Zkusit zdarma
Solid Power, Inc.
Solid Power, Inc.
SLDP
Cena
$ 3.60
Dnes
-0.05 (-0.85%)
Valuace
70
70
Růst
45
45
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues20.720.117.411.82.72.1padlock
Cost of Revenues18.420.327.79.63.11.7padlock
Gross Profit2.3-0.1-10.32.2-0.40.4padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues3.76.56.04.54.75.1padlockpadlockpadlockpadlock
Cost of Revenues3.68.52.73.67.05.4padlockpadlockpadlockpadlock
Gross Profit0.1-2.03.30.9-2.3-0.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.054.738.617.19.6padlock
Selling General & Admin Expenses0.00.025.622.79.12.4padlock
Depreciation & Amortization18.216.512.714.4-1.21.7padlock
Total Operating Expenses101.7105.280.361.326.212.0padlock
Operating Income-99.3-105.3-90.6-59.1-26.5-11.6padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.64.64.54.54.04.1padlockpadlockpadlockpadlock
Total Operating Expenses24.523.927.325.925.326.6padlockpadlockpadlockpadlock
Operating Income-24.4-25.9-24.0-25.0-27.6-26.9padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income13.917.720.34.70.10.0padlock
Interest Expense0.00.00.10.00.40.4padlock
Other Expense3.010.025.149.344.6-2.7padlock
IBT-96.3-95.3-65.5-9.818.1-14.3padlock
Income Tax Expense0.71.20.0-0.20.00.1padlock
Net Income-97.0-96.5-65.5-9.618.1-14.4padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income3.13.23.64.04.34.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-1.10.58.9-5.35.55.2padlockpadlockpadlockpadlock
IBT-25.5-25.3-15.2-30.3-22.0-21.8padlockpadlockpadlockpadlock
Income Tax Expense0.40.00.00.30.40.5padlockpadlockpadlockpadlock
Net Income-25.9-25.3-15.2-30.6-22.4-22.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.37$-0.05$0.13$-0.09padlock
EPS Diluted$0.00$0.00$-0.37$-0.05$0.11$-0.09padlock
Shares Outstanding182.4179.4178.0174.495.5167.6padlock
Diluted Shares Outstanding182.4179.4178.0174.4114.9167.6padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding182.4180.3181.4179.9179.2177.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding182.4180.3181.4179.9179.2177.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents30.625.434.550.1513.45.0padlock
Short Term Investments109.992.8141.5273.075.90.0padlock
Total Cash & ST Investments140.5118.2176.0323.1589.35.0padlock
Accounts Receivable12.31.41.61.80.80.3padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets8.05.65.52.94.20.2padlock
Total Current Assets160.8125.2183.1327.8594.45.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents47.326.229.525.438.030.6padlockpadlockpadlockpadlock
Short Term Investments203.9204.7211.592.894.0109.9padlockpadlockpadlockpadlock
Total Cash & ST Investments251.2230.9240.9118.2132.0140.5padlockpadlockpadlockpadlock
Accounts Receivable7.24.62.21.42.612.3padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.74.16.15.65.38.0padlockpadlockpadlockpadlock
Total Current Assets262.2239.7249.3125.2139.9160.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment107.6105.6107.491.422.18.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets1.92.11.71.10.60.2padlock
Long-Term Investments218.3210.4239.6173.00.00.0padlock
Other Long-Term Assets4.05.01.11.10.60.0padlock
Total Long-Term Assets331.8323.0349.7266.623.38.7padlock
Total Assets492.6448.3532.8594.4617.714.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment96.099.2102.0105.6107.5107.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets2.12.72.52.12.01.9padlockpadlockpadlockpadlock
Long-Term Investments54.850.759.7210.4216.1218.3padlockpadlockpadlockpadlock
Other Long-Term Assets1.25.75.95.05.44.0padlockpadlockpadlockpadlock
Total Long-Term Assets154.0158.3170.1323.0331.0331.8padlockpadlockpadlockpadlock
Total Assets416.1398.0419.4448.3470.9492.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.38.16.510.14.30.2padlock
Short-Term Debt1.01.11.00.80.11.2padlock
Other Current Liabilities4.67.67.65.83.40.4padlock
Current Liabilities22.920.015.920.78.41.8padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.40.06.48.10.00.0padlockpadlockpadlockpadlock
Short-Term Debt1.70.80.91.11.01.0padlockpadlockpadlockpadlock
Other Current Liabilities5.111.23.17.612.611.8padlockpadlockpadlockpadlock
Current Liabilities16.612.410.420.020.322.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt8.08.38.59.20.05.1padlock
Capital Leases8.09.49.610.00.00.0padlock
Def. Tax Liability0.00.00.00.00.20.3padlock
Total Liabilities35.837.929.539.159.010.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.67.67.88.37.88.0padlockpadlockpadlockpadlock
Capital Leases8.28.48.79.48.89.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities34.627.222.337.931.435.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-128.1-181.2-84.6-19.1-9.5-105.3padlock
Comprehensive Income-1.10.0-0.6-3.20.00.0padlock
Total Common Equity456.8410.3503.3555.4558.73.9padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-247.7-221.7-196.3-181.2-150.5-128.1padlockpadlockpadlockpadlock
Comprehensive Income0.40.20.20.00.9-1.1padlockpadlockpadlockpadlock
Total Common Equity381.5370.8397.1410.3439.5456.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt9.19.49.610.10.16.3padlock
Book Value456.8410.3503.3555.4558.73.9padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt8.58.48.79.48.89.1padlockpadlockpadlockpadlock
Book Value381.5370.8397.1410.3439.5456.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-77.7-96.5-65.5-9.618.1-14.4padlock
Depreciation & Amortization15.917.412.75.92.42.1padlock
Stock-Based Compensation11.112.010.48.72.70.2padlock
Change Working Capital1.13.7-0.15.4-0.3-0.5padlock
Change In Accounts Receivable-7.10.20.30.00.00.0padlock
Change In Accounts Payable3.01.31.8-0.10.8-0.1padlock
Change In Inventories-3.40.00.00.00.00.0padlock
Other Non-cash Items27.4-0.4-15.7-44.0-48.32.5padlock
Cash from Operations-62.10.0-58.3-33.8-25.4-10.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-25.9-25.3-15.2-30.6-22.4-22.3padlockpadlockpadlockpadlock
Depreciation & Amortization5.05.04.94.74.24.3padlockpadlockpadlockpadlock
Stock-Based Compensation2.52.21.83.03.13.1padlockpadlockpadlockpadlock
Change Working Capital0.42.2-11.21.48.56.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.8-2.4-0.41.29.71.9padlockpadlockpadlockpadlock
Change In Accounts Payable1.90.4-2.41.9-1.5-0.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.71.5-6.77.6-3.3-2.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-22.4-15.9-34.5-58.8-13.0-1.1padlock
Acquisitions-0.3-0.70.00.5-100.70.0padlock
Investments-252.7-216.2-327.6-561.6-75.90.0padlock
Sales of Investment351.0303.0405.2190.40.40.0padlock
Other Investing Activities14.90.0-0.6-0.5100.30.0padlock
Cash from Investing72.80.042.5-430.0-88.9-1.1padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.5-2.7-2.4-4.7-2.8-4.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-57.1-59.9-41.8-42.2-74.5-38.3padlockpadlockpadlockpadlock
Sales of Investment58.677.375.250.896.077.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-0.40.0-0.4-0.3-3.6-0.7padlock
Debt Issued-0.3-0.1-0.110.2-2.60.6padlock
Issuance of Common Stock0.70.00.40.0135.60.0padlock
Repurchase of Common Stock-8.3-9.10.00.0-6.00.0padlock
Dividends Paid-0.10.00.00.0-135.60.0padlock
Other Financing Activities-0.20.00.10.7632.46.1padlock
Cash from Financing-8.50.00.20.5622.85.4padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.1-0.3-0.70.6-0.3-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-3.60.0-0.80.0-3.4padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash2.2-9.1-15.6-463.3508.5-5.7padlock
Closing Cash Balance30.625.434.550.1513.45.0padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash21.0-3.24.0-12.67.316.6padlockpadlockpadlockpadlock
Closing Cash Balance47.326.229.525.438.030.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-84.5-80.3-93.3-92.6-38.4-11.1padlock
Real Free Cash Flow-95.6-92.3-103.7-101.3-41.2-11.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-14.8-17.3-29.1-18.7-12.7-15.6padlockpadlockpadlockpadlock
Real Free Cash Flow-17.3-19.5-31.0-21.7-15.7-18.7padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-3.90-3.51-3.94-46.3580.94-48.62padlock
P/EG-0.05-0.08-0.010.27-0.60-0.17padlock
P/B1.070.830.510.802.62180.50padlock
P/S15.2316.8414.8337.57539.99332.30padlock
P/FCF-2.27-4.22-2.77-4.78-38.10-63.22padlock
P/OFC-2.57-5.31-4.43-13.09-57.57-69.92padlock
Price/EV-4.49-3.64-4.42-105.4845.68-59.23padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-6.12-3.90-3.14-3.30-2.22padlockpadlockpadlockpadlockpadlock
P/EG0.00-0.050.030.010.00padlockpadlockpadlockpadlockpadlock
P/B1.661.070.480.830.55padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin-30.5%-0.7%-59.3%18.6%-13.3%20.6%padlock
EBIT Margin-400.9%-523.0%-376.0%-82.6%680.7%-660.7%padlock
EBITDA Margin-323.5%-441.3%-302.8%-32.4%767.7%-562.1%padlock
Operating Profit Margin-398.9%-523.0%-520.5%-501.5%-978.8%-551.2%padlock
Net Profit Margin-390.7%-479.3%-376.5%-81.1%667.1%-683.5%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin2.7%-30.5%0.0%22.9%-49.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-667.0%-400.9%0.0%-676.5%-473.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-543.0%-323.5%0.0%-570.3%-382.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-654.4%-398.9%0.0%-561.1%-593.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-693.1%-390.7%-251.8%-578.1%-586.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio19.336.2711.5315.8171.052.97padlock
Quick Ratio19.336.2711.5315.8171.052.97padlock
Solvency Ratio-1.37-2.11-1.79-0.090.35-1.19padlock
Cash Ratio2.121.272.182.4261.372.70padlock
Debt To Assets Ratio0.020.020.020.020.000.45padlock
Debt To Equity Ratio0.020.020.020.020.001.64padlock
Financial Leverage Ratio1.071.091.061.071.113.67padlock
Debt Service Coverage Ratio-25.63-1,957.89-627.62-4.1240.56-7.48padlock
Interest Coverage Ratio-3,695.86-2,289.85-1,078.81-1,407.60-67.38-32.09padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio15.7819.3323.906.276.88padlockpadlockpadlockpadlockpadlock
Quick Ratio15.7819.3323.906.276.88padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.61-1.37-1.28-0.55-0.73padlockpadlockpadlockpadlockpadlock
Cash Ratio2.852.122.821.271.87padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.050.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.020.020.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.070.431.101.07padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3,437.67-25.630.00-22.84-1,651.45padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-4,070.33-3,695.860.00-2,780.44-2,508.27padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.120.110.100.070.020.03padlock
Net Income Per Share-0.52-0.54-0.37-0.050.11-0.21padlock
Cash Per Share1.280.660.991.853.520.07padlock
Shareholders Equity Per Share2.062.292.833.183.330.06padlock
Free Cash Flow Per Share-0.57-0.45-0.52-0.53-0.23-0.16padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.020.040.030.020.03padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.14-0.14-0.08-0.14-0.15padlockpadlockpadlockpadlockpadlock
Cash Per Share1.381.281.330.660.74padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.092.062.192.282.45padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.08-0.24-0.16-0.10-0.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.0%-1.3%0.0%2.3%-0.1%-0.8%padlock
Receivables Turnover4.9814.4611.216.413.277.59padlock
Payables Turnover0.422.504.300.950.718.27padlock
Inventory Turnover0.000.000.000.003,073,000.001,670,444.00padlock
Fixed Asset Turnover0.210.190.160.130.120.25padlock
Working Capital Turnover Ratio0.140.150.070.030.010.32padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-1.4%0.0%0.0%-1.0%-1.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.520.000.003.201.78padlockpadlockpadlockpadlockpadlock
Payables Turnover0.390.000.000.420.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.040.070.060.040.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.030.030.040.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader