Zkusit zdarma
Sky Harbour Group Corporation
Sky Harbour Group Corporation
SKYH
Cena
$ 8.40
Dnes
-0.04 (-0.47%)
Valuace
100
100
Růst
30
30
Zdraví
56
56
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues24.114.87.61.8-2,545.90.7padlock
Cost of Revenues13.79.19.45.00.00.0padlock
Gross Profit10.45.6-1.9-3.2-2,545.90.7padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues7.36.65.64.64.13.6padlockpadlockpadlockpadlock
Cost of Revenues5.04.54.20.00.04.0padlockpadlockpadlockpadlock
Gross Profit2.32.11.44.64.1-0.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlock
Selling General & Admin Expenses0.00.015.114.73.00.8padlock
Depreciation & Amortization5.22.72.30.70.00.1padlock
Total Operating Expenses23.626.115.120.53.22.8padlock
Operating Income-13.2-20.4-17.0-18.5-9.3-2.1padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.81.51.10.80.60.6padlockpadlockpadlockpadlock
Total Operating Expenses2.19.61.910.09.04.6padlockpadlockpadlockpadlock
Operating Income0.2-7.5-0.5-5.4-4.9-5.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense0.70.70.5-4.80.00.4padlock
Other Expense0.6-33.3-8.44.812.2-0.4padlock
IBT-12.6-53.7-25.4-13.72.9-2.5padlock
Income Tax Expense0.00.00.0-15.3-6.10.4padlock
Net Income-4.3-45.2-16.21.79.0-2.9padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.30.10.10.20.20.2padlockpadlockpadlockpadlock
Other Expense-2.121.9-8.6-10.6-15.89.1padlockpadlockpadlockpadlock
IBT-1.914.4-9.1-15.9-20.74.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-1.917.5-6.4-13.5-18.65.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.98$0.12$0.67$-0.22padlock
EPS Diluted$0.00$0.00$-0.98$0.12$0.67$-0.22padlock
Shares Outstanding33.925.716.514.013.613.6padlock
Diluted Shares Outstanding33.925.716.514.013.613.6padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding33.933.833.725.425.124.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding33.933.833.725.725.124.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents122.342.460.32.20.1-34.8padlock
Short Term Investments15.30.011.924.90.00.0padlock
Total Cash & ST Investments137.742.472.12.20.1-34.8padlock
Accounts Receivable0.48.60.40.00.00.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets6.476.192.04.40.00.0padlock
Total Current Assets144.4127.2164.5160.5139.10.3padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents23.58.651.142.43.525.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.019.019.510.1padlockpadlockpadlockpadlock
Total Cash & ST Investments23.58.651.161.423.035.1padlockpadlockpadlockpadlock
Accounts Receivable12.30.09.58.66.20.4padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.035.036.857.187.4108.9padlockpadlockpadlockpadlock
Total Current Assets35.843.697.5127.2116.6144.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment305.7147.8223.9145.80.048.3padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.03.00.00.00.00.0padlock
Long-Term Investments11.50.00.024.90.00.0padlock
Other Long-Term Assets0.0278.613.80.00.03.4padlock
Total Long-Term Assets317.2429.4237.7170.70.051.7padlock
Total Assets461.6556.6402.2331.2139.152.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment166.4481.6443.8147.8127.8305.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets2.82.92.93.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.031.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.09.29.5278.60.012.1padlockpadlockpadlockpadlock
Total Long-Term Assets169.2524.6456.2429.4127.8317.2padlockpadlockpadlockpadlock
Total Assets558.0568.1553.7556.6456.8461.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.00.02.714.21.20.0padlock
Short-Term Debt2.50.00.00.01.00.0padlock
Other Current Liabilities26.021.611.4-0.94.80.0padlock
Current Liabilities28.522.614.113.26.91.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.02.6padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.02.5padlockpadlockpadlockpadlock
Other Current Liabilities0.024.223.421.618.423.4padlockpadlockpadlockpadlock
Current Liabilities0.024.624.222.618.428.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt170.9323.0241.1215.70.057.5padlock
Capital Leases123.0152.869.453.50.034.8padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities342.0396.7270.0232.818.858.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.0344.8325.5323.0300.5293.9padlockpadlockpadlockpadlock
Capital Leases0.0175.4155.7152.8130.0125.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities394.2401.1402.5396.7357.3342.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.0138.70.0padlock
Retained Earnings-32.5-64.6-19.4-3.2-18.40.0padlock
Comprehensive Income0.10.10.3-0.10.00.0padlock
Total Common Equity60.3104.169.226.3120.3-6.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-55.4-53.5-71.0-64.6-51.1-32.5padlockpadlockpadlockpadlock
Comprehensive Income0.00.10.00.10.00.1padlockpadlockpadlockpadlock
Total Common Equity116.8117.298.2104.142.660.3padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt296.4323.0241.2215.71.057.5padlock
Book Value119.6159.8132.298.4120.3-6.5padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.0344.8325.5323.0300.5296.4padlockpadlockpadlockpadlock
Book Value163.9167.0151.2159.899.5119.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-25.8-53.7-16.2-13.72.9-2.5padlock
Depreciation & Amortization2.62.72.30.70.00.1padlock
Stock-Based Compensation3.33.92.31.20.00.1padlock
Change Working Capital4.2-0.8-0.5-3.31.20.1padlock
Change In Accounts Receivable0.0-1.10.00.00.00.0padlock
Change In Accounts Payable3.40.33.1-1.31,021.10.1padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items18.738.84.4-12.4-6.11.3padlock
Cash from Operations-4.10.0-7.7-27.5-2.0-1.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-4.714.4-9.1-15.9-20.75.8padlockpadlockpadlockpadlock
Depreciation & Amortization1.81.51.10.80.60.6padlockpadlockpadlockpadlock
Stock-Based Compensation2.01.31.20.90.91.0padlockpadlockpadlockpadlock
Change Working Capital1.31.9-1.90.00.80.2padlockpadlockpadlockpadlock
Change In Accounts Receivable1.40.00.0-1.40.80.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.11.6-1.41.40.00.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-1.3-20.13.711.817.2-8.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-53.4-78.5-56.1-46.00.0-11.9padlock
Acquisitions0.0-31.71.80.00.00.0padlock
Investments-322.3-244.7-226.5-223.8-1,179.30.0padlock
Sales of Investment427.0312.0266.684.11,179.20.0padlock
Other Investing Activities55.70.0-2.0-2.20.00.0padlock
Cash from Investing51.30.0-16.3-187.80.0-11.9padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-20.5-21.9-23.7-23.2-36.8-9.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.0-31.70.00.0padlockpadlockpadlockpadlock
Investments-23.8-113.6-51.0-37.8-54.6-56.5padlockpadlockpadlockpadlock
Sales of Investment54.885.170.041.445.286.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-2.60.0-1.80.00.00.0padlock
Debt Issued70.881.827.2214.7-56.528.0padlock
Issuance of Common Stock59.80.057.345.00.00.0padlock
Repurchase of Common Stock-1.10.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-1.80.0-0.77.81.012.0padlock
Cash from Financing55.90.054.952.81.012.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-344.819.32.522.44.18.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.0-0.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash103.122.130.9-162.5-1.0-0.9padlock
Closing Cash Balance122.394.472.341.40.10.1padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash4.4-51.5-10.720.2-48.120.3padlockpadlockpadlockpadlock
Closing Cash Balance36.532.183.794.474.2122.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-57.5-87.6-63.9-73.5-2.0-12.9padlock
Real Free Cash Flow-60.8-91.6-66.1-74.7-2.0-13.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-21.4-22.9-28.8-25.6-37.9-10.3padlockpadlockpadlockpadlock
Real Free Cash Flow-23.4-24.2-30.0-26.5-38.8-11.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E4.73-6.79-9.8322.5116.83-58.68padlock
P/EG-0.01-0.090.01-0.28-0.04-2.74padlock
P/B2.822.952.301.411.27-26.43padlock
P/S12.5420.8020.9920.13-0.06250.91padlock
P/FCF-87.52-3.50-2.49-0.51-8.47-13.30padlock
P/OFC-87.52-33.77-20.55-1.35-77.43-165.18padlock
Price/EV10.40-11.69-15.02-22.74-16.55-129.16padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-44.524.73-17.17-5.61-3.73padlockpadlockpadlockpadlockpadlock
P/EG0.40-0.010.270.200.01padlockpadlockpadlockpadlockpadlock
P/B2.862.824.462.916.50padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin34.8%38.2%-24.7%-173.5%100.2%-183.2%padlock
EBIT Margin219.9%-358.8%-328.7%-741.4%0.5%-312.1%padlock
EBITDA Margin243.2%-340.5%-298.6%-597.5%0.4%-298.5%padlock
Operating Profit Margin1.0%-138.3%-224.3%-1,003.4%0.4%-312.1%padlock
Net Profit Margin264.9%-306.4%-213.6%89.4%-0.4%-427.6%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin32.1%34.8%24.2%100.0%71.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-21.9%219.9%0.0%-340.2%-500.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin2.4%243.2%10.2%-323.2%-485.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin3.3%1.0%-9.5%-115.6%-118.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-25.7%264.9%-114.0%-290.8%-452.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio0.725.6311.6812.1320.060.26padlock
Quick Ratio0.725.6311.680.5120.06-33.07padlock
Solvency Ratio0.05-0.11-0.050.020.65-0.05padlock
Cash Ratio0.351.884.280.160.02-33.46padlock
Debt To Assets Ratio0.610.580.600.650.011.11padlock
Debt To Equity Ratio2.943.103.498.210.01-8.83padlock
Financial Leverage Ratio4.855.355.8212.601.16-7.99padlock
Debt Service Coverage Ratio120.46-70.30-41.820.00-1.46-6.17padlock
Interest Coverage Ratio0.51-28.55-31.410.00-8.00-5.41padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.400.720.005.636.34padlockpadlockpadlockpadlockpadlock
Quick Ratio2.400.720.005.636.34padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.05-0.01-0.03-0.09padlockpadlockpadlockpadlockpadlock
Cash Ratio1.180.350.001.880.19padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.620.610.000.580.66padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio2.962.940.003.107.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio4.784.855.645.3510.73padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.63120.464.12-95.55-112.29padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.850.51-3.84-34.19-27.48padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.710.570.460.13-170.150.04padlock
Net Income Per Share-0.95-1.76-0.980.120.60-0.17padlock
Cash Per Share0.251.654.381.940.01-2.05padlock
Shareholders Equity Per Share3.464.044.201.888.04-0.38padlock
Free Cash Flow Per Share-0.49-3.40-3.88-5.26-1.20-0.76padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.220.190.170.180.16padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.060.52-0.19-0.53-0.74padlockpadlockpadlockpadlockpadlock
Cash Per Share0.690.251.522.420.92padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.453.462.924.101.70padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.63-0.03-0.15-1.010.70padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%112.1%-206.9%-15.6%padlock
Receivables Turnover1.971.7120.6422.230.000.00padlock
Payables Turnover0.000.003.560.364.2938.97padlock
Inventory Turnover0.000.000.000.035,041,000.000.06padlock
Fixed Asset Turnover0.120.100.030.01-26.300.01padlock
Working Capital Turnover Ratio0.350.120.050.01-38.75-0.53padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.720.590.000.66padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.010.040.040.010.03padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.310.200.070.050.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader