Zkusit zdarma
SelectQuote, Inc.
SelectQuote, Inc.
SLQT
Cena
$ 0.84
Dnes
-0.06 (-3.59%)
Valuace
100
100
Růst
23
23
Zdraví
63
63
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,619.21,526.61,321.81,002.8764.0937.8padlockpadlockpadlock
Cost of Revenues655.0935.5723.8527.5466.8270.7padlockpadlockpadlock
Gross Profit964.2591.1598.0475.4297.2667.1padlockpadlockpadlock
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues537.1328.8345.1408.2481.1292.3padlockpadlockpadlockpadlock
Cost of Revenues-89.7261.9241.2241.7257.3195.3padlockpadlockpadlockpadlock
Gross Profit626.866.9103.9166.4223.797.0padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.026.024.718.6padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0437.8573.9448.4padlockpadlockpadlock
Depreciation & Amortization18.420.525.027.924.514.6padlockpadlockpadlock
Total Operating Expenses920.1522.6533.4463.8598.7467.0padlockpadlockpadlock
Operating Income44.168.564.611.6-301.4200.1padlockpadlockpadlock
Operating Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.34.34.94.95.15.6padlockpadlockpadlockpadlock
Total Operating Expenses551.5107.7116.5144.4152.8109.0padlockpadlockpadlockpadlock
Operating Income75.3-40.7-12.522.170.9-12.0padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.080.60.00.0padlockpadlockpadlock
Interest Expense56.179.493.680.643.629.3padlockpadlockpadlock
Other Expense45.2-20.0-93.6-80.7-88.4-34.2padlockpadlockpadlock
IBT89.348.5-29.1-69.1-389.8165.8padlockpadlockpadlock
Income Tax Expense11.50.95.1-10.6-92.334.8padlockpadlockpadlock
Net Income77.747.6-34.1-58.5-297.5131.0padlockpadlockpadlock
Net Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense11.611.812.220.423.723.0padlockpadlockpadlockpadlock
Other Expense7.63.121.912.5-31.4-23.0padlockpadlockpadlockpadlock
IBT83.0-37.79.434.639.6-35.0padlockpadlockpadlockpadlock
Income Tax Expense13.7-7.2-3.58.6-13.79.5padlockpadlockpadlockpadlock
Net Income69.3-30.512.926.053.2-44.5padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.35$-1.81$0.77padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.35$-1.81$0.75padlockpadlockpadlock
Shares Outstanding185.8176.1168.5166.1164.0162.9padlockpadlockpadlock
Diluted Shares Outstanding185.8181.9168.5166.1164.0165.5padlockpadlockpadlock
Per Share Data 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding185.8185.8184.2170.4170.4170.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding185.8185.8184.2170.4170.4170.4padlockpadlockpadlockpadlock
Current Assets TTM 20252024202320222021202020192018
Cash And Equivalents42.732.442.783.2141.0286.5padlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Total Cash & ST Investments42.732.442.783.2141.0286.5padlockpadlockpadlock
Accounts Receivable270.9283.5270.9265.7246.0202.5padlockpadlockpadlock
Inventory8.80.08.85.65.80.0padlockpadlockpadlock
Other Current Assets20.325.210.68.815.84.5padlockpadlockpadlock
Total Current Assets332.9341.0332.9363.2402.8493.4padlockpadlockpadlock
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents10.732.480.112.110.442.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments10.732.480.112.110.442.7padlockpadlockpadlockpadlock
Accounts Receivable297.9283.5260.2340.6276.3270.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.08.8padlockpadlockpadlockpadlock
Other Current Assets23.325.219.919.720.110.6padlockpadlockpadlockpadlock
Total Current Assets332.0341.0360.2372.4306.9332.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 20252024202320222021202020192018
Net Property, Plant & Equipment42.439.242.451.069.860.9padlockpadlockpadlock
Goodwill29.429.429.429.129.168.0padlockpadlockpadlock
Intangible Assets24.217.024.224.947.653.3padlockpadlockpadlock
Long-Term Investments724.0820.1724.0689.80.0-141.0padlockpadlockpadlock
Other Long-Term Assets3.52.541.021.6690.7758.2padlockpadlockpadlock
Total Long-Term Assets861.0908.3861.0856.0887.3940.4padlockpadlockpadlock
Total Assets1,193.91,249.41,193.91,219.31,290.11,433.9padlockpadlockpadlock
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment38.039.240.238.340.842.4padlockpadlockpadlockpadlock
Goodwill29.429.429.429.429.429.4padlockpadlockpadlockpadlock
Intangible Assets17.517.021.522.39.224.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.0841.20.0743.0724.0padlockpadlockpadlockpadlock
Other Long-Term Assets790.1822.63.3816.817.63.5padlockpadlockpadlockpadlock
Total Long-Term Assets875.0908.3935.6906.8840.0861.0padlockpadlockpadlockpadlock
Total Assets1,207.01,249.41,295.81,279.21,146.91,193.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20252024202320222021202020192018
Accounts Payable36.659.236.627.624.834.1padlockpadlockpadlock
Short-Term Debt50.773.350.739.212.45.3padlockpadlockpadlock
Other Current Liabilities74.679.774.670.568.364.4padlockpadlockpadlock
Current Liabilities174.6212.9174.6137.3113.5108.8padlockpadlockpadlock
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable34.659.277.787.251.136.6padlockpadlockpadlockpadlock
Short-Term Debt73.273.333.832.648.150.7padlockpadlockpadlockpadlock
Other Current Liabilities106.079.781.273.764.674.6padlockpadlockpadlockpadlock
Current Liabilities215.7212.9193.7194.4166.7174.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20252024202320222021202020192018
Long-Term Debt663.2342.6663.2692.6732.4497.4padlockpadlockpadlock
Capital Leases30.630.830.633.139.243.7padlockpadlockpadlock
Def. Tax Liability37.537.937.539.650.1141.0padlockpadlockpadlock
Total Liabilities877.1673.8877.1872.3898.9759.0padlockpadlockpadlock
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt349.6342.6388.7707.8661.7663.2padlockpadlockpadlockpadlock
Capital Leases29.730.831.028.529.330.6padlockpadlockpadlockpadlock
Def. Tax Liability28.737.940.031.946.037.5padlockpadlockpadlockpadlock
Total Liabilities660.1673.8738.0953.2877.4877.1padlockpadlockpadlockpadlock
Total Common Equity TTM 20252024202320222021202020192018
Common Stock1.71.71.71.71.61.6padlockpadlockpadlock
Retained Earnings-269.8-222.2-269.8-235.6-177.1128.3padlockpadlockpadlock
Comprehensive Income4.10.04.113.711.70.2padlockpadlockpadlock
Total Common Equity316.8575.5316.8347.0391.1674.9padlockpadlockpadlock
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock1.81.71.71.71.71.7padlockpadlockpadlockpadlock
Retained Earnings-252.6-222.2-235.1-261.1-314.3-269.8padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.01.34.1padlockpadlockpadlockpadlock
Total Common Equity546.9575.5557.8326.0269.4316.8padlockpadlockpadlockpadlock
Other TTM 20252024202320222021202020192018
Total Debt713.9415.9713.9731.6744.8502.7padlockpadlockpadlock
Book Value316.8575.5316.8347.0391.1674.9padlockpadlockpadlock
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt422.8415.9422.5740.4709.8713.9padlockpadlockpadlockpadlock
Book Value546.9575.5557.8326.0269.4316.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-34.125.0-34.1-58.5-297.5131.0padlockpadlockpadlock
Depreciation & Amortization25.020.525.027.924.716.1padlockpadlockpadlock
Stock-Based Compensation13.818.413.811.37.15.2padlockpadlockpadlock
Change Working Capital-19.5-72.3-19.5-32.5-38.6-314.4padlockpadlockpadlock
Change In Accounts Receivable126.4-75.1-35.6-24.8-25.7-27.8padlockpadlockpadlock
Change In Accounts Payable7.319.20.0-3.6-4.519.7padlockpadlockpadlock
Change In Inventories-23.90.00.00.00.0-19.7padlockpadlockpadlock
Other Non-cash Items26.9-5.128.943.758.711.9padlockpadlockpadlock
Cash from Operations14.50.00.0-19.4-338.3-115.4padlockpadlockpadlock
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income69.3-30.512.926.053.2-44.5padlockpadlockpadlockpadlock
Depreciation & Amortization4.34.34.94.95.15.6padlockpadlockpadlockpadlock
Stock-Based Compensation3.54.34.95.04.73.8padlockpadlockpadlockpadlock
Change Working Capital-72.122.2-30.853.5-96.71.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-137.117.9-2.352.7-137.512.0padlockpadlockpadlockpadlock
Change In Accounts Payable52.211.4-21.9-5.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-18.4-12.8-26.7-26.918.77.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-11.7-2.2-3.4-9.1-34.6-23.0padlockpadlockpadlock
Acquisitions-3.20.0-3.40.0-6.9-41.0padlockpadlockpadlock
Investments0.00.00.00.0-1.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.010.90.0padlockpadlockpadlock
Other Investing Activities-8.00.00.0-7.7-10.90.0padlockpadlockpadlock
Cash from Investing-14.80.00.0-9.1-42.6-64.0padlockpadlockpadlock
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-1.1-1.1-0.5-0.9-0.3-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-39.00.00.0-18.0-53.8-84.4padlockpadlockpadlock
Debt Issued21.4-298.0-17.74.8295.8275.3padlockpadlockpadlock
Issuance of Common Stock0.00.00.01.23.20.0padlockpadlockpadlock
Repurchase of Common Stock-0.40.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-1.10.00.0-12.5286.0181.4padlockpadlockpadlock
Cash from Financing-40.10.00.0-29.3235.497.0padlockpadlockpadlock
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued422.86.9-6.6-317.930.6-4.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-2.50.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-40.5-5.6-40.5-57.8-145.5-82.4padlockpadlockpadlock
Closing Cash Balance42.737.142.783.2141.0286.5padlockpadlockpadlock
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash7.6-21.4-49.272.63.2-32.2padlockpadlockpadlockpadlock
Closing Cash Balance23.315.737.186.213.610.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow2.8-13.93.6-28.5-373.0-138.4padlockpadlockpadlock
Real Free Cash Flow-11.0-32.2-10.2-39.8-380.0-143.6padlockpadlockpadlock
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow1.9-25.6-38.070.2-31.0-19.2padlockpadlockpadlockpadlock
Real Free Cash Flow-1.6-29.9-42.865.2-35.7-23.0padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E8.528.81-15.11-5.53-1.3725.13padlockpadlockpadlock
P/EG-0.07-0.050.350.070.000.44padlockpadlockpadlock
P/B0.760.731.630.931.044.65padlockpadlockpadlock
P/S0.320.270.390.320.533.35padlockpadlockpadlock
P/FCF-2.89-30.25144.44-11.37-1.09-22.66padlockpadlockpadlock
P/OFC-2.92-35.9433.85-16.72-1.20-27.18padlockpadlockpadlock
Price/EV-10.025.4113.2632.51-3.1516.42padlockpadlockpadlock
Nacenění 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
P/E0.95-2.998.527.032.98padlockpadlockpadlockpadlockpadlock
P/EG0.000.00-0.07-0.11-0.01padlockpadlockpadlockpadlockpadlock
P/B0.420.670.761.631.94padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin82.9%38.7%45.2%47.4%38.9%71.1%padlockpadlockpadlock
EBIT Margin5.9%8.4%4.9%1.1%-45.3%20.5%padlockpadlockpadlock
EBITDA Margin-3.6%9.7%6.8%3.0%-42.0%21.8%padlockpadlockpadlock
Operating Profit Margin-3.6%4.5%4.9%1.2%-39.5%21.3%padlockpadlockpadlock
Net Profit Margin3.7%3.1%-2.6%-5.8%-38.9%13.3%padlockpadlockpadlock
Marže 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
Gross Profit Margin116.7%20.4%82.9%80.5%46.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin17.5%-7.9%5.9%0.0%13.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin18.3%-6.6%-3.6%5.4%14.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin14.0%-12.4%-3.6%5.4%14.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.9%-9.3%3.7%5.0%11.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.601.601.912.653.554.53padlockpadlockpadlock
Quick Ratio1.601.601.862.613.504.53padlockpadlockpadlock
Solvency Ratio0.020.10-0.01-0.04-0.300.19padlockpadlockpadlock
Cash Ratio0.170.150.240.611.242.63padlockpadlockpadlock
Debt To Assets Ratio0.070.330.600.600.580.35padlockpadlockpadlock
Debt To Equity Ratio0.170.722.252.111.900.74padlockpadlockpadlock
Financial Leverage Ratio2.582.173.773.513.302.12padlockpadlockpadlock
Debt Service Coverage Ratio-0.111.000.610.35-4.505.35padlockpadlockpadlock
Interest Coverage Ratio-1.150.860.690.14-6.916.82padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
Current Ratio1.811.541.601.861.92padlockpadlockpadlockpadlockpadlock
Quick Ratio1.811.541.601.861.92padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.10-0.040.020.030.06padlockpadlockpadlockpadlockpadlock
Cash Ratio0.090.050.170.440.06padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.350.070.050.58padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.080.770.170.172.27padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.182.212.583.703.92padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.31-0.18-0.111.001.46padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio6.49-3.45-1.15-1.082.99padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share8.818.677.846.044.665.76padlockpadlockpadlock
Net Income Per Share0.240.27-0.20-0.35-1.810.77padlockpadlockpadlock
Cash Per Share0.190.180.280.500.861.76padlockpadlockpadlock
Shareholders Equity Per Share3.123.271.882.092.384.14padlockpadlockpadlock
Free Cash Flow Per Share-0.06-0.080.02-0.17-2.27-0.85padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
Revenue Per Share2.891.771.872.392.82padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.37-0.160.070.120.31padlockpadlockpadlockpadlockpadlock
Cash Per Share0.120.060.190.500.07padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.332.943.122.051.91padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.01-0.14-0.210.41-0.17padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-37.3%1.9%-17.4%15.3%23.7%21.0%padlockpadlockpadlock
Receivables Turnover5.265.394.883.773.114.82padlockpadlockpadlock
Payables Turnover8.7915.8019.7819.1318.857.94padlockpadlockpadlock
Inventory Turnover0.000.0082.6494.7581.131,538.15padlockpadlockpadlock
Fixed Asset Turnover38.6938.9331.1719.6610.9415.39padlockpadlockpadlock
Working Capital Turnover Ratio9.7010.666.883.892.272.34padlockpadlockpadlock
Efektivita 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
Effective Tax Rate16.5%19.1%-37.3%24.8%-34.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.411.101.221.571.41padlockpadlockpadlockpadlockpadlock
Payables Turnover-1.127.580.991.022.95padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover14.418.658.8010.1512.57padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio3.512.692.342.373.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20253-20252-20251-20254-20243-20242-20241-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader