Zkusit zdarma
SkyWater Technology, Inc.
SkyWater Technology, Inc.
SKYT
Cena
$ 27.82
Dnes
+1.07 (3.34%)
Valuace
100
100
Růst
70
70
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues442.1442.1342.3286.7212.9162.8padlockpadlock
Cost of Revenues353.8353.8272.6227.4187.0170.3padlockpadlock
Gross Profit88.388.369.659.326.0-7.5padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues171.0150.759.161.375.593.8padlockpadlockpadlockpadlock
Cost of Revenues144.1114.548.247.056.273.6padlockpadlockpadlockpadlock
Gross Profit27.036.210.914.319.320.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.010.29.48.7padlockpadlock
Selling General & Admin Expenses0.00.00.063.946.343.6padlockpadlock
Depreciation & Amortization34.735.718.728.928.227.4padlockpadlock
Total Operating Expenses86.489.563.174.155.749.6padlockpadlock
Operating Income1.9-1.26.6-14.8-29.8-57.1padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization13.912.24.34.45.44.2padlockpadlockpadlockpadlock
Total Operating Expenses25.525.317.418.316.615.5padlockpadlockpadlockpadlock
Operating Income1.510.9-6.5-4.02.74.7padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense13.713.78.810.85.23.5padlockpadlock
Other Expense93.596.6-8.8-10.8-6.32.9padlockpadlock
IBT95.595.5-2.3-25.6-36.1-54.2padlockpadlock
Income Tax Expense-28.0-28.00.2-0.50.8-6.8padlockpadlock
Net Income118.9118.9-6.8-30.8-36.9-47.4padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense4.95.31.61.82.02.0padlockpadlockpadlockpadlock
Other Expense-5.4102.4-1.6-1.8-2.0-2.0padlockpadlockpadlockpadlock
IBT-3.9113.3-8.1-5.80.72.7padlockpadlockpadlockpadlock
Income Tax Expense2.7-31.80.70.40.20.1padlockpadlockpadlockpadlock
Net Income-7.8144.0-10.0-7.3-0.71.5padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.68$-0.94$-1.63padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.68$-0.94$-1.63padlockpadlock
Shares Outstanding48.648.247.445.539.129.0padlockpadlock
Diluted Shares Outstanding48.648.747.445.539.129.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding48.648.348.147.847.447.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding48.648.848.147.847.447.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents18.418.818.430.012.97.4padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments18.418.818.430.012.97.4padlock
Accounts Receivable71.076.595.862.840.130.0padlock
Inventory14.614.515.313.417.527.2padlock
Other Current Assets15.622.216.910.33.95.4padlock
Total Current Assets119.6132.1146.4116.674.476.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents30.949.451.218.820.718.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments30.949.451.218.820.718.4padlockpadlockpadlockpadlock
Accounts Receivable136.452.963.776.589.771.0padlockpadlockpadlockpadlock
Inventory20.313.414.214.514.414.6padlockpadlockpadlockpadlock
Other Current Assets51.040.321.222.215.116.7padlockpadlockpadlockpadlock
Total Current Assets238.6155.9150.4132.1140.0120.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment157.0165.4159.5179.9180.5178.1padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets6.87.85.75.63.94.6padlock
Long-Term Investments-0.60.00.00.0-1.00.0padlock
Other Long-Term Assets7.08.55.22.54.84.0padlock
Total Long-Term Assets170.8181.7170.4189.2189.2186.6padlock
Total Assets290.4313.8316.8305.8263.6263.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment517.5161.6162.9165.5163.0157.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets9.08.47.87.87.26.8padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets22.08.75.78.44.56.0padlockpadlockpadlockpadlock
Total Long-Term Assets548.4178.8176.4181.7175.1169.7padlockpadlockpadlockpadlock
Total Assets787.0334.7326.8313.8315.1290.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable19.029.619.621.17.616.8padlock
Short-Term Debt29.533.427.457.71.02.8padlock
Other Current Liabilities32.336.247.625.218.336.1padlock
Current Liabilities133.9154.3144.2132.247.886.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable72.515.411.729.630.219.0padlockpadlockpadlockpadlock
Short-Term Debt149.531.027.233.425.329.5padlockpadlockpadlockpadlock
Other Current Liabilities133.840.027.236.230.832.3padlockpadlockpadlockpadlock
Current Liabilities355.9147.6127.3154.3160.0133.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt37.443.445.435.258.469.8padlock
Capital Leases8.99.310.010.11.20.0padlock
Def. Tax Liability0.60.60.71.21.08.1padlock
Total Liabilities233.6250.3256.1251.8203.7264.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt59.943.642.143.445.046.3padlockpadlockpadlockpadlock
Capital Leases25.78.99.19.39.49.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.70.60.60.40.6padlockpadlockpadlockpadlock
Total Liabilities587.3282.7267.3250.3246.5233.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.50.50.50.40.43.8padlock
Retained Earnings-132.8-132.0-125.2-94.1-54.5-3.8padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity51.557.653.753.761.10.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.50.50.50.50.50.5padlockpadlockpadlockpadlock
Retained Earnings-7.3-149.3-139.3-132.0-131.3-132.8padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity192.845.253.457.656.251.5padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt75.976.872.992.959.472.6padlock
Book Value56.863.560.754.059.9-1.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt209.574.669.376.870.375.9padlockpadlockpadlockpadlock
Book Value199.752.059.463.568.656.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-24.6123.5-2.5-30.8-36.9-47.4padlockpadlock
Depreciation & Amortization23.535.718.728.928.227.4padlockpadlock
Stock-Based Compensation5.19.48.26.98.612.5padlockpadlock
Change Working Capital24.1-32.5-7.2-3.1-17.7-29.4padlockpadlock
Change In Accounts Receivable8.8-22.420.2-33.4-12.8-9.4padlockpadlock
Change In Accounts Payable-10.913.7-10.421.318.5-1.2padlockpadlock
Change In Inventories1.4-4.30.8-1.9-5.9-3.8padlockpadlock
Other Non-cash Items19.3-128.71.88.71.7-7.0padlockpadlock
Cash from Operations33.50.00.010.1-15.9-51.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-4.4144.0-10.0-6.20.42.6padlockpadlockpadlockpadlock
Depreciation & Amortization19.012.20.04.55.84.2padlockpadlockpadlockpadlock
Stock-Based Compensation7.50.00.01.92.10.0padlockpadlockpadlockpadlock
Change Working Capital-29.6-58.70.455.3-9.35.2padlockpadlockpadlockpadlock
Change In Accounts Receivable16.2-62.28.415.314.6-19.2padlockpadlockpadlockpadlock
Change In Accounts Payable-14.924.017.1-12.6-4.012.1padlockpadlockpadlockpadlock
Change In Inventories-4.3-1.10.80.3-0.10.2padlockpadlockpadlockpadlock
Other Non-cash Items-22.3-114.87.90.5-0.12.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-10.5-29.0-7.9-8.6-15.4-36.7padlockpadlock
Acquisitions1.30.00.00.00.00.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-3.30.00.0-1.90.02.2padlockpadlock
Cash from Investing-10.10.00.0-10.5-15.4-34.5padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-9.0-1.7-3.6-14.86.0-11.8padlockpadlockpadlockpadlock
Acquisitions86.5-86.50.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-43.90.00.0-32.6-23.9-8.2padlockpadlock
Debt Issued28.876.83.912.657.3-5.0padlockpadlock
Issuance of Common Stock10.50.00.020.416.2104.2padlockpadlock
Repurchase of Common Stock-1.20.00.00.01.80.0padlockpadlock
Dividends Paid0.00.00.00.0-1.2-2.9padlockpadlock
Other Financing Activities4.80.00.00.955.5-2.1padlockpadlock
Cash from Financing-21.20.00.0-11.248.391.0padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued209.5134.95.3-7.56.5-5.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash2.24.40.5-11.617.15.5padlockpadlock
Closing Cash Balance18.423.218.818.430.012.9padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-7.7-18.5-1.932.4-1.82.3padlockpadlockpadlockpadlock
Closing Cash Balance23.230.949.451.218.820.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow23.0-53.27.2-0.4-31.2-87.7padlockpadlock
Real Free Cash Flow17.9-62.6-1.0-7.3-39.8-100.2padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-42.1-48.0-4.341.24.71.7padlockpadlockpadlockpadlock
Real Free Cash Flow-49.6-48.0-4.339.32.61.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320232022202020192018
P/E-11.867.47-100.26-14.23-7.87-13.07padlockpadlockpadlock
P/EG-0.300.001.260.580.32-0.09padlockpadlockpadlock
P/B10.464.7311.828.155.4110.13padlockpadlockpadlock
P/S2.002.011.991.531.363.80padlockpadlockpadlock
P/FCF-27.49-16.7094.59-1,072.97-9.29-7.07padlockpadlockpadlock
P/OFC-70.97-36.7936.8943.43-18.31-12.15padlockpadlockpadlock
Price/EV-44.6032.3329.2634.81-131.98-28.60padlockpadlockpadlock
Nacenění 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
P/E-28.801.53-11.86-11.86-11.53padlockpadlockpadlockpadlockpadlock
P/EG0.270.00-0.30-0.30-0.01padlockpadlockpadlockpadlockpadlock
P/B4.774.5610.4610.466.34padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320232022202020192018
Gross Profit Margin18.5%20.0%20.3%20.7%12.2%-4.6%padlockpadlockpadlock
EBIT Margin-7.3%-0.3%1.9%-5.2%-14.5%-31.1%padlockpadlockpadlock
EBITDA Margin-7.3%7.8%7.4%4.9%-1.3%-14.3%padlockpadlockpadlock
Operating Profit Margin-11.0%-0.3%1.9%-5.2%-14.0%-35.1%padlockpadlockpadlock
Net Profit Margin-16.9%26.9%-2.0%-10.7%-17.3%-29.1%padlockpadlockpadlock
Marže 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Gross Profit Margin15.8%24.0%18.5%18.5%23.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.9%78.7%-7.3%-11.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin9.0%86.8%-7.3%-7.3%-6.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.9%7.3%-11.0%-11.0%-6.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-4.5%95.5%-16.9%-16.9%-12.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320232022202020192018
Current Ratio0.410.600.861.020.881.56padlockpadlockpadlock
Quick Ratio0.410.520.760.910.781.19padlockpadlockpadlock
Solvency Ratio-0.030.290.05-0.01-0.03-0.10padlockpadlockpadlock
Cash Ratio0.410.070.120.130.230.27padlockpadlockpadlock
Debt To Assets Ratio0.600.340.240.230.300.23padlockpadlockpadlock
Debt To Equity Ratio7.771.331.331.361.730.97padlockpadlockpadlock
Financial Leverage Ratio12.863.915.455.895.704.31padlockpadlockpadlock
Debt Service Coverage Ratio-0.040.300.600.39-0.06-3.61padlockpadlockpadlock
Interest Coverage Ratio-3.96-0.090.74-1.37-5.73-16.12padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Current Ratio0.600.670.410.411.18padlockpadlockpadlockpadlockpadlock
Quick Ratio0.520.610.410.411.07padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.27-0.03-0.02-0.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.070.090.410.410.40padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.340.270.600.600.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.331.107.777.770.09padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.914.0812.8612.866.12padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.061.05-0.04-0.04-0.65padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.302.06-3.96-3.96-2.22padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320232022202020192018
Revenue Per Share5.329.187.226.305.214.09padlockpadlockpadlock
Net Income Per Share-0.582.47-0.14-0.68-0.90-1.19padlockpadlockpadlock
Cash Per Share1.170.480.400.400.740.32padlockpadlockpadlock
Shareholders Equity Per Share0.943.901.221.181.311.53padlockpadlockpadlock
Free Cash Flow Per Share0.75-1.100.15-0.01-0.76-2.20padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.030.07padlockpadlockpadlock
Data na akcii 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Revenue Per Share3.523.121.231.231.28padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.162.98-0.21-0.21-0.15padlockpadlockpadlockpadlockpadlock
Cash Per Share0.480.641.171.171.07padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.873.990.940.941.12padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.87-0.99-0.09-0.090.86padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320232022202020192018
Effective Tax Rate-9.1%-29.3%-10.5%2.0%-2.2%12.5%padlockpadlockpadlock
Receivables Turnover4.864.424.472.993.394.06padlockpadlockpadlock
Payables Turnover12.207.099.2111.598.8622.30padlockpadlockpadlock
Inventory Turnover7.1714.3818.7614.8213.969.73padlockpadlockpadlock
Fixed Asset Turnover1.060.862.071.801.180.90padlockpadlockpadlock
Working Capital Turnover Ratio150.11-5.77-34.10-42.6538.6819.30padlockpadlockpadlock
Efektivita 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Effective Tax Rate-69.4%-28.1%-9.1%-9.1%-6.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.711.091.151.151.57padlockpadlockpadlockpadlockpadlock
Payables Turnover2.892.233.143.144.02padlockpadlockpadlockpadlockpadlock
Inventory Turnover5.865.640.000.003.31padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.330.290.110.110.38padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-1.38-2.77-2.05-2.05157.78padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320232022202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%-3.3%-6.2%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.42 %0.47 %padlockpadlockpadlock
Dividendy 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader