Zkusit zdarma
Snowflake Inc.
Snowflake Inc.
SNOW
Cena
$ 172.91
Dnes
+2.64 (1.27%)
Valuace
100
100
Růst
60
60
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues4,386.73,626.42,806.52,065.71,219.3592.0padlockpadlock
Cost of Revenues1,444.71,214.7898.6717.5458.4242.6padlockpadlock
Gross Profit2,942.12,411.71,907.91,348.1760.9349.5padlockpadlock
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues1,212.91,145.01,042.1986.8942.1868.8padlockpadlockpadlockpadlock
Cost of Revenues390.9371.8348.8333.2320.9288.1padlockpadlockpadlockpadlock
Gross Profit822.0773.2693.3653.6621.2580.7padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0788.1466.9237.9padlockpadlock
Selling General & Admin Expenses0.00.00.01,402.31,009.0655.5padlockpadlock
Depreciation & Amortization211.6182.5119.963.521.59.8padlockpadlock
Total Operating Expenses4,445.73,867.73,002.72,190.41,475.9893.4padlockpadlock
Operating Income-1,503.7-1,456.0-1,094.8-842.3-715.0-543.9padlockpadlock
Operating Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization57.954.848.850.147.045.1padlockpadlockpadlockpadlock
Total Operating Expenses1,151.51,113.41,140.51,040.3986.7936.0padlockpadlockpadlockpadlock
Operating Income-329.5-340.3-447.3-386.7-365.5-355.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income204.4209.0200.773.89.17.5padlockpadlock
Interest Expense16.62.80.073.8-38.10.0padlockpadlock
Other Expense163.6170.9245.626.338.16.9padlockpadlock
IBT-1,340.1-1,285.1-849.2-816.0-677.0-537.0padlockpadlock
Income Tax Expense5.14.1-11.2-18.53.02.1padlockpadlock
Net Income-1,349.5-1,285.6-836.1-797.5-679.9-539.1padlockpadlock
Net Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income45.549.553.256.348.749.3padlockpadlockpadlockpadlock
Interest Expense10.42.12.12.10.70.0padlockpadlockpadlockpadlock
Other Expense41.642.423.056.639.541.3padlockpadlockpadlockpadlock
IBT-287.9-297.9-424.2-330.1-326.0-314.0padlockpadlockpadlockpadlock
Income Tax Expense3.70.15.7-4.31.93.8padlockpadlockpadlockpadlock
Net Income-294.0-298.0-430.1-327.5-324.3-316.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-2.50$-2.26$-3.81padlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.50$-2.26$-3.81padlockpadlock
Shares Outstanding335.9332.7328.0318.7300.3141.6padlockpadlock
Diluted Shares Outstanding335.9332.7328.0318.7300.3141.6padlockpadlock
Per Share Data 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding335.9334.0332.7331.4331.8334.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding335.9334.0332.7331.4331.8334.1padlockpadlockpadlockpadlock
Current Assets TTM 2025202420232022202120202019
Cash And Equivalents1,762.72,628.81,762.7939.91,085.7820.2padlockpadlock
Short Term Investments2,083.52,008.92,083.53,068.02,766.43,087.9padlockpadlock
Total Cash & ST Investments3,846.24,637.73,846.24,007.93,852.13,908.1padlockpadlock
Accounts Receivable951.1946.4926.9715.8545.6294.0padlockpadlock
Inventory4,112.40.00.067.90.00.0padlockpadlock
Other Current Assets155.8187.6266.1434.7200.998.6padlockpadlock
Total Current Assets4,953.25,771.75,039.34,984.74,598.64,300.7padlockpadlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents1,880.72,243.12,628.82,148.91,282.01,330.4padlockpadlockpadlockpadlock
Short Term Investments1,706.01,667.62,008.92,008.11,948.52,200.9padlockpadlockpadlockpadlock
Total Cash & ST Investments3,586.73,910.74,637.74,157.03,230.53,531.3padlockpadlockpadlockpadlock
Accounts Receivable670.9552.9946.4618.9452.8345.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets208.7218.2187.6118.4127.9266.4padlockpadlockpadlockpadlock
Total Current Assets4,466.34,681.85,771.74,894.23,811.24,143.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2025202420232022202120202019
Net Property, Plant & Equipment499.6655.8499.6392.1295.4255.8padlockpadlock
Goodwill975.91,056.6975.9657.48.48.4padlockpadlock
Intangible Assets331.4278.0331.4186.037.116.1padlockpadlock
Long-Term Investments1,150.7957.71,150.71,073.01,256.21,165.3padlockpadlock
Other Long-Term Assets859.6314.1226.5429.1453.889.3padlockpadlock
Total Long-Term Assets3,270.23,262.23,184.12,737.62,051.11,621.1padlockpadlock
Total Assets8,223.49,033.98,223.47,722.36,649.75,921.7padlockpadlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment545.5552.3655.8559.1537.2508.3padlockpadlockpadlockpadlock
Goodwill1,175.01,056.61,056.6990.7984.1975.9padlockpadlockpadlockpadlock
Intangible Assets285.4253.9278.0268.5286.5308.0padlockpadlockpadlockpadlock
Long-Term Investments1,363.91,287.3957.71,189.01,013.4928.0padlockpadlockpadlockpadlock
Other Long-Term Assets360.6325.5314.1300.8311.5434.5padlockpadlockpadlockpadlock
Total Long-Term Assets3,730.53,475.63,262.23,308.03,132.73,154.7padlockpadlockpadlockpadlock
Total Assets8,196.78,157.49,033.98,202.36,943.97,298.0padlockpadlockpadlockpadlock
Current Liabilities TTM 2025202420232022202120202019
Accounts Payable51.7169.851.723.713.45.6padlockpadlock
Short-Term Debt33.935.933.954.625.119.7padlockpadlock
Other Current Liabilities446.9475.6409.8221.8200.7125.3padlockpadlock
Current Liabilities2,731.23,301.22,731.21,993.51,397.1789.3padlockpadlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable166.8155.3169.8148.9134.564.2padlockpadlockpadlockpadlock
Short-Term Debt38.137.135.938.332.830.9padlockpadlockpadlockpadlock
Other Current Liabilities622.8528.4475.6453.7431.5374.3padlockpadlockpadlockpadlock
Current Liabilities3,096.13,030.53,301.22,647.32,464.72,428.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2025202420232022202120202019
Long-Term Debt254.02,649.3254.0224.4181.2184.9padlockpadlock
Capital Leases254.0413.7288.0251.7206.3204.5padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities3,032.86,027.33,032.82,253.71,600.7985.3padlockpadlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt2,654.22,650.72,649.32,557.3280.0247.5padlockpadlockpadlockpadlock
Capital Leases416.7414.2413.7326.2312.8247.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities5,817.15,742.66,027.35,267.82,806.32,730.3padlockpadlockpadlockpadlock
Total Common Equity TTM 2025202420232022202120202019
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-4,075.6-7,293.6-4,075.6-2,716.1-1,919.4-1,239.4padlockpadlock
Comprehensive Income-8.2-2.2-8.2-38.3-16.30.4padlockpadlock
Total Common Equity5,180.32,999.95,180.35,456.45,049.04,936.5padlockpadlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-8,512.3-8,214.5-7,293.6-6,970.5-5,625.8-4,908.9padlockpadlockpadlockpadlock
Comprehensive Income2.88.2-2.2-2.8-5.4-15.7padlockpadlockpadlockpadlock
Total Common Equity2,372.62,408.02,999.92,929.44,129.04,558.2padlockpadlockpadlockpadlock
Other TTM 2025202420232022202120202019
Total Debt288.02,685.3288.0251.7206.3204.5padlockpadlock
Book Value5,190.63,006.65,190.65,468.65,049.04,936.5padlockpadlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt2,692.32,687.82,685.32,595.6312.8278.4padlockpadlockpadlockpadlock
Book Value2,379.62,414.93,006.62,934.44,137.64,567.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-838.0-1,289.2-838.0-797.5-679.9-539.1padlockpadlock
Depreciation & Amortization119.9182.5119.963.521.59.8padlockpadlock
Stock-Based Compensation1,168.01,479.31,168.0861.5605.1301.4padlockpadlock
Change Working Capital390.7443.6390.7289.568.4106.9padlockpadlock
Change In Accounts Receivable-212.10.5-212.1-167.0-251.7-116.3padlockpadlock
Change In Accounts Payable19.2108.919.28.07.4-2.9padlockpadlock
Change In Inventories0.00.00.00.00.0-35.4padlockpadlock
Other Non-cash Items142.6151.234.2105.395.166.9padlockpadlock
Cash from Operations848.10.00.0545.6110.2-45.4padlockpadlock
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income-291.6-297.9-430.0-325.7-327.9-317.8padlockpadlockpadlockpadlock
Depreciation & Amortization57.954.848.850.147.045.1padlockpadlockpadlockpadlock
Stock-Based Compensation412.3404.2379.5428.1363.3356.0padlockpadlockpadlockpadlock
Change Working Capital-80.6-137.961.0254.8-21.3-45.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-288.7-117.6393.7-328.2-163.5-87.1padlockpadlockpadlockpadlock
Change In Accounts Payable28.911.8-4.46.111.370.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items39.655.1169.132.541.231.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-35.1-46.3-35.1-25.1-53.3-48.7padlockpadlock
Acquisitions-275.7-30.3-275.7-362.69.5-6.0padlockpadlock
Investments-2,476.2-2,569.2-2,476.2-3,901.3-4,250.3-4,859.9padlockpadlock
Sales of Investment3,682.12,866.73,682.13,715.94,282.9877.9padlockpadlock
Other Investing Activities0.00.00.00.0-9.50.0padlockpadlock
Cash from Investing832.30.00.0-597.9-20.8-4,036.6padlockpadlock
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-23.9-16.7-45.0-11.3-13.4-5.0padlockpadlockpadlockpadlock
Acquisitions0.0-164.20.0-13.2-8.2-8.9padlockpadlockpadlockpadlock
Investments-340.9-630.9-1,012.6-279.5-1,015.0-196.5padlockpadlockpadlockpadlock
Sales of Investment613.3519.41,001.6535.6778.8600.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-40.50.00.00.00.00.0padlockpadlock
Debt Issued76.82,397.336.345.41.8-6.7padlockpadlock
Issuance of Common Stock0.00.00.00.00.04,242.3padlockpadlock
Repurchase of Common Stock-591.7-1,932.3-591.70.052.20.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-380.80.00.0-92.6126.0533.0padlockpadlock
Cash from Financing-854.10.00.0-92.6178.24,775.3padlockpadlock
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued2,692.34.62.589.62,282.834.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-232.90.0-490.60.0-1,016.0-400.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash824.2866.0822.8-145.8267.3693.2padlockpadlock
Closing Cash Balance1,781.02,628.81,762.7956.71,102.5835.2padlockpadlock
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash23.8-358.6-385.7479.9866.9-48.4padlockpadlockpadlockpadlock
Closing Cash Balance1,984.61,960.82,243.12,628.82,148.91,282.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow750.2913.5778.9495.856.9-94.1padlockpadlock
Real Free Cash Flow-417.9-565.8-389.1-365.7-548.2-395.6padlockpadlock
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow113.658.2183.4421.488.364.8padlockpadlockpadlockpadlock
Real Free Cash Flow-298.7-346.0-196.1-6.7-275.0-291.2padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-62.61-46.97-76.75-62.52-121.84-150.61padlockpadlock
P/EG2.02-0.91-38.37-5.89-5.84-3.11padlockpadlock
P/B31.4620.1312.399.1416.4116.45padlockpadlock
P/S16.3016.6522.8624.1467.94137.14padlockpadlock
P/FCF320.4566.1185.54100.571,457.21-862.64padlockpadlock
P/OFC249.1462.9275.6691.38751.92-1,787.72padlockpadlock
Price/EV-78.28-54.96-64.31-62.75-118.19-150.86padlockpadlock
Nacenění 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
P/E-78.52-62.61-30.84-45.93-29.49padlockpadlockpadlockpadlockpadlock
P/EG34.942.02-1.02-22.27-14.01padlockpadlockpadlockpadlockpadlock
P/B43.2931.4622.0319.5113.06padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin67.5%66.5%68.0%65.3%62.4%59.0%padlockpadlock
EBIT Margin-25.8%-35.4%-39.0%-40.8%-58.6%-91.9%padlockpadlock
EBITDA Margin-21.0%-30.3%-34.7%-37.9%-56.9%-90.2%padlockpadlock
Operating Profit Margin-29.7%-40.2%-39.0%-40.8%-58.6%-91.9%padlockpadlock
Net Profit Margin-26.0%-35.5%-29.8%-38.6%-55.8%-91.1%padlockpadlock
Marže 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Gross Profit Margin67.8%67.5%66.5%66.2%67.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-32.9%-25.8%-32.7%-33.2%-34.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-28.1%-21.0%-28.1%-28.2%-43.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-27.2%-29.7%-42.9%-39.2%-38.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-24.2%-26.0%-41.3%-33.2%-34.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.441.751.852.503.295.45padlockpadlock
Quick Ratio1.441.751.852.473.295.45padlockpadlock
Solvency Ratio-0.04-0.18-0.24-0.33-0.39-0.50padlockpadlock
Cash Ratio0.610.800.650.470.781.04padlockpadlock
Debt To Assets Ratio0.330.300.040.030.030.03padlockpadlock
Debt To Equity Ratio1.130.900.060.050.040.04padlockpadlock
Financial Leverage Ratio3.453.011.591.421.321.20padlockpadlock
Debt Service Coverage Ratio-6.00-400.13-4.74-7.57-27.75-27.29padlockpadlock
Interest Coverage Ratio-164.07-527.730.00-11.410.000.00padlockpadlock
Finanční zdraví 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Current Ratio1.321.441.541.781.88padlockpadlockpadlockpadlockpadlock
Quick Ratio1.321.441.541.781.88padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.04-0.04-0.07-0.05-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.570.610.740.800.81padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.330.330.330.300.32padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.261.131.120.870.89padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.863.453.392.932.80padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-6.82-6.00-7.61-7.20-10.91padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-31.79-164.07-215.96-186.80531.84padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share12.3710.908.566.484.062.06padlockpadlock
Net Income Per Share-4.15-3.86-2.55-2.50-2.26-1.87padlockpadlock
Cash Per Share10.7413.9411.7312.5712.8313.57padlockpadlock
Shareholders Equity Per Share7.109.0215.7917.1216.8117.15padlockpadlock
Free Cash Flow Per Share2.262.752.291.560.19-0.33padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Revenue Per Share3.613.433.132.982.83padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.88-0.89-1.29-0.99-0.97padlockpadlockpadlockpadlockpadlock
Cash Per Share9.9810.7411.7613.9912.48padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.357.107.249.308.79padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.340.170.551.270.26padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%-0.3%1.3%2.3%-0.4%-0.4%padlockpadlock
Receivables Turnover6.243.833.032.892.232.01padlockpadlock
Payables Turnover8.517.1517.3730.3134.1142.96padlockpadlock
Inventory Turnover0.000.000.0010.57458,433,000.00242,588,000.00padlockpadlock
Fixed Asset Turnover7.185.535.625.274.132.31padlockpadlock
Working Capital Turnover Ratio2.171.521.060.670.360.31padlockpadlock
Efektivita 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Effective Tax Rate-1.3%0.0%-1.4%1.3%-0.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.261.711.881.071.58padlockpadlockpadlockpadlockpadlock
Payables Turnover2.022.232.251.962.08padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.332.101.891.501.69padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.990.760.510.400.50padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader