Zkusit zdarma
Solid Power, Inc.
Solid Power, Inc.
SLDP
Cena
$ 2.94
Dnes
-0.05 (-0.85%)
Valuace
70
70
Růst
45
45
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues21.721.720.117.411.82.7padlockpadlock
Cost of Revenues20.620.620.327.79.63.1padlockpadlock
Gross Profit1.11.1-0.1-10.32.2-0.4padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.53.76.56.04.54.7padlockpadlockpadlockpadlock
Cost of Revenues5.93.68.52.73.67.0padlockpadlockpadlockpadlock
Gross Profit-0.30.1-2.03.30.9-2.3padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.054.738.617.1padlockpadlock
Selling General & Admin Expenses0.00.00.025.622.79.1padlockpadlock
Depreciation & Amortization19.819.816.512.714.4-1.2padlockpadlock
Total Operating Expenses101.9101.9105.280.361.326.2padlockpadlock
Operating Income-100.8-100.8-105.3-90.6-59.1-26.5padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization6.04.64.64.54.54.0padlockpadlockpadlockpadlock
Total Operating Expenses26.224.523.927.325.925.3padlockpadlockpadlockpadlock
Operating Income-26.5-24.4-25.9-24.0-25.0-27.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income13.213.217.720.34.70.1padlockpadlock
Interest Expense0.00.00.00.10.00.4padlockpadlock
Other Expense7.47.410.025.149.344.6padlockpadlock
IBT-93.5-93.5-95.3-65.5-9.818.1padlockpadlock
Income Tax Expense0.00.01.20.0-0.20.0padlockpadlock
Net Income-93.4-93.4-96.5-65.5-9.618.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.33.13.23.64.04.3padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-0.9-1.10.58.9-5.35.5padlockpadlockpadlockpadlock
IBT-27.5-25.5-25.3-15.2-30.3-22.0padlockpadlockpadlockpadlock
Income Tax Expense-0.40.40.00.00.30.4padlockpadlockpadlockpadlock
Net Income-27.1-25.9-25.3-15.2-30.6-22.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.37$-0.05$0.13padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.37$-0.05$0.11padlockpadlock
Shares Outstanding184.9184.9179.4178.0174.495.5padlockpadlock
Diluted Shares Outstanding184.9184.9179.4178.0174.4114.9padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding184.9182.4180.3181.4179.9179.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding184.9182.4180.3181.4179.9179.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents30.625.434.550.1513.45.0padlock
Short Term Investments109.992.8141.5273.075.90.0padlock
Total Cash & ST Investments140.5118.2176.0323.1589.35.0padlock
Accounts Receivable12.31.41.61.80.80.3padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets8.05.65.52.94.20.2padlock
Total Current Assets160.8125.2183.1327.8594.45.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents47.326.229.525.438.030.6padlockpadlockpadlockpadlock
Short Term Investments203.9204.7211.592.894.0109.9padlockpadlockpadlockpadlock
Total Cash & ST Investments251.2230.9240.9118.2132.0140.5padlockpadlockpadlockpadlock
Accounts Receivable7.24.62.21.42.612.3padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.74.16.15.65.38.0padlockpadlockpadlockpadlock
Total Current Assets262.2239.7249.3125.2139.9160.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment107.6105.6107.491.422.18.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets1.92.11.71.10.60.2padlock
Long-Term Investments218.3210.4239.6173.00.00.0padlock
Other Long-Term Assets4.05.01.11.10.60.0padlock
Total Long-Term Assets331.8323.0349.7266.623.38.7padlock
Total Assets492.6448.3532.8594.4617.714.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment96.099.2102.0105.6107.5107.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets2.12.72.52.12.01.9padlockpadlockpadlockpadlock
Long-Term Investments54.850.759.7210.4216.1218.3padlockpadlockpadlockpadlock
Other Long-Term Assets1.25.75.95.05.44.0padlockpadlockpadlockpadlock
Total Long-Term Assets154.0158.3170.1323.0331.0331.8padlockpadlockpadlockpadlock
Total Assets416.1398.0419.4448.3470.9492.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.38.16.510.14.30.2padlock
Short-Term Debt1.01.11.00.80.11.2padlock
Other Current Liabilities4.67.67.65.83.40.4padlock
Current Liabilities22.920.015.920.78.41.8padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.40.06.48.10.00.0padlockpadlockpadlockpadlock
Short-Term Debt1.70.80.91.11.01.0padlockpadlockpadlockpadlock
Other Current Liabilities5.111.23.17.612.611.8padlockpadlockpadlockpadlock
Current Liabilities16.612.410.420.020.322.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt8.08.38.59.20.05.1padlock
Capital Leases8.09.49.610.00.00.0padlock
Def. Tax Liability0.00.00.00.00.20.3padlock
Total Liabilities35.837.929.539.159.010.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.67.67.88.37.88.0padlockpadlockpadlockpadlock
Capital Leases8.28.48.79.48.89.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities34.627.222.337.931.435.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-128.1-181.2-84.6-19.1-9.5-105.3padlock
Comprehensive Income-1.10.0-0.6-3.20.00.0padlock
Total Common Equity456.8410.3503.3555.4558.73.9padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-247.7-221.7-196.3-181.2-150.5-128.1padlockpadlockpadlockpadlock
Comprehensive Income0.40.20.20.00.9-1.1padlockpadlockpadlockpadlock
Total Common Equity381.5370.8397.1410.3439.5456.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt9.19.49.610.10.16.3padlock
Book Value456.8410.3503.3555.4558.73.9padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt8.58.48.79.48.89.1padlockpadlockpadlockpadlock
Book Value381.5370.8397.1410.3439.5456.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-77.7-93.4-96.5-65.5-9.618.1padlockpadlock
Depreciation & Amortization15.919.817.412.75.92.4padlockpadlock
Stock-Based Compensation11.19.012.010.48.72.7padlockpadlock
Change Working Capital1.1-10.53.7-0.15.4-0.3padlockpadlock
Change In Accounts Receivable-7.1-7.20.20.30.00.0padlockpadlock
Change In Accounts Payable3.01.41.31.8-0.10.8padlockpadlock
Change In Inventories-3.40.00.00.00.00.0padlockpadlock
Other Non-cash Items27.41.7-0.4-15.7-44.0-48.3padlockpadlock
Cash from Operations-62.10.00.0-58.3-33.8-25.4padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-27.1-25.9-25.3-15.2-30.6-22.4padlockpadlockpadlockpadlock
Depreciation & Amortization5.05.05.04.94.74.2padlockpadlockpadlockpadlock
Stock-Based Compensation2.52.52.21.83.03.1padlockpadlockpadlockpadlock
Change Working Capital-1.90.42.2-11.21.48.5padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.6-2.8-2.4-0.41.29.7padlockpadlockpadlockpadlock
Change In Accounts Payable1.51.90.4-2.41.9-1.5padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.13.71.5-6.77.6-3.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-22.4-10.2-15.9-34.5-58.8-13.0padlockpadlock
Acquisitions-0.30.0-0.70.00.5-100.7padlockpadlock
Investments-252.7-277.7-216.2-327.6-561.6-75.9padlockpadlock
Sales of Investment351.0268.9303.0405.2190.40.4padlockpadlock
Other Investing Activities14.90.00.0-0.6-0.5100.3padlockpadlock
Cash from Investing72.80.00.042.5-430.0-88.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.6-0.5-2.7-2.4-4.7-2.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-119.0-57.1-59.9-41.8-42.2-74.5padlockpadlockpadlockpadlock
Sales of Investment57.858.677.375.250.896.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-0.40.00.0-0.4-0.3-3.6padlockpadlock
Debt Issued-0.39.4-0.1-0.110.2-2.6padlockpadlock
Issuance of Common Stock0.70.00.00.40.0135.6padlockpadlock
Repurchase of Common Stock-8.3-3.6-9.10.00.0-6.0padlockpadlock
Dividends Paid-0.10.00.00.00.0-135.6padlockpadlock
Other Financing Activities-0.20.00.00.10.7632.4padlockpadlock
Cash from Financing-8.50.00.00.20.5622.8padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued8.50.1-0.3-0.70.6-0.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-3.60.0-0.80.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash2.2-3.8-9.1-15.6-463.3508.5padlockpadlock
Closing Cash Balance30.621.625.434.550.1513.4padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-25.721.0-3.24.0-12.67.3padlockpadlockpadlockpadlock
Closing Cash Balance21.647.326.229.525.438.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-84.5-83.6-80.3-93.3-92.6-38.4padlockpadlock
Real Free Cash Flow-95.6-92.6-92.3-103.7-101.3-41.2padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-22.3-14.8-17.3-29.1-18.7-12.7padlockpadlockpadlockpadlock
Real Free Cash Flow-24.9-17.3-19.5-31.0-21.7-15.7padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-3.90-6.87-3.51-3.94-46.3580.94padlockpadlock
P/EG-0.051.24-0.08-0.010.27-0.60padlockpadlock
P/B1.071.540.830.510.802.62padlockpadlock
P/S15.2329.5016.8414.8337.57539.99padlockpadlock
P/FCF-2.27-7.67-4.22-2.77-4.78-38.10padlockpadlock
P/OFC-2.57-8.74-5.31-4.43-13.09-57.57padlockpadlock
Price/EV-4.49-8.18-3.64-4.42-105.4845.68padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-7.26-6.12-3.90-3.14-3.30padlockpadlockpadlockpadlockpadlock
P/EG-1.020.00-0.050.030.01padlockpadlockpadlockpadlockpadlock
P/B1.891.661.070.480.83padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin-30.5%5.0%-0.7%-59.3%18.6%-13.3%padlockpadlock
EBIT Margin-400.9%-429.8%-523.0%-376.0%-82.6%680.7%padlockpadlock
EBITDA Margin-323.5%-338.7%-441.3%-302.8%-32.4%767.7%padlockpadlock
Operating Profit Margin-398.9%-463.7%-523.0%-520.5%-501.5%-978.8%padlockpadlock
Net Profit Margin-390.7%-429.5%-479.3%-376.5%-81.1%667.1%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-6.3%2.7%-30.5%0.0%22.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-498.5%-667.0%-400.9%0.0%-676.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-389.3%-543.0%-323.5%0.0%-570.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-480.8%-654.4%-398.9%0.0%-561.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-490.6%-693.1%-390.7%-251.8%-578.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio19.3315.926.2711.5315.8171.05padlockpadlock
Quick Ratio19.3315.926.2711.5315.8171.05padlockpadlock
Solvency Ratio-1.37-1.77-2.11-1.79-0.090.35padlockpadlock
Cash Ratio2.122.821.272.182.4261.37padlockpadlock
Debt To Assets Ratio0.020.020.020.020.020.00padlockpadlock
Debt To Equity Ratio0.020.020.020.020.020.00padlockpadlock
Financial Leverage Ratio1.071.101.091.061.071.11padlockpadlock
Debt Service Coverage Ratio-25.63-69.16-1,957.89-627.62-4.1240.56padlockpadlock
Interest Coverage Ratio-3,695.86-4,033.28-2,289.85-1,078.81-1,407.60-67.38padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio15.9215.7819.3323.906.27padlockpadlockpadlockpadlockpadlock
Quick Ratio15.9215.7819.3323.906.27padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.51-0.61-1.37-1.28-0.55padlockpadlockpadlockpadlockpadlock
Cash Ratio2.822.852.122.821.27padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.020.050.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.020.020.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.101.091.070.431.10padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-20.20-3,437.67-25.630.00-22.84padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-6,627.50-4,070.33-3,695.860.00-2,780.44padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.120.120.110.100.070.02padlockpadlock
Net Income Per Share-0.52-0.51-0.54-0.37-0.050.11padlockpadlock
Cash Per Share1.281.360.660.991.853.52padlockpadlock
Shareholders Equity Per Share2.062.252.292.833.183.33padlockpadlock
Free Cash Flow Per Share-0.57-0.45-0.45-0.52-0.53-0.23padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.030.020.040.030.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.15-0.14-0.14-0.08-0.14padlockpadlockpadlockpadlockpadlock
Cash Per Share1.361.381.281.330.66padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.252.092.062.192.28padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.12-0.08-0.24-0.16-0.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%-1.3%0.0%2.3%-0.1%padlockpadlock
Receivables Turnover4.9810.0914.4611.216.413.27padlockpadlock
Payables Turnover0.422.482.504.300.950.71padlockpadlock
Inventory Turnover0.000.000.000.000.003,073,000.00padlockpadlock
Fixed Asset Turnover0.210.230.190.160.130.12padlockpadlock
Working Capital Turnover Ratio0.140.120.150.070.030.01padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate1.4%-1.4%0.0%0.0%-1.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.560.520.000.003.20padlockpadlockpadlockpadlockpadlock
Payables Turnover0.700.390.000.000.42padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.060.040.070.060.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.020.030.030.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader