Zkusit zdarma
Skyward Specialty Insurance Group, Inc.
Skyward Specialty Insurance Group, Inc.
SKWD
Cena
$ 43.07
Dnes
0.00 (0.00%)
Valuace
65
65
Růst
100
100
Zdraví
66
66
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues1,419.11,413.71,147.7895.4642.4535.8padlock
Cost of Revenues731.7795.0819.80.00.00.0padlock
Gross Profit622.1622.1327.9895.4642.4535.8padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues385.6382.2320.8330.5304.5302.0padlockpadlockpadlockpadlock
Cost of Revenues10.9263.0225.9231.8241.0207.9padlockpadlockpadlockpadlock
Gross Profit309.3119.294.998.763.594.1padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.00.00.00.0padlock
Selling General & Admin Expenses0.00.00.0-129.60.00.0padlock
Depreciation & Amortization-0.73.53.4-120.11.55.6padlock
Total Operating Expenses405.7405.7175.2765.8-586.2-487.1padlock
Operating Income216.4216.4152.70.056.248.8padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization-1.90.50.40.30.90.4padlockpadlockpadlockpadlock
Total Operating Expenses254.758.645.147.344.947.3padlockpadlockpadlockpadlock
Operating Income54.660.549.851.418.646.9padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income0.00.00.00.00.00.0padlock
Interest Expense7.97.99.510.06.44.6padlock
Other Expense0.00.00.0110.1-6.4-0.4padlock
IBT216.4216.4152.7110.149.848.3padlock
Income Tax Expense46.446.433.924.110.410.0padlock
Net Income170.0170.0118.886.039.438.3padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense2.31.91.91.82.12.2padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT54.660.549.851.418.646.9padlockpadlockpadlockpadlock
Income Tax Expense11.414.611.09.44.110.2padlockpadlockpadlockpadlock
Net Income43.245.938.842.114.436.7padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$2.39$1.05$1.02padlock
EPS Diluted$0.00$0.00$0.00$2.24$1.05$1.02padlock
Shares Outstanding40.440.440.136.037.637.6padlock
Diluted Shares Outstanding41.941.941.438.337.637.6padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding40.440.440.441.440.140.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding41.941.941.941.441.641.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents108.3121.665.945.442.163.5
Short Term Investments254.51,053.6798.0728.7164.3236.0
Total Cash & ST Investments961.51,175.2863.9774.2206.4299.4
Accounts Receivable1,045.21,179.50.0720.6648.5653.2
Inventory-450.30.00.00.00.00.0
Other Current Assets745.3203.9186.10.00.00.0
Total Current Assets745.32,558.61,050.01,494.7854.9952.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents160.1136.6112.9121.6105.673.0padlockpadlockpadlockpadlock
Short Term Investments1,319.21,186.91,128.51,053.6972.4888.5padlockpadlockpadlockpadlock
Total Cash & ST Investments1,479.31,323.51,241.51,175.21,077.9961.5padlockpadlockpadlockpadlock
Accounts Receivable1,506.61,443.71,320.51,179.51,013.91,045.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-437.4-2,767.2-2,562.0203.9-2,091.8-2,006.7padlockpadlockpadlockpadlock
Total Current Assets2,548.40.00.02,558.60.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment1,166.715.314.00.09.611.4
Goodwill-116.565.765.70.065.764.1
Intangible Assets204.421.622.70.025.620.0
Long-Term Investments173.41,811.178.51,030.5919.8760.0
Other Long-Term Assets294.7-743.01,357.9-1,120.4-1,020.8-855.4
Total Long-Term Assets1,747.91,170.81,587.91,120.41,020.8855.4
Total Assets2,493.23,729.52,953.42,369.12,118.21,948.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.015.30.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.065.70.00.0padlockpadlockpadlockpadlock
Intangible Assets88.40.00.021.60.00.0padlockpadlockpadlockpadlock
Long-Term Investments2,173.72,025.91,939.71,811.11,830.01,670.0padlockpadlockpadlockpadlock
Other Long-Term Assets-2,173.7-2,114.7-2,026.8-743.0-1,917.6-1,757.9padlockpadlockpadlockpadlock
Total Long-Term Assets88.40.00.01,170.80.00.0padlockpadlockpadlockpadlock
Total Assets4,594.04,336.44,030.63,729.53,598.93,435.5padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable267.4253.3201.0165.7160.7164.3
Short-Term Debt0.043.00.00.00.00.0
Other Current Liabilities717.9102.7-201.0-165.7-160.7-164.3
Current Liabilities985.3398.90.0165.7160.7164.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable391.3401.8321.2253.3274.0267.4padlockpadlockpadlockpadlock
Short-Term Debt43.043.043.043.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities-434.3-444.8-364.2102.7-274.0-267.4padlockpadlockpadlockpadlock
Current Liabilities0.00.00.0398.90.00.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt118.976.5128.7128.6128.5128.4
Capital Leases0.00.03.60.00.00.0
Def. Tax Liability249.10.00.00.00.00.0
Total Liabilities1,764.32,935.52,292.41,947.41,692.11,645.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt76.676.676.576.5119.0118.9padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities3,632.63,436.53,179.92,935.52,801.42,711.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.40.40.40.20.20.2
Retained Earnings46.097.1-21.7-105.4-144.8-183.1
Comprehensive Income-31.1-22.1-23.0-43.54.612.2
Total Common Equity728.9794.0661.0421.7426.1303.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.4padlockpadlockpadlockpadlock
Retained Earnings223.9178.0139.297.182.746.0padlockpadlockpadlockpadlock
Comprehensive Income9.5-2.7-10.0-22.1-1.7-31.1padlockpadlockpadlockpadlock
Total Common Equity961.4899.9850.7794.0797.5723.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt118.9119.5128.7128.6128.5128.4
Book Value728.9794.0661.0421.7426.1303.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt119.6119.6119.5119.5119.0118.9padlockpadlockpadlockpadlock
Book Value961.4899.9850.7794.0797.5723.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income118.7170.0118.886.039.438.3padlock
Depreciation & Amortization1.73.53.43.94.15.6padlock
Stock-Based Compensation4.612.09.48.52.30.5padlock
Change Working Capital129.4274.0194.8236.6152.6151.6padlock
Change In Accounts Receivable-40.00.0-403.90.0-72.72.9padlock
Change In Accounts Payable2.30.00.00.00.00.0padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items222.0-51.5-12.6-6.20.3-30.7padlock
Cash from Operations343.20.00.0338.2208.9175.3padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income43.245.938.842.114.436.7padlockpadlockpadlockpadlock
Depreciation & Amortization3.50.00.00.00.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation12.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital0.00.00.00.099.30.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.0-142.40.0padlockpadlockpadlockpadlock
Change In Accounts Payable37.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-7.0125.549.354.7-91.8131.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-4.7-5.5-4.2-3.1-2.3-2.2padlock
Acquisitions9.20.0-32.23.6-6.6-2.4padlock
Investments-622.0-916.9-636.6-461.3-327.2-363.5padlock
Sales of Investment240.9336.8383.7127.2139.0205.5padlock
Other Investing Activities-8.40.00.0-160.23.7-20.4padlock
Cash from Investing-391.80.00.0-493.8-193.4-183.0padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.7-2.5-1.1-0.2-1.1-0.4padlockpadlockpadlockpadlock
Acquisitions-6.10.21.74.2-19.9-19.2padlockpadlockpadlockpadlock
Investments-239.6-259.0-249.8-168.4-196.8-166.7padlockpadlockpadlockpadlock
Sales of Investment-5.2124.3169.148.6177.754.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-51.50.00.00.00.00.0padlock
Debt Issued41.8119.5-9.20.10.10.1padlock
Issuance of Common Stock64.80.00.0130.22.21.4padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities4.70.00.00.70.00.0padlock
Cash from Financing55.00.00.0130.92.21.4padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued119.60.00.00.00.60.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash6.441.657.2-24.717.7-6.3padlock
Closing Cash Balance108.3199.1157.5100.3125.0107.3padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.825.119.7-4.06.243.1padlockpadlockpadlockpadlock
Closing Cash Balance199.1198.3173.2153.5157.5151.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow338.5402.6300.9335.0206.6173.1padlock
Real Free Cash Flow333.9390.7291.5326.5204.3172.6padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow52.1168.985.196.620.8167.6padlockpadlockpadlockpadlock
Real Free Cash Flow40.1168.985.196.620.8167.6padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020132012
P/E15.0512.1617.0414.208.248.37padlockpadlockpadlock
P/EG-1.760.290.644.714.70-0.06padlockpadlockpadlock
P/B2.602.052.551.850.770.75padlockpadlockpadlock
P/S1.821.461.761.360.510.60padlockpadlockpadlock
P/FCF6.875.136.733.641.571.85padlockpadlockpadlock
P/OFC6.635.076.643.611.551.83padlockpadlockpadlock
Price/EV11.058.8612.210.006.657.01padlockpadlockpadlock
Nacenění 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E11.959.9415.0513.0235.17padlockpadlockpadlockpadlockpadlock
P/EG-2.250.56-1.760.00-0.58padlockpadlockpadlockpadlockpadlock
P/B2.051.902.602.572.55padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020132012
Gross Profit Margin29.6%44.0%28.6%100.0%100.0%100.0%padlockpadlockpadlock
EBIT Margin16.1%15.9%14.1%13.4%8.7%9.9%padlockpadlockpadlock
EBITDA Margin16.2%16.1%14.4%0.0%9.5%10.8%padlockpadlockpadlock
Operating Profit Margin16.1%15.3%13.3%0.0%8.7%9.1%padlockpadlockpadlock
Net Profit Margin12.1%12.0%10.4%9.6%6.1%7.2%padlockpadlockpadlock
Marže 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin80.2%31.2%29.6%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin14.8%16.3%16.1%0.0%6.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin14.3%16.5%16.2%0.0%7.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin14.2%15.8%16.4%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin11.2%12.0%12.1%12.8%4.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020132012
Current Ratio0.000.706.410.009.025.32padlockpadlockpadlock
Quick Ratio0.000.706.410.0011.497.83padlockpadlockpadlock
Solvency Ratio0.010.050.04-0.020.020.03padlockpadlockpadlock
Cash Ratio0.000.050.300.000.270.26padlockpadlockpadlock
Debt To Assets Ratio0.020.030.030.040.050.06padlockpadlockpadlock
Debt To Equity Ratio0.110.120.150.190.310.30padlockpadlockpadlock
Financial Leverage Ratio4.824.754.704.475.624.97padlockpadlockpadlock
Debt Service Coverage Ratio21.9022.922.51-2.417.9510.40padlockpadlockpadlock
Interest Coverage Ratio27.5427.3316.080.008.7710.55padlockpadlockpadlock
Finanční zdraví 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.700.000.004.030.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.700.000.004.030.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.050.000.000.240.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.030.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.120.120.130.140.15padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio4.754.784.824.744.70padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio19.061.0721.90-0.210.39padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio23.8631.5528.020.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020132012
Revenue Per Share31.0634.9528.6524.8537.7831.92padlockpadlockpadlock
Net Income Per Share3.254.202.972.392.322.28padlockpadlockpadlock
Cash Per Share43.6750.0629.3423.9845.5212.30padlockpadlockpadlock
Shareholders Equity Per Share22.2524.9619.8218.3524.8025.38padlockpadlockpadlock
Free Cash Flow Per Share9.149.957.519.3012.1510.31padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share9.539.457.937.947.59padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.071.130.961.020.36padlockpadlockpadlockpadlockpadlock
Cash Per Share50.0636.5743.6736.5029.31padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share24.9623.7722.2520.5619.80padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.294.182.102.330.52padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020132012
Effective Tax Rate22.0%21.4%22.2%21.9%20.9%20.7%padlockpadlockpadlock
Receivables Turnover2.592.600.970.000.000.00padlockpadlockpadlock
Payables Turnover0.582.013.240.000.000.00padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover25.000.0074.9464.0738.0455.66padlockpadlockpadlock
Working Capital Turnover Ratio-2.152.65-42.490.750.640.72padlockpadlockpadlock
Efektivita 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate20.9%24.2%22.0%18.2%22.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.710.250.620.790.26padlockpadlockpadlockpadlockpadlock
Payables Turnover0.030.670.560.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.0025.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.530.300.150.18-1.53padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020132012
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20254-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader