SoundHound AI, Inc.
SOUN
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 148.4 | 84.7 | 45.9 | 31.1 | 21.2 | 13.0 | |
| Cost of Revenues | 89.4 | 43.3 | 11.3 | 9.6 | 6.6 | 5.9 | |
| Gross Profit | 59.0 | 41.4 | 34.6 | 21.5 | 14.6 | 7.2 | |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 51.4 | 76.4 | 59.2 | 54.3 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 47.2 | 50.5 | 20.8 | 18.9 | |
| Depreciation & Amortization | 44.2 | 18.7 | 2.3 | 7.6 | 8.6 | 6.2 | |
| Total Operating Expenses | 381.9 | 382.7 | 103.2 | 126.9 | 79.9 | 73.2 | |
| Operating Income | -322.9 | -341.4 | -68.6 | -105.4 | -65.3 | -66.0 | |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 6.1 | 8.4 | 2.9 | 0.4 | 0.0 | 0.2 | |
| Interest Expense | 1.9 | 12.2 | 17.6 | 6.9 | 8.3 | 2.3 | |
| Other Expense | 13.1 | -18.6 | -16.4 | -7.1 | -13.8 | -7.7 | |
| IBT | -309.8 | -359.9 | -85.0 | -112.5 | -79.1 | -73.7 | |
| Income Tax Expense | 2.8 | -9.2 | 3.9 | 2.9 | 0.5 | 0.7 | |
| Net Income | -312.7 | -350.7 | -88.9 | -115.4 | -79.5 | -74.4 | |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.40 | $-0.73 | $-1.18 | $-1.07 | |
| EPS Diluted | $0.00 | $0.00 | $-0.40 | $-0.73 | $-1.18 | $-1.07 | |
| Shares Outstanding | 404.7 | 338.5 | 229.3 | 157.3 | 67.3 | 69.6 | |
| Diluted Shares Outstanding | 411.7 | 338.5 | 229.3 | 157.3 | 67.3 | 69.6 | |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 200.2 | 198.2 | 95.3 | 9.2 | 21.6 | 43.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 200.2 | 198.2 | 95.3 | 9.2 | 21.6 | 43.7 | |
| Accounts Receivable | 20.0 | 49.8 | 15.8 | 5.1 | 2.1 | 3.6 | |
| Inventory | 0.0 | 0.0 | 0.0 | 2.5 | 2.7 | 0.0 | |
| Other Current Assets | 3.9 | 7.5 | 2.5 | 0.9 | 1.1 | 0.0 | |
| Total Current Assets | 224.1 | 255.5 | 113.5 | 17.7 | 27.5 | 48.9 | |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5.6 | 5.9 | 6.7 | 11.6 | 16.4 | 10.4 | |
| Goodwill | 6.0 | 101.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 13.1 | 174.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 16.3 | 13.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.5 | 2.3 | 30.8 | 8.9 | 3.1 | 2.0 | |
| Total Long-Term Assets | 42.6 | 298.4 | 37.6 | 20.5 | 21.7 | 14.7 | |
| Total Assets | 266.7 | 554.0 | 151.1 | 38.3 | 49.2 | 63.6 | |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.3 | 5.6 | 1.7 | 2.8 | 3.8 | 3.3 | |
| Short-Term Debt | 2.3 | 1.9 | 5.5 | 20.1 | 64.4 | 2.3 | |
| Other Current Liabilities | 16.0 | 33.6 | 11.1 | 8.8 | 13.5 | 6.8 | |
| Current Liabilities | 25.5 | 67.7 | 24.2 | 37.5 | 87.7 | 24.5 | |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2.2 | 2.4 | 87.4 | 24.1 | 8.9 | 14.3 | |
| Capital Leases | 2.2 | 4.4 | 5.8 | 9.3 | 13.5 | 3.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 279.5 | 279.6 | |
| Total Liabilities | 42.7 | 371.3 | 123.0 | 73.5 | 392.4 | 340.0 | |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -662.7 | -943.1 | -592.4 | -502.1 | -386.7 | -307.2 | |
| Comprehensive Income | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 223.9 | 182.7 | 28.2 | -35.2 | -343.2 | -276.4 | |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Income | -111.0 | -350.7 | -88.9 | -115.4 | -79.5 | -74.4 | |
| Depreciation & Amortization | 3.7 | 20.3 | 2.3 | 7.2 | 9.1 | 6.0 | |
| Stock-Based Compensation | 28.2 | 33.1 | 27.9 | 28.8 | 6.3 | 5.9 | |
| Change Working Capital | -23.8 | -37.1 | -21.3 | -19.7 | -11.8 | 11.8 | |
| Change In Accounts Receivable | -12.2 | -17.6 | -20.2 | -1.4 | 1.5 | -1.9 | |
| Change In Accounts Payable | 1.7 | -7.6 | -1.2 | 0.3 | 0.4 | 1.2 | |
| Change In Inventories | 3.4 | 0.0 | 0.0 | 0.0 | -3.5 | 1.5 | |
| Other Non-cash Items | 46.1 | 237.7 | 11.7 | 2.9 | 9.7 | 6.7 | |
| Cash from Operations | -75.1 | 0.0 | -68.3 | -94.0 | -66.2 | -46.3 | |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.4 | -0.6 | -0.4 | -1.3 | -0.6 | -2.2 | |
| Acquisitions | -4.5 | -11.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -4.9 | 0.0 | -0.4 | -1.3 | -0.6 | 11.4 | |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | -105.7 | 0.0 | 49.9 | -12.8 | -2.6 | -3.0 | |
| Debt Issued | 36.3 | -85.8 | 95.8 | -16.2 | 59.3 | 19.6 | |
| Issuance of Common Stock | 244.5 | 0.0 | 93.4 | 4.2 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 6.5 | 0.0 | 118.3 | 90.7 | 47.2 | 56.5 | |
| Cash from Financing | 151.3 | 0.0 | 168.2 | 82.0 | 44.7 | 53.5 | |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Change in Cash | 84.4 | 89.9 | 99.6 | -13.3 | -22.2 | 18.6 | |
| Closing Cash Balance | 200.2 | 198.9 | 109.0 | 9.5 | 22.8 | 45.0 | |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -75.5 | -109.5 | -68.7 | -95.3 | -66.8 | -48.5 | |
| Real Free Cash Flow | -103.7 | -142.7 | -96.6 | -124.1 | -73.1 | -54.4 | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
