Zkusit zdarma
Southland Holdings, Inc.
Southland Holdings, Inc.
SLND
Cena
$ 1.63
Dnes
-0.05 (-1.52%)
Valuace
70
70
Růst
23
23
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues935.5980.21,160.41,161.41,279.21,057.9padlock
Cost of Revenues889.71,043.21,124.61,020.51,165.0964.5padlock
Gross Profit45.8-63.035.8140.9114.293.4padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues213.3215.4239.5267.3173.3251.5padlockpadlockpadlockpadlock
Cost of Revenues210.1202.0218.0259.6224.4291.5padlockpadlockpadlockpadlock
Gross Profit3.313.421.57.7-51.1-40.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlock
Selling General & Admin Expenses0.00.067.258.258.149.7padlock
Depreciation & Amortization23.923.330.545.747.539.4padlock
Total Operating Expenses60.363.367.258.258.149.7padlock
Operating Income-14.5-126.3-31.482.756.143.7padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.65.46.56.45.85.6padlockpadlockpadlockpadlock
Total Operating Expenses14.613.616.515.717.515.7padlockpadlockpadlockpadlock
Operating Income-11.3-0.25.0-8.0-68.6-55.7padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense37.629.519.58.97.38.1padlock
Other Expense-35.0-26.14.12.13.73.9padlock
IBT-49.5-152.4-27.275.952.539.6padlock
Income Tax Expense42.7-46.9-8.513.310.99.4padlock
Net Income-94.3-105.4-19.360.538.733.7padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense9.210.08.99.67.56.7padlockpadlockpadlockpadlock
Other Expense-8.5-9.7-8.1-8.6-6.7-5.6padlockpadlockpadlockpadlock
IBT-19.8-10.0-3.1-16.7-75.3-61.3padlockpadlockpadlockpadlock
Income Tax Expense57.2-0.1-0.3-14.1-17.1-16.0padlockpadlockpadlockpadlock
Net Income-75.3-10.3-4.6-4.2-54.7-46.1padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.41$1.36$0.87$0.76padlock
EPS Diluted$0.00$0.00$-0.41$1.36$0.87$0.76padlock
Shares Outstanding54.048.147.144.444.444.4padlock
Diluted Shares Outstanding54.048.147.144.444.444.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding54.054.054.047.948.148.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding54.054.054.047.948.148.0padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents69.272.249.257.963.330.9
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments69.272.249.257.963.330.9
Accounts Receivable894.5774.8858.6771.3612.3602.8
Inventory0.04.55.514.147.9149.5
Other Current Assets16.930.229.224.023.021.9
Total Current Assets980.6881.7942.5867.3746.5805.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents57.346.565.172.291.452.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments57.346.565.172.291.452.4padlockpadlockpadlockpadlock
Accounts Receivable784.2774.2777.0774.8758.0894.5padlockpadlockpadlockpadlock
Inventory0.00.00.04.50.00.0padlockpadlockpadlockpadlock
Other Current Assets28.246.542.930.234.633.7padlockpadlockpadlockpadlock
Total Current Assets869.7867.2885.0881.7883.9980.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment121.6131.2114.6131.0171.8204.6
Goodwill1.51.51.51.51.51.5
Intangible Assets1.51.21.72.23.25.0
Long-Term Investments129.6132.0127.5119.6109.5100.3
Other Long-Term Assets1.71.51.73.73.24.1
Total Long-Term Assets282.8322.0258.5258.0289.2315.5
Total Assets1,263.41,203.61,201.11,125.31,035.81,120.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment122.1118.6123.2131.2127.6121.6padlockpadlockpadlockpadlock
Goodwill1.51.51.51.51.51.5padlockpadlockpadlockpadlock
Intangible Assets1.21.21.21.21.41.5padlockpadlockpadlockpadlock
Long-Term Investments139.8137.7134.5132.0131.3129.6padlockpadlockpadlockpadlock
Other Long-Term Assets1.71.71.51.51.71.7padlockpadlockpadlockpadlock
Total Long-Term Assets266.4318.1318.0322.0302.9282.8padlockpadlockpadlockpadlock
Total Assets1,136.11,185.31,202.91,203.61,186.81,263.4padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable290.3225.3162.5160.1179.2148.8
Short-Term Debt144.954.662.562.961.454.0
Other Current Liabilities109.891.5206.6243.2230.1240.3
Current Liabilities770.2621.1584.0476.1466.9607.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable269.3255.5240.2225.3200.9290.3padlockpadlockpadlockpadlock
Short-Term Debt57.654.854.554.651.9144.9padlockpadlockpadlockpadlock
Other Current Liabilities76.875.587.091.5101.9109.8padlockpadlockpadlockpadlock
Current Liabilities672.0636.7638.3621.1598.2770.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt173.2266.4257.2237.3209.1184.9
Capital Leases4.520.919.326.633.540.6
Def. Tax Liability2.00.32.53.46.06.2
Total Liabilities1,047.91,028.2940.5765.4733.4858.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt274.7239.7251.4266.4281.3177.8padlockpadlockpadlockpadlock
Capital Leases0.015.817.820.914.914.9padlockpadlockpadlockpadlock
Def. Tax Liability3.13.10.30.32.02.0padlockpadlockpadlockpadlock
Total Liabilities1,048.61,019.81,030.31,028.21,028.81,047.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.0327.6267.8234.8
Retained Earnings-65.7-124.6-19.3-9.30.00.0
Comprehensive Income-2.4-3.9-1.5-2.6-0.9-1.7
Total Common Equity203.3163.7249.6349.4291.3259.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-214.7-139.5-129.2-124.6-120.5-65.7padlockpadlockpadlockpadlock
Comprehensive Income-3.2-2.2-4.2-3.9-2.3-2.4padlockpadlockpadlockpadlock
Total Common Equity75.0151.1159.1163.7149.1203.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt322.7321.0319.7300.2270.5238.9
Book Value215.6175.4260.6359.9302.4262.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt332.4294.5305.9321.0333.2322.7padlockpadlockpadlockpadlock
Book Value87.4165.5172.7175.4158.0215.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-49.0-105.5-18.762.741.530.2padlock
Depreciation & Amortization24.923.330.545.747.539.4padlock
Stock-Based Compensation2.22.00.9-10.70.00.0padlock
Change Working Capital58.6132.821.1-157.7-174.0-114.0padlock
Change In Accounts Receivable-32.780.6-49.0-18.4-7.415.7padlock
Change In Accounts Payable102.10.046.6-13.526.5-0.8padlock
Change In Inventories-29.40.0-46.6-140.0-2.9-68.8padlock
Other Non-cash Items-28.3-5.9-31.7-14.7-6.2-6.2padlock
Cash from Operations17.90.0-10.3-66.2-91.4-50.2padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-75.3-10.3-4.6-2.6-54.7-46.1padlockpadlockpadlockpadlock
Depreciation & Amortization5.65.46.56.45.85.6padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.50.40.00.0padlockpadlockpadlockpadlock
Change Working Capital27.4-4.2-9.73.855.185.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.84.7-2.1-19.4137.311.0padlockpadlockpadlockpadlock
Change In Accounts Payable15.82.00.00.0-99.937.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-9.12.213.7-2.01.1-2.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-10.1-7.4-10.8-4.8-18.8-31.0padlock
Acquisitions2.90.00.09.20.0-5.0padlock
Investments0.0-0.30.0-1.0-1.4-11.9padlock
Sales of Investment0.20.40.11.30.44.6padlock
Other Investing Activities15.00.015.310.111.3239.1padlock
Cash from Investing5.20.04.55.6-8.5195.8padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.6-1.1-1.8-1.2-2.0-1.1padlockpadlockpadlockpadlock
Acquisitions2.80.60.00.01.20.5padlockpadlockpadlockpadlock
Investments-0.20.00.0-0.30.00.0padlockpadlockpadlockpadlock
Sales of Investment0.30.20.00.20.10.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-49.50.0-18.3-51.1-240.3-132.3padlock
Debt Issued63.61.437.880.8271.9371.2padlock
Issuance of Common Stock-0.60.0-0.60.00.00.0padlock
Repurchase of Common Stock-0.20.00.00.00.00.0padlock
Dividends Paid-0.10.00.0-2.5-2.6-6.4padlock
Other Financing Activities-1.60.015.773.7274.490.7padlock
Cash from Financing-8.00.0-2.620.131.4-48.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued37.9-11.4-15.2-12.210.54.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-0.10.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash15.123.7-8.2-39.3-69.298.7padlock
Closing Cash Balance69.287.663.872.0111.2180.4padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-6.0-17.8-6.4-19.237.622.7padlockpadlockpadlockpadlock
Closing Cash Balance57.363.381.187.6106.769.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow7.8-5.5-21.1-71.0-110.2-81.2padlock
Real Free Cash Flow5.6-7.5-22.0-60.2-110.2-81.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow5.3-6.54.6-11.5-7.326.3padlockpadlockpadlockpadlock
Real Free Cash Flow5.3-6.54.2-11.9-7.326.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-4,877.82-1.48-12,620.286,062.089,209.6112,860.17padlock
P/EG-35.480.00101.56107.33218.731,267.65padlock
P/B1,330.650.95973.381,050.291,224.181,671.62padlock
P/S233.400.16209.39316.00278.77409.27padlock
P/FCF-7,707.88-28.46-11,510.10-5,171.56-3,235.69-5,334.45padlock
P/OFC-9,252.8681.08-23,672.86-5,543.80-3,901.06-8,630.01padlock
Price/EV-240,826.58-3.9310,688.502,860.223,446.714,916.01padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-0.77-4,877.82-8,861.25-9,400.75-813.08padlockpadlockpadlockpadlockpadlock
P/EG0.00-35.4885.3832.97-43.36padlockpadlockpadlockpadlockpadlock
P/B3.091,330.651,013.92954.681,194.05padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin6.2%-6.4%3.1%12.1%8.9%8.8%padlock
EBIT Margin0.0%-12.9%-0.7%7.1%4.7%4.5%padlock
EBITDA Margin-0.1%-10.5%2.0%11.1%8.1%8.3%padlock
Operating Profit Margin-0.1%-12.9%-2.7%7.1%4.4%4.1%padlock
Net Profit Margin-4.8%-10.8%-1.7%5.2%3.0%3.2%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin1.5%6.2%9.0%2.9%-29.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5.0%0.0%0.0%-2.6%-39.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-2.3%-0.1%2.1%-0.3%-35.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5.3%-0.1%2.1%-3.0%-39.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-35.3%-4.8%-1.9%-1.6%-31.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.361.421.611.821.601.32padlock
Quick Ratio1.361.411.601.791.501.08padlock
Solvency Ratio-0.01-0.080.010.140.120.09padlock
Cash Ratio0.070.120.080.120.140.05padlock
Debt To Assets Ratio0.250.270.270.270.260.21padlock
Debt To Equity Ratio1.951.961.280.860.930.92padlock
Financial Leverage Ratio7.847.354.813.223.564.33padlock
Debt Service Coverage Ratio0.00-0.760.462.081.911.80padlock
Interest Coverage Ratio-0.02-4.28-1.619.307.735.40padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.291.361.391.421.48padlockpadlockpadlockpadlockpadlock
Quick Ratio1.291.361.391.411.48padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.01-0.010.00-0.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.090.070.100.120.15padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.290.250.250.270.28padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio4.431.951.921.962.24padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio15.157.847.567.357.96padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.930.000.120.21-0.75padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.23-0.02-0.57-0.84-9.12padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.0220.390.020.030.040.02padlock
Net Income Per Share0.00-2.190.000.000.000.00padlock
Cash Per Share0.001.500.000.000.000.00padlock
Shareholders Equity Per Share0.003.400.010.010.010.01padlock
Free Cash Flow Per Share0.00-0.110.000.000.000.00padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share3.950.000.000.010.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.390.000.000.000.00padlockpadlockpadlockpadlockpadlock
Cash Per Share1.060.000.000.000.00padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.390.000.000.000.00padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.100.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.6%30.8%31.3%17.5%20.9%23.8%padlock
Receivables Turnover2.241.271.351.512.101.77padlock
Payables Turnover4.684.636.928.076.507.60padlock
Inventory Turnover57.69231.83204.4772.5024.326.45padlock
Fixed Asset Turnover7.157.4710.128.877.445.17padlock
Working Capital Turnover Ratio3.523.173.103.465.360.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-289.0%0.6%10.1%84.6%22.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.270.281.390.340.23padlockpadlockpadlockpadlockpadlock
Payables Turnover0.780.911.061.351.36padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.0057.690.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.751.821.942.041.36padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.000.900.940.980.70padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%4.1%6.8%18.9%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader