.99
EPS Diluted$0.00$0.00$2.24$1.05$1.02$-1.99
Shares Outstanding40.440.136.037.637.637.6
Diluted Shares Outstanding41.941.438.337.637.637.6
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding40.440.441.440.140.139.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding41.941.941.441.641.441.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents108.3121.665.945.442.163.5
Short Term Investments254.51,053.6798.0728.7164.3236.0
Total Cash & ST Investments961.51,175.2863.9774.2206.4299.4
Accounts Receivable1,045.21,179.50.0720.6648.5653.2
Inventory-450.30.00.00.00.00.0
Other Current Assets745.3203.9186.10.00.00.0
Total Current Assets745.32,558.61,050.01,494.7854.9952.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents160.1136.6112.9121.6105.673.0padlockpadlockpadlockpadlock
Short Term Investments1,319.21,186.91,128.51,053.6972.4888.5padlockpadlockpadlockpadlock
Total Cash & ST Investments1,479.31,323.51,241.51,175.21,077.9961.5padlockpadlockpadlockpadlock
Accounts Receivable1,506.61,443.71,320.51,179.51,013.91,045.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-437.4-2,767.2-2,562.0203.9-2,091.8-2,006.7padlockpadlockpadlockpadlock
Total Current Assets2,548.40.00.02,558.60.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment1,166.715.314.00.09.611.4
Goodwill-116.565.765.70.065.764.1
Intangible Assets204.421.622.70.025.620.0
Long-Term Investments173.41,811.178.51,030.5919.8760.0
Other Long-Term Assets294.7-743.01,357.9-1,120.4-1,020.8-855.4
Total Long-Term Assets1,747.91,170.81,587.91,120.41,020.8855.4
Total Assets2,493.23,729.52,953.42,369.12,118.21,948.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.015.30.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.065.70.00.0padlockpadlockpadlockpadlock
Intangible Assets88.40.00.021.60.00.0padlockpadlockpadlockpadlock
Long-Term Investments2,173.72,025.91,939.71,811.11,830.01,670.0padlockpadlockpadlockpadlock
Other Long-Term Assets-2,173.7-2,114.7-2,026.8-743.0-1,917.6-1,757.9padlockpadlockpadlockpadlock
Total Long-Term Assets88.40.00.01,170.80.00.0padlockpadlockpadlockpadlock
Total Assets4,594.04,336.44,030.63,729.53,598.93,435.5padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable267.4253.3201.0165.7160.7164.3
Short-Term Debt0.043.00.00.00.00.0
Other Current Liabilities717.9102.7-201.0-165.7-160.7-164.3
Current Liabilities985.3398.90.0165.7160.7164.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable391.3401.8321.2253.3274.0267.4padlockpadlockpadlockpadlock
Short-Term Debt43.043.043.043.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities-434.3-444.8-364.2102.7-274.0-267.4padlockpadlockpadlockpadlock
Current Liabilities0.00.00.0398.90.00.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt118.976.5128.7128.6128.5128.4
Capital Leases0.00.03.60.00.00.0
Def. Tax Liability249.10.00.00.00.00.0
Total Liabilities1,764.32,935.52,292.41,947.41,692.11,645.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt76.676.676.576.5119.0118.9padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities3,632.63,436.53,179.92,935.52,801.42,711.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.40.40.40.20.20.2
Retained Earnings46.097.1-21.7-105.4-144.8-183.1
Comprehensive Income-31.1-22.1-23.0-43.54.612.2
Total Common Equity728.9794.0661.0421.7426.1303.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.4padlockpadlockpadlockpadlock
Retained Earnings223.9178.0139.297.182.746.0padlockpadlockpadlockpadlock
Comprehensive Income9.5-2.7-10.0-22.1-1.7-31.1padlockpadlockpadlockpadlock
Total Common Equity961.4899.9850.7794.0797.5723.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt118.9119.5128.7128.6128.5128.4
Book Value728.9794.0661.0421.7426.1303.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt119.6119.6119.5119.5119.0118.9padlockpadlockpadlockpadlock
Book Value961.4899.9850.7794.0797.5723.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income118.7118.886.039.438.3-74.6
Depreciation & Amortization1.73.43.94.15.66.0
Stock-Based Compensation4.69.48.52.30.50.0
Change Working Capital129.4194.8236.6152.6151.679.7
Change In Accounts Receivable-40.0-403.90.0-72.72.9-117.3
Change In Accounts Payable2.30.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.0
Other Non-cash Items222.0-12.6-6.20.3-30.753.3
Cash from Operations343.20.0338.2208.9175.344.7
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income45.938.842.114.436.731.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.4padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital0.00.00.099.30.00.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.0-142.40.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items125.549.354.7-91.8131.3-10.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-4.7-4.2-3.1-2.3-2.2-2.1
Acquisitions9.2-32.23.6-6.6-2.418.9
Investments-622.0-636.6-461.3-327.2-363.5-219.6
Sales of Investment240.9383.7127.2139.0205.5160.3
Other Investing Activities-8.40.0-160.23.7-20.4-32.4
Cash from Investing-391.80.0-493.8-193.4-183.0-74.9
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-2.5-1.1-0.2-1.1-0.4-2.5padlockpadlockpadlockpadlock
Acquisitions0.21.74.2-19.9-19.22.2padlockpadlockpadlockpadlock
Investments-259.0-249.8-168.4-196.8-166.7-145.9padlockpadlockpadlockpadlock
Sales of Investment124.3169.148.6177.754.4104.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-51.50.00.00.00.0-33.8
Debt Issued41.8-9.20.10.10.1162.3
Issuance of Common Stock64.80.0130.22.21.40.3
Repurchase of Common Stock0.00.00.00.00.0-0.5
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities4.70.00.70.00.090.4
Cash from Financing55.00.0130.92.21.456.3
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.60.00.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash6.457.2-24.717.7-6.326.1
Closing Cash Balance108.3157.5100.3125.0107.3113.6
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash25.119.7-4.06.243.1-7.0padlockpadlockpadlockpadlock
Closing Cash Balance198.3173.2153.5157.5151.4108.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow338.5300.9335.0206.6173.142.6
Real Free Cash Flow333.9291.5326.5204.3172.642.7
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow168.985.196.620.8167.618.4padlockpadlockpadlockpadlock
Real Free Cash Flow168.985.196.620.8167.618.4padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020132012
P/E15.0517.0414.208.248.37-4.15padlockpadlock
P/EG-1.760.644.714.70-0.060.00padlockpadlock
P/B2.602.551.850.770.751.02padlockpadlock
P/S1.821.761.360.510.600.69padlockpadlock
P/FCF6.876.733.641.571.857.26padlockpadlock
P/OFC6.636.643.611.551.836.93padlockpadlock
Price/EV11.0512.210.006.657.01-4.46padlockpadlock
Nacenění 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E9.9415.0513.0235.1711.14padlockpadlockpadlockpadlockpadlock
P/EG0.56-1.760.00-0.580.73padlockpadlockpadlockpadlockpadlock
P/B1.902.602.572.552.05padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020132012
Gross Profit Margin29.6%28.6%100.0%100.0%100.0%100.0%padlockpadlock
EBIT Margin16.1%14.1%13.4%8.7%9.9%-19.9%padlockpadlock
EBITDA Margin16.2%14.4%0.0%9.5%10.8%-18.8%padlockpadlock
Operating Profit Margin16.1%13.3%0.0%8.7%9.1%-21.1%padlockpadlock
Net Profit Margin12.1%10.4%9.6%6.1%7.2%-16.7%padlockpadlock
Marže 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin31.2%29.6%100.0%100.0%98.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.3%16.1%0.0%6.8%42.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin16.5%16.2%0.0%7.1%42.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin15.8%16.4%0.0%0.0%42.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.0%12.1%12.8%4.7%12.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020132012
Current Ratio0.006.410.009.025.325.80padlockpadlock
Quick Ratio0.006.410.0011.497.838.63padlockpadlock
Solvency Ratio0.010.04-0.020.020.03-0.04padlockpadlock
Cash Ratio0.000.300.000.270.260.39padlockpadlock
Debt To Assets Ratio0.020.030.040.050.060.07padlockpadlock
Debt To Equity Ratio0.110.150.190.310.300.42padlockpadlock
Financial Leverage Ratio4.824.704.475.624.976.43padlockpadlock
Debt Service Coverage Ratio21.902.51-2.417.9510.40-11.59padlockpadlock
Interest Coverage Ratio27.5416.080.008.7710.55-17.11padlockpadlock
Finanční zdraví 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.000.004.030.000.63padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.004.030.000.63padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.000.000.240.000.14padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.030.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.120.130.140.150.15padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio4.784.824.744.704.51padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.0721.90-0.210.3953.35padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio31.5528.020.000.0057.92padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020132012
Revenue Per Share31.0628.6524.8537.7831.9227.62padlockpadlock
Net Income Per Share3.252.972.392.322.28-4.60padlockpadlock
Cash Per Share43.6729.3423.9845.5212.3018.47padlockpadlock
Shareholders Equity Per Share22.2519.8218.3524.8025.3818.70padlockpadlock
Free Cash Flow Per Share9.147.519.3012.1510.312.63padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share9.457.937.947.597.60padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.130.961.020.360.91padlockpadlockpadlockpadlockpadlock
Cash Per Share36.5743.6736.5029.318.92padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share23.7722.2520.5619.8019.89padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share4.182.102.330.524.18padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020132012
Effective Tax Rate22.0%22.2%21.9%20.9%20.7%21.0%padlockpadlock
Receivables Turnover2.590.970.000.000.000.00padlockpadlock
Payables Turnover0.583.240.000.000.000.00padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover25.0074.9464.0738.0455.6639.39padlockpadlock
Working Capital Turnover Ratio-2.151.060.750.640.720.00padlockpadlock
Efektivita 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate24.2%22.0%18.2%22.4%21.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.250.620.790.260.93padlockpadlockpadlockpadlockpadlock
Payables Turnover0.670.560.000.000.01padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.0025.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.300.150.18-1.53-0.95padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020132012
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader