Zkusit zdarma
SoundHound AI, Inc.
SoundHound AI, Inc.
SOUN
Cena
$ 7.46
Dnes
+0.18 (1.65%)
Valuace
85
85
Růst
40
40
Zdraví
69
69
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues148.484.745.931.121.213.0
Cost of Revenues89.443.311.39.66.65.9
Gross Profit59.041.434.621.514.67.2
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues42.042.729.134.525.113.5padlockpadlockpadlockpadlock
Cost of Revenues24.126.018.520.812.95.0padlockpadlockpadlockpadlock
Gross Profit17.916.710.613.812.28.5padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.051.476.459.254.3
Selling General & Admin Expenses0.00.047.250.520.818.9
Depreciation & Amortization44.218.72.37.68.66.2
Total Operating Expenses381.9382.7103.2126.979.973.2
Operating Income-322.9-341.4-68.6-105.4-65.3-66.0
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization16.78.58.410.63.92.0padlockpadlockpadlockpadlock
Total Operating Expenses133.894.7-117.5270.946.030.5padlockpadlockpadlockpadlock
Operating Income-115.9-78.1128.1-257.1-33.8-22.0padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income6.18.42.90.40.00.2
Interest Expense1.912.217.66.98.32.3
Other Expense13.1-18.6-16.4-7.1-13.8-7.7
IBT-309.8-359.9-85.0-112.5-79.1-73.7
Income Tax Expense2.8-9.23.92.90.50.7
Net Income-312.7-350.7-88.9-115.4-79.5-74.4
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.02.42.21.52.32.8padlockpadlockpadlockpadlock
Interest Expense0.20.20.21.31.14.1padlockpadlockpadlockpadlock
Other Expense7.14.62.7-1.21.5-14.7padlockpadlockpadlockpadlock
IBT-108.8-73.5130.8-258.3-32.2-36.7padlockpadlockpadlockpadlock
Income Tax Expense0.51.30.80.3-10.50.6padlockpadlockpadlockpadlock
Net Income-109.3-74.7129.9-258.6-21.8-37.3padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-0.40$-0.73$-1.18$-1.07
EPS Diluted$0.00$0.00$-0.40$-0.73$-1.18$-1.07
Shares Outstanding404.7338.5229.3157.367.369.6
Diluted Shares Outstanding411.7338.5229.3157.367.369.6
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding404.7400.1393.9375.1360.4331.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding411.7402.0414.2375.1360.4331.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents200.2198.295.39.221.643.7
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments200.2198.295.39.221.643.7
Accounts Receivable20.049.815.85.12.13.6
Inventory0.00.00.02.52.70.0
Other Current Assets3.97.52.50.91.10.0
Total Current Assets224.1255.5113.517.727.548.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents268.9230.3245.8198.2135.6200.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments268.9230.3245.8198.2135.6200.2padlockpadlockpadlockpadlock
Accounts Receivable54.641.641.649.838.220.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets11.810.17.67.57.43.9padlockpadlockpadlockpadlock
Total Current Assets335.4282.0295.1255.5181.2224.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment5.65.96.711.616.410.4
Goodwill6.0101.70.00.00.00.0
Intangible Assets13.1174.90.00.00.00.0
Long-Term Investments16.313.60.00.00.00.0
Other Long-Term Assets1.52.330.88.93.12.0
Total Long-Term Assets42.6298.437.620.521.714.7
Total Assets266.7554.0151.138.349.263.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment7.15.56.15.95.45.6padlockpadlockpadlockpadlock
Goodwill122.3101.2101.2101.7111.76.0padlockpadlockpadlockpadlock
Intangible Assets191.1159.9167.4174.9182.613.1padlockpadlockpadlockpadlock
Long-Term Investments0.00.012.913.615.40.0padlockpadlockpadlockpadlock
Other Long-Term Assets46.430.94.82.33.317.8padlockpadlockpadlockpadlock
Total Long-Term Assets366.9297.5292.5298.4318.442.6padlockpadlockpadlockpadlock
Total Assets702.2579.5587.5554.0499.7266.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.35.61.72.83.83.3
Short-Term Debt2.31.95.520.164.42.3
Other Current Liabilities16.033.611.18.813.56.8
Current Liabilities25.567.724.237.587.724.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.910.26.75.617.84.3padlockpadlockpadlockpadlock
Short-Term Debt2.32.12.11.91.92.3padlockpadlockpadlockpadlock
Other Current Liabilities32.819.322.133.627.714.1padlockpadlockpadlockpadlock
Current Liabilities65.158.360.067.770.225.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt2.22.487.424.18.914.3
Capital Leases2.24.45.89.313.53.6
Def. Tax Liability0.00.00.00.0279.5279.6
Total Liabilities42.7371.3123.073.5392.4340.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.52.32.52.441.92.2padlockpadlockpadlockpadlock
Capital Leases4.84.44.64.44.14.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities303.0219.7190.5371.3203.742.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-662.7-943.1-592.4-502.1-386.7-307.2
Comprehensive Income0.20.20.20.00.00.0
Total Common Equity223.9182.728.2-35.2-343.2-276.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-997.1-887.9-813.1-943.1-684.5-662.7padlockpadlockpadlockpadlock
Comprehensive Income0.20.20.20.20.30.2padlockpadlockpadlockpadlock
Total Common Equity399.2359.8397.0182.7296.0223.9padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt4.54.490.244.373.316.6
Book Value223.9182.728.2-35.2-343.2-276.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4.84.44.64.443.84.5padlockpadlockpadlockpadlock
Book Value399.2359.8397.0182.7296.0223.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-111.0-350.7-88.9-115.4-79.5-74.4
Depreciation & Amortization3.720.32.37.29.16.0
Stock-Based Compensation28.233.127.928.86.35.9
Change Working Capital-23.8-37.1-21.3-19.7-11.811.8
Change In Accounts Receivable-12.2-17.6-20.2-1.41.5-1.9
Change In Accounts Payable1.7-7.6-1.20.30.41.2
Change In Inventories3.40.00.00.0-3.51.5
Other Non-cash Items46.1237.711.72.99.76.7
Cash from Operations-75.10.0-68.3-94.0-66.2-46.3
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-109.3-74.7129.9-258.6-21.8-37.3padlockpadlockpadlockpadlock
Depreciation & Amortization10.38.58.47.93.92.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.023.817.49.99.17.3padlockpadlockpadlockpadlock
Change Working Capital-1.8-12.91.6-11.9-17.8-4.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-7.4-12.18.2-9.3-1.2-1.7padlockpadlockpadlockpadlock
Change In Accounts Payable0.03.41.2-8.50.81.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items68.130.9-176.6220.32.413.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-0.4-0.6-0.4-1.3-0.6-2.2
Acquisitions-4.5-11.70.00.00.00.0
Investments0.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.013.6
Other Investing Activities0.00.00.00.00.00.0
Cash from Investing-4.90.0-0.4-1.3-0.611.4
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.2-0.2-0.1-0.2-0.2padlockpadlockpadlockpadlock
Acquisitions-54.60.00.00.0-7.3-0.8padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-105.70.049.9-12.8-2.6-3.0
Debt Issued36.3-85.895.8-16.259.319.6
Issuance of Common Stock244.50.093.44.20.00.0
Repurchase of Common Stock0.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities6.50.0118.390.747.256.5
Cash from Financing151.30.0168.282.044.753.5
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.4-0.20.3-39.539.3-86.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash84.489.999.6-13.3-22.218.6
Closing Cash Balance200.2198.9109.09.522.845.0
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash38.6-15.247.662.5-64.6-25.1padlockpadlockpadlockpadlock
Closing Cash Balance269.9231.3246.5198.9136.4201.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-75.5-109.5-68.7-95.3-66.8-48.5
Real Free Cash Flow-103.7-142.7-96.6-124.1-73.1-54.4
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-32.8-24.7-19.3-33.2-35.5-18.7padlockpadlockpadlockpadlock
Real Free Cash Flow-32.8-48.5-36.8-43.1-44.6-26.0padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-14.36-19.15-5.47-2.41-6.34-7.02padlock
P/EG0.09-0.120.120.06-0.620.09padlock
P/B11.9336.7617.26-7.90-1.47-1.89padlock
P/S25.1579.2910.608.9523.8040.10padlock
P/FCF-24.49-61.32-7.08-2.92-7.55-10.77padlock
P/OFC-24.69-61.68-7.12-2.96-7.62-11.27padlock
Price/EV-15.69-19.82-7.38-3.05-9.02-7.57padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-14.89-14.366.19-6.49-19.30padlockpadlockpadlockpadlockpadlock
P/EG-0.350.090.280.010.43padlockpadlockpadlockpadlockpadlock
P/B16.3011.938.0636.765.67padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin39.0%48.9%75.4%69.2%68.9%55.0%padlock
EBIT Margin-171.7%-410.6%-147.0%-343.5%-333.7%-548.5%padlock
EBITDA Margin-151.8%-388.6%-142.0%-330.5%-290.9%-502.1%padlock
Operating Profit Margin-182.9%-403.0%-149.6%-338.6%-308.2%-507.1%padlock
Net Profit Margin-175.1%-414.1%-193.9%-370.6%-375.2%-571.6%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin42.6%39.0%36.5%41.7%48.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-258.4%-171.7%0.0%-743.9%-124.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-218.7%-151.8%439.8%-713.4%-108.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-275.6%-182.9%439.8%-756.8%-134.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-259.9%-175.1%443.6%-748.6%-86.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio4.843.774.690.470.312.00padlock
Quick Ratio4.843.774.690.410.282.00padlock
Solvency Ratio-0.30-0.89-0.70-1.52-0.18-0.20padlock
Cash Ratio3.952.933.930.250.251.78padlock
Debt To Assets Ratio0.010.010.601.161.490.26padlock
Debt To Equity Ratio0.010.023.20-1.26-0.21-0.06padlock
Financial Leverage Ratio1.613.035.37-1.09-0.14-0.23padlock
Debt Service Coverage Ratio-28.93-26.29-3.00-3.92-0.91-29.13padlock
Interest Coverage Ratio-461.84-28.05-3.90-15.29-7.83-29.09padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.154.844.923.772.58padlockpadlockpadlockpadlockpadlock
Quick Ratio5.154.844.923.772.58padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.31-0.300.68-0.67-0.09padlockpadlockpadlockpadlockpadlock
Cash Ratio4.133.954.092.931.93padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.010.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.010.010.020.15padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.761.611.483.031.69padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-604.12-28.9368.10-75.78-5.55padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-757.46-461.84-545.09-199.72-30.45padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.350.250.200.200.320.19padlock
Net Income Per Share-0.68-1.04-0.39-0.73-1.18-1.07padlock
Cash Per Share0.580.590.420.060.320.63padlock
Shareholders Equity Per Share0.900.540.12-0.22-5.10-3.97padlock
Free Cash Flow Per Share-0.36-0.32-0.30-0.61-0.99-0.70padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.100.110.070.100.07padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.27-0.190.33-0.76-0.06padlockpadlockpadlockpadlockpadlock
Cash Per Share0.660.580.620.590.38padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.990.901.010.540.82padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.08-0.11-0.05-0.10-0.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-1.7%2.6%-4.6%-2.6%-0.6%-1.0%padlock
Receivables Turnover2.921.702.906.1210.033.60padlock
Payables Turnover9.677.796.843.431.751.76padlock
Inventory Turnover0.000.000.003.822.485,863,000.00padlock
Fixed Asset Turnover23.0114.286.822.691.291.25padlock
Working Capital Turnover Ratio0.720.611.32-0.78-1.180.53padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.4%-1.7%0.6%-0.1%32.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.771.030.540.690.66padlockpadlockpadlockpadlockpadlock
Payables Turnover3.522.562.753.630.73padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.897.774.775.824.65padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.190.140.230.16padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader