Zkusit zdarma
Sun Country Airlines Holdings, Inc.
Sun Country Airlines Holdings, Inc.
SNCY
Cena
$ 20.84
Dnes
+0.16 (0.88%)
Valuace
83
83
Růst
53
53
Zdraví
38
38
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,126.81,126.81,075.71,049.6894.4623.0padlockpadlock
Cost of Revenues372.6372.6326.8780.5716.7487.8padlockpadlock
Gross Profit754.2754.2749.0269.2177.7135.2padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues281.0255.5263.6326.6260.4249.5padlockpadlockpadlockpadlock
Cost of Revenues97.193.189.692.8201.8202.9padlockpadlockpadlockpadlock
Gross Profit183.9162.4174.1233.858.646.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.00.034.131.122.1padlockpadlock
Depreciation & Amortization98.998.996.789.567.655.0padlockpadlock
Total Operating Expenses653.6653.6643.0141.7122.093.6padlockpadlock
Operating Income100.6100.6106.0127.5-12.61.3padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization24.424.725.024.823.823.8padlockpadlockpadlockpadlock
Total Operating Expenses165.7152.5157.8177.632.634.2padlockpadlockpadlockpadlock
Operating Income18.29.916.356.226.112.4padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income7.07.07.810.24.50.1padlockpadlock
Interest Expense74.536.944.342.631.026.3padlockpadlock
Other Expense-30.4-30.4-36.4-33.336.694.1padlockpadlock
IBT70.270.269.694.224.095.4padlockpadlock
Income Tax Expense17.417.416.722.06.318.0padlockpadlock
Net Income52.852.852.972.217.777.5padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.01.51.52.01.91.7padlockpadlockpadlockpadlock
Interest Expense8.846.99.29.611.111.0padlockpadlockpadlockpadlock
Other Expense-6.8-7.7-7.7-8.1-9.1-9.4padlockpadlockpadlockpadlock
IBT11.42.28.648.116.93.0padlockpadlockpadlockpadlock
Income Tax Expense3.20.62.011.63.50.7padlockpadlockpadlockpadlock
Net Income8.11.66.636.513.42.3padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$1.30$0.31$1.47padlockpadlock
EPS Diluted$0.00$0.00$0.00$1.23$0.29$1.37padlockpadlock
Shares Outstanding52.953.152.955.558.055.2padlockpadlock
Diluted Shares Outstanding54.554.955.158.561.059.3padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding52.953.253.353.352.952.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding54.555.055.155.555.154.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents34.083.246.392.1309.362.0padlock
Short Term Investments108.3104.1141.1178.96.35.6padlock
Total Cash & ST Investments142.3187.3187.492.1309.367.7padlock
Accounts Receivable44.635.338.235.130.228.7padlock
Inventory8.510.57.87.75.45.4padlock
Other Current Assets18.333.538.0253.466.15.6padlock
Total Current Assets213.7266.6271.4345.5375.4126.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.137.053.483.256.826.9padlockpadlockpadlockpadlock
Short Term Investments0.0101.3105.4104.189.7108.3padlockpadlockpadlockpadlock
Total Cash & ST Investments0.1138.3158.8187.3146.5135.2padlockpadlockpadlockpadlock
Accounts Receivable0.035.339.735.337.844.6padlockpadlockpadlockpadlock
Inventory0.011.311.210.59.78.5padlockpadlockpadlockpadlock
Other Current Assets0.237.431.333.532.025.5padlockpadlockpadlockpadlock
Total Current Assets0.3222.3240.9266.6226.0213.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment1,016.3994.9983.9785.7573.6546.0padlock
Goodwill222.2222.2222.2222.2222.2222.2padlock
Intangible Assets80.777.883.685.189.193.1padlock
Long-Term Investments0.00.00.0-178.8-330.122.6padlock
Other Long-Term Assets71.068.662.6251.8427.66.4padlock
Total Long-Term Assets1,390.21,363.61,352.31,179.01,001.2926.5padlock
Total Assets1,603.91,630.21,623.61,524.41,376.61,053.3padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.9951.7980.5994.91,019.61,025.3padlockpadlockpadlockpadlock
Goodwill0.0222.2222.2222.2222.2222.2padlockpadlockpadlockpadlock
Intangible Assets0.075.476.677.879.380.7padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.480.571.868.662.762.0padlockpadlockpadlockpadlock
Total Long-Term Assets1.31,329.81,351.11,363.61,383.81,390.2padlockpadlockpadlockpadlock
Total Assets1.61,552.11,592.01,630.21,609.91,603.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable60.956.059.062.439.834.0padlock
Short-Term Debt112.5111.0168.181.858.372.1padlock
Other Current Liabilities367.3224.4173.3232.965.046.6padlock
Current Liabilities367.3422.3418.6377.1281.7253.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.056.556.956.049.260.9padlockpadlockpadlockpadlock
Short-Term Debt0.0105.7115.6111.0121.3112.5padlockpadlockpadlockpadlock
Other Current Liabilities0.4166.0178.9224.4186.0170.8padlockpadlockpadlockpadlock
Current Liabilities0.4354.7382.9422.3380.8367.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt289.6508.0576.6547.8487.3464.8padlock
Capital Leases278.5291.9296.1277.4268.2254.4padlock
Def. Tax Liability18.623.69.10.00.00.0padlock
Total Liabilities1,057.01,059.81,109.21,031.7889.8769.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.2456.7483.2508.0550.3568.1padlockpadlockpadlockpadlock
Capital Leases0.2280.40.3291.9319.8278.5padlockpadlockpadlockpadlock
Def. Tax Liability0.033.732.123.619.618.6padlockpadlockpadlockpadlock
Total Liabilities1.0939.1989.01,059.81,057.31,057.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.60.60.60.60.6239.2padlock
Retained Earnings131.4147.194.222.00.638.3padlock
Comprehensive Income-0.2-0.1-0.1-0.80.00.0padlock
Total Common Equity546.9570.4514.4492.7486.8283.8padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.60.60.60.60.6padlockpadlockpadlockpadlock
Retained Earnings0.0190.2183.7147.1133.7131.4padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.0-0.10.0-0.2padlockpadlockpadlockpadlock
Total Common Equity0.6613.0603.0570.4552.5546.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt680.6619.0697.8629.6545.6536.8padlock
Book Value546.9570.4514.4492.7486.8283.8padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.2562.4598.8619.0671.6680.6padlockpadlockpadlockpadlock
Book Value0.6613.0603.0570.4552.5546.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income53.452.852.972.217.777.5padlockpadlock
Depreciation & Amortization89.598.996.789.567.655.0padlockpadlock
Stock-Based Compensation5.30.06.09.32.85.6padlockpadlock
Change Working Capital-51.30.0-5.6-25.124.59.8padlockpadlock
Change In Accounts Receivable-13.10.011.2-2.7-3.3-0.5padlockpadlock
Change In Accounts Payable3.30.0-3.0-3.017.65.8padlockpadlock
Change In Inventories-2.90.0-5.0-1.5-3.0-0.5padlockpadlock
Other Non-cash Items57.25.40.56.84.93.1padlockpadlock
Cash from Operations117.30.00.0174.1127.4152.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income8.11.66.636.513.42.3padlockpadlockpadlockpadlock
Depreciation & Amortization24.424.725.024.825.523.8padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital37.112.8-16.3-54.248.55.0padlockpadlockpadlockpadlock
Change In Accounts Receivable9.6-13.98.3-4.15.37.2padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-6.5-0.62.75.6-12.2padlockpadlockpadlockpadlock
Change In Inventories1.9-0.8-0.3-0.8-1.8-0.8padlockpadlockpadlockpadlock
Other Non-cash Items9.30.33.10.7-0.93.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-64.0-73.1-47.3-218.2-187.9-116.3padlockpadlock
Acquisitions-1.00.00.00.00.00.7padlockpadlock
Investments-77.70.0-92.4-95.5-179.0-1.8padlockpadlock
Sales of Investment130.20.0130.1137.56.21.1padlockpadlock
Other Investing Activities12.70.00.05.011.3-0.7padlockpadlock
Cash from Investing0.30.00.0-171.2-349.3-117.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-44.0-7.9-5.8-15.4-4.7-4.4padlockpadlockpadlockpadlock
Acquisitions0.016.20.00.00.00.0padlockpadlockpadlockpadlock
Investments0.0-5.6-8.9-19.1-36.7-24.0padlockpadlockpadlockpadlock
Sales of Investment0.042.513.117.922.443.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-118.30.00.028.0-155.6-97.3padlockpadlock
Debt Issued70.5619.0-78.796.2239.6106.1padlockpadlock
Issuance of Common Stock2.70.00.00.00.0235.9padlockpadlock
Repurchase of Common Stock-57.9-20.0-12.1-68.6-25.10.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-1.50.00.0-1.6187.773.8padlockpadlock
Cash from Financing-177.80.00.0-42.17.0212.4padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.2-562.2-36.3-20.2-52.6-9.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-10.00.0-10.0-0.60.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-60.244.236.8-39.2-214.9247.4padlockpadlock
Closing Cash Balance34.0144.7100.563.7102.9317.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash31.281.5-13.8-33.333.033.4padlockpadlockpadlockpadlock
Closing Cash Balance166.0134.853.367.1100.567.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow53.484.0117.5-44.0-60.535.7padlockpadlock
Real Free Cash Flow48.184.0111.5-53.3-63.330.1padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow34.934.014.01.085.831.0padlockpadlockpadlockpadlock
Real Free Cash Flow34.934.014.01.085.831.0padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E23.8014.4714.5812.1052.0018.51padlockpadlockpadlock
P/EG-0.29-14.47-0.630.04-0.66-0.01padlockpadlockpadlock
P/B1,021.311.221.351.701.873.09padlockpadlockpadlock
P/S0.590.680.720.831.032.41padlockpadlockpadlock
P/FCF10.169,099.386.56-19.83-15.1942.12padlockpadlockpadlock
P/OFC7,865.124,865.364.685.017.219.89padlockpadlockpadlock
Price/EV3.666.736.216.7411.818.69padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E23.35101.2023.804.5014.39padlockpadlockpadlockpadlockpadlock
P/EG0.06-1.52-0.290.030.03padlockpadlockpadlockpadlockpadlock
P/B1.221.031,021.311,089.841,355.55padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin66.0%66.9%69.6%25.6%19.9%21.7%padlockpadlockpadlock
EBIT Margin6.7%9.1%10.6%13.0%6.1%20.3%padlockpadlockpadlock
EBITDA Margin16.2%17.9%19.6%21.6%13.8%32.1%padlockpadlockpadlock
Operating Profit Margin6.2%8.9%9.9%12.1%-1.4%0.2%padlockpadlockpadlock
Net Profit Margin2.5%4.7%4.9%6.9%2.0%13.0%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin65.4%63.6%66.0%71.6%67.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1.0%19.2%6.7%11.8%10.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin7.7%28.8%16.2%19.4%20.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin6.5%3.9%6.2%17.2%10.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.9%0.6%2.5%11.2%5.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio0.630.820.630.650.921.33padlockpadlockpadlock
Quick Ratio0.630.820.610.630.901.31padlockpadlockpadlock
Solvency Ratio33.59143.740.140.150.080.17padlockpadlockpadlock
Cash Ratio0.100.320.200.110.241.10padlockpadlockpadlock
Debt To Assets Ratio0.17352.160.380.430.410.40padlockpadlockpadlock
Debt To Equity Ratio0.420.951.091.361.281.12padlockpadlockpadlock
Financial Leverage Ratio2.530.002.863.163.092.83padlockpadlockpadlock
Debt Service Coverage Ratio0.455.911.471.751.323.27padlockpadlockpadlock
Interest Coverage Ratio1.77-2.732.392.99-0.410.05padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.820.760.630.630.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.820.730.630.630.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio30.860.0333.5962.020.04padlockpadlockpadlockpadlockpadlock
Cash Ratio0.320.300.100.140.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio352.160.360.170.160.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.950.940.420.430.47padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio0.002.632.532.642,857.95padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.310.600.45-5.374.52padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-2.060.211.77-5.842.36padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share20.7021.2120.3318.9115.4311.29padlockpadlockpadlock
Net Income Per Share1.110.991.001.300.311.47padlockpadlockpadlock
Cash Per Share1.900.003.543.384.685.72padlockpadlockpadlock
Shareholders Equity Per Share0.0111.7710.789.278.508.82padlockpadlockpadlock
Free Cash Flow Per Share2.500.002.22-0.79-1.040.65padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share5.314.804.956.124.91padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.150.030.120.680.25padlockpadlockpadlockpadlockpadlock
Cash Per Share0.003.311.900.001.96padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share11.8211.470.010.010.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.660.640.290.001.62padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate23.1%24.8%24.0%23.3%26.3%18.8%padlockpadlockpadlock
Receivables Turnover14.070.0030.4827.5025.4720.66padlockpadlockpadlock
Payables Turnover7.210.005.8313.2311.4912.25padlockpadlockpadlock
Inventory Turnover20.850.0031.22100.1593.5890.25padlockpadlockpadlock
Fixed Asset Turnover623.851.221.081.071.141.09padlockpadlockpadlock
Working Capital Turnover Ratio-10.42-14.47-7.10-11.7428.81-37.41padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate28.2%28.3%23.1%24.1%20.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.005.107.480.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.001.801.580.001.50padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.007.980.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover301.910.27282.98340.370.26padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-6.13-2.28-3.71-4.19-0.90padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader