Zkusit zdarma
SoFi Technologies, Inc.
SoFi Technologies, Inc.
SOFI
Cena
$ 19.53
Dnes
-0.31 (-1.17%)
Valuace
0
0
Růst
63
63
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues4,769.64,769.63,703.72,067.81,573.5984.9padlockpadlockpadlock
Cost of Revenues1,491.51,491.51,123.00.00.00.0padlockpadlockpadlock
Gross Profit3,278.13,278.12,580.60.01,573.5984.9padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,335.21,268.01,129.51,036.81,007.9986.2padlockpadlockpadlockpadlock
Cost of Revenues620.5315.6284.6270.8280.6298.4padlockpadlockpadlockpadlock
Gross Profit714.7952.4844.9766.1727.2687.8padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0515.7405.3276.1padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.01,741.71,119.4925.4padlockpadlockpadlock
Depreciation & Amortization234.2234.2203.5201.4151.4101.6padlockpadlockpadlock
Total Operating Expenses2,442.11,596.02,347.32,257.41,524.7-1,466.0padlockpadlockpadlock
Operating Income836.01,682.1233.3-189.5-129.4-481.2padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization62.959.256.755.353.551.8padlockpadlockpadlockpadlock
Total Operating Expenses219.3803.9732.7686.3667.3623.9padlockpadlockpadlockpadlock
Operating Income495.5148.6112.279.859.963.9padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income2,447.80.02,807.82,051.1773.4355.0padlockpadlockpadlock
Interest Expense1,156.21,156.21,091.3789.3189.3102.8padlockpadlockpadlock
Other Expense-310.1-1,156.20.0-111.6-189.30.0padlockpadlockpadlock
IBT525.9525.9233.3-301.2-318.7-481.2padlockpadlockpadlock
Income Tax Expense44.544.5-265.3-0.41.72.8padlockpadlockpadlock
Net Income481.3481.3498.7-300.7-320.4-483.9padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.0891.6792.4763.8743.9723.4padlockpadlockpadlockpadlock
Interest Expense310.1306.4274.6265.1273.8292.4padlockpadlockpadlockpadlock
Other Expense-310.10.00.00.00.00.0padlockpadlockpadlockpadlock
IBT185.3148.6112.279.859.963.9padlockpadlockpadlockpadlock
Income Tax Expense11.89.214.98.7-272.53.1padlockpadlockpadlockpadlock
Net Income173.5139.497.371.1332.560.7padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.36$-0.36$-0.92padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.36$-0.36$-0.92padlockpadlockpadlock
Shares Outstanding1,222.81,150.11,050.2945.0900.9526.7padlockpadlockpadlock
Diluted Shares Outstanding1,346.11,251.81,101.4945.0900.9526.7padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding1,222.81,171.21,102.51,098.01,087.91,071.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding1,346.11,291.01,184.21,185.51,151.01,104.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents2,731.62,538.33,085.01,421.9494.7872.6padlock
Short Term Investments212.01,804.0500.9195.4194.90.0padlock
Total Cash & ST Investments2,943.74,342.33,787.01,818.7689.6872.6padlock
Accounts Receivable68.2587.50.0127.10.050.3padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets-3,011.8276.952.00.00.00.0padlock
Total Current Assets2,334.65,206.83,787.01,818.7689.6922.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3,246.42,122.52,085.72,538.32,355.02,334.6padlockpadlockpadlockpadlock
Short Term Investments2,393.22,266.62,153.51,804.01,478.11,444.2padlockpadlockpadlockpadlock
Total Cash & ST Investments5,639.64,389.14,239.24,342.33,833.03,778.8padlockpadlockpadlockpadlock
Accounts Receivable0.00.066.3587.565.268.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.00.0-66.3276.9-65.2-68.2padlockpadlockpadlockpadlock
Total Current Assets5,639.64,389.14,239.25,206.83,833.03,778.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment329.6369.1306.5277.0227.1198.3padlock
Goodwill1,393.51,393.51,393.51,623.0898.5899.3padlock
Intangible Assets622.8639.9544.5582.2452.8504.7padlock
Long-Term Investments1,566.128,031.8724.9396.8589.3604.5padlock
Other Long-Term Assets947.4342.70.0-546.6-2,167.8-2,206.8padlock
Total Long-Term Assets30,307.431,044.22,969.42,332.42,167.82,206.8padlock
Total Assets32,642.036,251.030,074.919,007.79,176.38,563.5padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment466.0432.0394.4369.1350.4329.6padlockpadlockpadlockpadlock
Goodwill1,393.51,393.51,393.51,393.51,393.51,393.5padlockpadlockpadlockpadlock
Intangible Assets631.4638.5669.5639.9611.1622.8padlockpadlockpadlockpadlock
Long-Term Investments35,018.532,326.329,093.928,031.826,694.725,382.7padlockpadlockpadlockpadlock
Other Long-Term Assets2,144.51,932.71,958.7342.71,497.51,134.5padlockpadlockpadlockpadlock
Total Long-Term Assets39,653.936,723.133,510.131,044.230,547.128,863.2padlockpadlockpadlockpadlock
Total Assets45,293.541,112.237,749.336,251.034,380.232,642.0padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.0132.8159.9144.6298.2452.9padlock
Short-Term Debt486.0486.00.0486.0497.8486.0padlock
Other Current Liabilities-486.026,243.5-159.9-512.8-497.8-486.0padlock
Current Liabilities486.026,862.3362.2117.8497.8486.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.0132.80.00.0padlockpadlockpadlockpadlock
Short-Term Debt486.0486.0486.0486.0486.0486.0padlockpadlockpadlockpadlock
Other Current Liabilities32,946.429,540.727,256.526,243.524,407.822,997.0padlockpadlockpadlockpadlock
Current Liabilities33,432.430,026.727,742.526,862.324,893.823,483.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3,107.42,718.25,362.65,620.74,180.54,585.7padlock
Capital Leases100.8110.9121.8117.8138.8154.5padlock
Def. Tax Liability23,097.820.214.756.50.00.0padlock
Total Liabilities26,740.529,725.824,519.913,479.24,478.65,509.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,321.53,548.62,653.92,718.22,795.92,722.2padlockpadlockpadlockpadlock
Capital Leases93.091.493.1110.9101.0100.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.020.20.00.0padlockpadlockpadlockpadlock
Total Liabilities36,513.534,251.631,070.829,725.828,258.726,740.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.10.0padlock
Retained Earnings-1,698.8-1,305.6-1,804.3-1,503.5-1,183.1-699.2padlock
Comprehensive Income-1.5-8.4-1.2-8.3-1.5-0.2padlock
Total Common Equity5,901.56,525.15,555.05,528.54,697.73,053.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-997.8-1,137.2-1,234.5-1,305.6-1,638.1-1,698.8padlockpadlockpadlockpadlock
Comprehensive Income9.53.62.8-8.48.1-1.5padlockpadlockpadlockpadlock
Total Common Equity8,780.06,860.66,678.56,525.16,121.55,901.5padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt3,208.23,204.25,362.66,106.74,180.55,071.7padlock
Book Value5,901.56,525.15,555.05,528.54,697.73,053.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2,807.54,034.63,139.93,204.23,281.93,208.2padlockpadlockpadlockpadlock
Book Value8,780.06,860.66,678.56,525.16,121.55,901.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-113.3498.7-300.7-320.4-483.9-224.1padlockpadlock
Depreciation & Amortization204.1203.5201.4151.4101.669.8padlockpadlock
Stock-Based Compensation247.3246.2271.2306.0239.4100.8padlockpadlock
Change Working Capital-129.8-1,612.9-7,633.2-28.1-47.159.7padlockpadlock
Change In Accounts Receivable0.00.00.00.01.41.1padlockpadlock
Change In Accounts Payable6.823.642.110.3-9.095.2padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items-2,342.7-168.3250.0-7,357.2-1,161.3-381.1padlockpadlock
Cash from Operations-2,471.90.0-7,227.1-7,255.0-1,350.2-479.3padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income139.497.371.1332.560.717.4padlockpadlockpadlockpadlock
Depreciation & Amortization59.256.755.353.551.849.6padlockpadlockpadlockpadlock
Stock-Based Compensation0.063.363.866.463.661.1padlockpadlockpadlockpadlock
Change Working Capital-167.1-1,574.8-100.1-380.1-1,264.8-596.9padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable72.2-2.4101.0-6.043.9-6.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items41.4-119.8-77.411.6-85.1-13.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-138.3-154.3-111.4-103.7-52.3-24.5padlockpadlock
Acquisitions0.00.0-72.358.50.0-32.4padlockpadlock
Investments-6,102.6-2,228.3-867.1-45.0-268.4-0.1padlockpadlock
Sales of Investment934.41,076.7533.1157.6414.1323.7padlockpadlock
Other Investing Activities-3,462.70.0-1,372.2-173.716.7-7.6padlockpadlock
Cash from Investing-5,246.80.0-1,889.9-106.3110.2258.9padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-63.2-63.5-52.6-42.3-43.3-36.7padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-3,341.1-546.9-358.5-548.4-357.4-942.7padlockpadlockpadlockpadlock
Sales of Investment173.3347.0133.9222.6357.9352.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-3,145.10.0-279.8-9,826.1-10,429.7-9,709.5padlockpadlock
Debt Issued-257.7-2,158.4-464.211,752.39,538.49,696.3padlockpadlock
Issuance of Common Stock1.20.00.00.00.0369.8padlockpadlock
Repurchase of Common Stock-351.20.0-15.3-40.4-323.8-40.6padlockpadlock
Dividends Paid-36.90.0-40.40.00.0-10,238.2padlockpadlock
Other Financing Activities10,040.20.011,221.118,305.211,438.520,472.1padlockpadlock
Cash from Financing6,949.00.010,885.68,438.7685.0853.8padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1,227.1894.8-64.4-77.773.7207.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-1.60.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-769.5-906.21,769.31,077.9-555.0633.2padlockpadlock
Closing Cash Balance2,731.62,709.43,615.61,846.3768.41,323.4padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash1,031.8-1.56.8-260.4238.1-1,416.3padlockpadlockpadlockpadlock
Closing Cash Balance3,746.42,714.62,716.12,709.42,969.82,731.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-2,610.2-1,283.4-7,348.3-7,358.8-1,402.5-503.9padlockpadlock
Real Free Cash Flow-2,857.5-1,529.6-7,619.5-7,664.8-1,641.8-604.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow9.8-1,532.9-32.7-244.3-1,219.4-523.8padlockpadlockpadlockpadlock
Real Free Cash Flow9.8-1,596.2-96.5-310.7-1,283.0-584.9padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E51.6062.5632.43-31.27-12.96-17.21padlockpadlockpadlockpadlock
P/EG1.45-7.19-0.143.130.220.27padlockpadlockpadlockpadlock
P/B2.932.872.481.690.751.77padlockpadlockpadlockpadlock
P/S4.446.314.374.552.738.52padlockpadlockpadlockpadlock
P/FCF-3.270.00-12.60-1.28-0.56-5.94padlockpadlockpadlockpadlock
P/OFC-3.420.00-14.44-1.30-0.57-6.17padlockpadlockpadlockpadlock
Price/EV32.5414.0938.55980.99-36.81-32.35padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E46.1155.5051.6044.8912.60padlockpadlockpadlockpadlockpadlock
P/EG2.771.521.45-0.560.03padlockpadlockpadlockpadlockpadlock
P/B3.053.522.931.912.57padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin74.8%68.7%69.7%100.0%100.0%100.0%padlockpadlockpadlockpadlock
EBIT Margin9.9%35.3%6.3%-9.2%-25.8%-48.4%padlockpadlockpadlockpadlock
EBITDA Margin15.0%40.2%11.8%0.6%-15.8%-38.0%padlockpadlockpadlockpadlock
Operating Profit Margin9.9%35.3%6.3%-9.2%-25.8%-48.4%padlockpadlockpadlockpadlock
Net Profit Margin8.6%10.1%13.5%-14.5%-21.1%-49.5%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin53.5%75.1%74.8%90.3%99.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin37.1%35.9%9.9%10.4%45.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin41.8%40.6%15.0%17.7%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin37.1%11.7%9.9%27.9%27.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin13.0%11.0%8.6%9.3%45.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio0.150.000.1910.4615.441.39padlockpadlockpadlockpadlock
Quick Ratio0.150.000.1910.46-0.50-0.08padlockpadlockpadlockpadlock
Solvency Ratio0.000.020.020.00-0.01-0.09padlockpadlockpadlockpadlock
Cash Ratio0.070.000.098.5212.070.99padlockpadlockpadlockpadlock
Debt To Assets Ratio0.100.040.090.180.320.46padlockpadlockpadlockpadlock
Debt To Equity Ratio0.590.170.490.971.100.89padlockpadlockpadlockpadlock
Financial Leverage Ratio5.994.835.565.413.441.95padlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.201.620.450.02-1.28-0.62padlockpadlockpadlockpadlock
Interest Coverage Ratio0.411.450.21-0.24-2.07-4.60padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.000.170.150.000.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.170.150.000.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.010.000.000.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.000.100.070.000.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.060.100.080.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.170.320.590.470.47padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio4.835.165.995.655.56padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.760.640.200.17-1.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.600.480.410.800.75padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share3.044.153.532.191.691.86padlockpadlockpadlockpadlock
Net Income Per Share0.520.420.47-0.32-0.36-0.92padlockpadlockpadlockpadlock
Cash Per Share4.084.294.133.791.801.31padlockpadlockpadlockpadlock
Shareholders Equity Per Share6.229.126.215.886.148.92padlockpadlockpadlockpadlock
Free Cash Flow Per Share-2.640.00-1.22-7.78-8.17-2.66padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.020.040.040.61padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.091.081.020.700.67padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.140.120.090.060.31padlockpadlockpadlockpadlockpadlock
Cash Per Share4.034.824.083.862.33padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.587.506.226.086.00padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.01-1.39-0.03-0.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate13.3%8.5%-113.7%0.1%-0.5%-0.6%padlockpadlockpadlockpadlock
Receivables Turnover16.110.006.3034.200.000.00padlockpadlockpadlockpadlock
Payables Turnover0.420.008.460.000.000.00padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Fixed Asset Turnover8.059.3510.036.755.484.30padlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.65-0.59-0.200.811.613.11padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate6.4%6.2%13.3%10.9%454.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.0016.110.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.420.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.622.722.161.941.99padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.12-0.05-0.050.230.23padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%3.3%-13.4%-12.6%-66.8%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.10 %0.43 %0.97 %3.88 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader