Squarespace, Inc.
SQSP
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 1,105.7 | 1,012.3 | 867.0 | 784.0 | 621.1 | 484.8 | |
| Cost of Revenues | 287.5 | 240.9 | 152.7 | 126.6 | 98.3 | 81.9 | |
| Gross Profit | 818.2 | 771.5 | 714.3 | 657.4 | 522.8 | 402.8 | |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 122.2 | 237.4 | 227.3 | 190.4 | 167.9 | 107.6 | |
| Selling General & Admin Expenses | 238.6 | 450.3 | 473.7 | 707.9 | 314.7 | 233.9 | |
| Depreciation & Amortization | 65.7 | 43.9 | 31.6 | 39.4 | 14.0 | 22.1 | |
| Total Operating Expenses | 770.6 | 687.8 | 701.0 | 898.3 | 482.6 | 341.5 | |
| Operating Income | 47.6 | 83.7 | 18.4 | -240.9 | 40.2 | 61.3 | |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 9.3 | 7.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 40.6 | 36.8 | 18.2 | 11.1 | 10.0 | 1.1 | |
| Other Expense | -29.4 | -33.4 | -243.4 | -4.5 | -17.7 | 2.7 | |
| IBT | 18.2 | 50.3 | -225.0 | -245.3 | 22.5 | 64.1 | |
| Income Tax Expense | 23.2 | 57.4 | 27.2 | 3.8 | -8.1 | 5.9 | |
| Net Income | -5.0 | -7.1 | -252.2 | -249.1 | 30.6 | 58.2 | |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| EPS | $-0.08 | $-0.05 | $-1.82 | $-2.59 | $-13.29 | $-13.61 | |
| EPS Diluted | $-0.08 | $-0.05 | $-1.82 | $-2.59 | $-13.29 | $-13.61 | |
| Shares Outstanding | 137.8 | 135.5 | 138.4 | 96.2 | 19.0 | 19.0 | |
| Diluted Shares Outstanding | 142.1 | 135.5 | 138.4 | 96.2 | 19.0 | 19.0 | |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 270.4 | 294.3 | 197.0 | 203.2 | 57.9 | 43.6 | |
| Short Term Investments | 52.0 | 0.0 | 31.8 | 31.5 | 37.5 | 76.8 | |
| Total Cash & ST Investments | 322.4 | 294.3 | 228.8 | 234.7 | 95.4 | 120.4 | |
| Accounts Receivable | 41.4 | 24.9 | 15.2 | 9.8 | 7.5 | 4.6 | |
| Inventory | 0.0 | 0.0 | 35.6 | 30.4 | 31.7 | 30.6 | |
| Other Current Assets | 83.0 | 91.6 | 48.3 | 67.1 | 5.7 | 6.2 | |
| Total Current Assets | 446.8 | 374.2 | 327.9 | 342.0 | 140.3 | 161.8 | |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 110.6 | 136.0 | 138.5 | 52.8 | 49.2 | 60.1 | |
| Goodwill | 196.5 | 210.4 | 210.4 | 435.6 | 83.2 | 83.2 | |
| Intangible Assets | 140.8 | 190.1 | 42.8 | 60.1 | 18.9 | 26.2 | |
| Long-Term Investments | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 106.1 | 11.0 | 10.1 | 8.9 | 7.5 | 2.6 | |
| Total Long-Term Assets | 554.1 | 583.1 | 402.6 | 557.5 | 166.5 | 175.0 | |
| Total Assets | 1,000.9 | 957.3 | 730.5 | 899.5 | 306.8 | 336.7 | |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.9 | 12.9 | 13.0 | 26.5 | 16.8 | 3.2 | |
| Short-Term Debt | 68.4 | 74.3 | 52.3 | 13.6 | 13.6 | 8.8 | |
| Other Current Liabilities | 98.9 | 216.5 | 103.2 | 93.1 | 48.0 | 47.3 | |
| Current Liabilities | 587.2 | 549.8 | 438.2 | 367.2 | 288.7 | 223.7 | |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 487.8 | 617.5 | 583.3 | 513.0 | 525.8 | 339.4 | |
| Capital Leases | 71.8 | 97.7 | 121.7 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 1.2 | 36.6 | 0.8 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,243.7 | 1,217.6 | 1,033.5 | 913.0 | 971.0 | 713.8 | |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,177.9 | -1,184.2 | -1,177.1 | -924.9 | -675.7 | -378.2 | |
| Comprehensive Income | -1.3 | -0.8 | -1.7 | -0.2 | 2.5 | -0.1 | |
| Total Common Equity | -242.9 | -260.4 | -303.0 | -13.5 | -664.2 | -377.1 | |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Income | -5.0 | -7.1 | -252.2 | -249.1 | 30.6 | 58.2 | |
| Depreciation & Amortization | 66.3 | 43.9 | 31.6 | 32.7 | 21.7 | 18.3 | |
| Stock-Based Compensation | 117.1 | 107.7 | 102.5 | 307.9 | 31.3 | 18.0 | |
| Change Working Capital | 83.4 | 87.7 | 53.3 | 27.3 | 68.9 | 12.2 | |
| Change In Accounts Receivable | -33.7 | -15.7 | -5.5 | 0.7 | -2.9 | -0.1 | |
| Change In Accounts Payable | 53.5 | 33.5 | -2.2 | 14.5 | 0.0 | 1.0 | |
| Change In Inventories | 2.0 | 0.0 | 0.0 | -0.7 | 0.0 | -17.9 | |
| Other Non-cash Items | 118.7 | -1.5 | 228.2 | 1.2 | 2.4 | -0.3 | |
| Cash from Operations | 260.3 | 231.1 | 164.2 | 123.2 | 150.0 | 102.3 | |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -15.9 | -17.0 | -11.5 | -11.0 | -4.7 | -8.2 | |
| Acquisitions | -353.4 | -176.7 | 0.0 | -202.2 | 0.0 | -95.7 | |
| Investments | -52.9 | -7.8 | -27.7 | -28.7 | -110.0 | -145.9 | |
| Sales of Investment | 1.0 | 39.7 | 27.2 | 34.2 | 148.8 | 174.6 | |
| Other Investing Activities | 124.9 | 0.0 | 0.0 | 0.0 | 0.2 | -0.1 | |
| Cash from Investing | -244.5 | -161.9 | -12.0 | -207.7 | 34.3 | -75.3 | |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | -49.0 | 54.6 | -13.6 | -13.6 | -6.6 | -0.6 | |
| Debt Issued | 67.0 | 98.1 | 122.6 | 0.9 | 197.7 | 348.7 | |
| Issuance of Common Stock | 23.0 | 0.0 | 2.2 | 304.4 | 198.8 | 0.0 | |
| Repurchase of Common Stock | -25.0 | -26.0 | -120.2 | 4.8 | -20.2 | -44.5 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -0.4 | -327.7 | 0.0 | |
| Other Financing Activities | 48.7 | -37.0 | -21.3 | -34.5 | -15.0 | -0.8 | |
| Cash from Financing | -18.2 | -8.2 | -152.8 | 260.7 | -170.7 | -45.8 | |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Change in Cash | -37.9 | 61.7 | -1.1 | 175.8 | 14.2 | -19.0 | |
| Closing Cash Balance | 270.4 | 294.3 | 232.6 | 233.7 | 57.9 | 43.6 | |
| Nacenění | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| P/E | 244.44 | -631.82 | -12.17 | -16.48 | 194.19 | 102.14 | |
| P/EG | 0.06 | 6.50 | -7.26 | 4.38 | -92.24 | 0.00 | |
| P/B | -24.69 | -17.18 | -10.13 | -304.59 | -8.94 | -15.75 | |
| P/S | 5.05 | 4.42 | 3.54 | 5.24 | 9.56 | 12.25 | |
| P/FCF | 25.87 | 20.89 | 20.10 | 36.61 | 40.87 | 63.11 | |
| P/OFC | 24.73 | 19.36 | 18.69 | 33.34 | 39.59 | 58.04 | |
| Price/EV | 40.18 | 37.08 | -20.28 | -21.98 | 118.37 | 74.81 | |
| Marže | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 71.2% | 76.2% | 82.4% | 83.8% | 84.2% | 83.1% | |
| EBIT Margin | 7.2% | 8.6% | -23.9% | -29.9% | 6.5% | 12.7% | |
| EBITDA Margin | 13.3% | 12.9% | -19.9% | -25.7% | 8.7% | 17.2% | |
| Operating Profit Margin | 5.7% | 8.3% | 2.1% | -30.7% | 6.5% | 12.7% | |
| Net Profit Margin | 2.1% | -0.7% | -29.1% | -31.8% | 4.9% | 12.0% | |
| Finanční zdraví | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.76 | 0.68 | 0.75 | 0.93 | 0.49 | 0.72 | |
| Quick Ratio | 0.76 | 0.68 | 0.67 | 0.85 | 0.38 | 0.59 | |
| Solvency Ratio | 0.02 | 0.03 | -0.21 | -0.24 | 0.05 | 0.11 | |
| Cash Ratio | 0.46 | 0.54 | 0.45 | 0.55 | 0.20 | 0.20 | |
| Debt To Assets Ratio | 0.63 | 0.71 | 0.72 | 0.59 | 1.76 | 1.03 | |
| Debt To Equity Ratio | -2.59 | -2.61 | -1.73 | -39.07 | -0.81 | -0.92 | |
| Financial Leverage Ratio | -4.12 | -3.68 | -2.41 | -66.74 | -0.46 | -0.89 | |
| Debt Service Coverage Ratio | 0.44 | 0.75 | -2.84 | -8.32 | 2.64 | 7.89 | |
| Interest Coverage Ratio | 1.66 | 2.28 | 1.01 | -21.74 | 4.00 | 56.80 | |
| Data na akcii | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue Per Share | 8.09 | 7.47 | 6.26 | 5.63 | 4.56 | 3.56 | |
| Net Income Per Share | -0.04 | -0.05 | -1.82 | -1.79 | 0.22 | 0.43 | |
| Cash Per Share | 2.34 | 2.17 | 1.65 | 1.69 | 0.70 | 0.89 | |
| Shareholders Equity Per Share | -1.76 | -1.92 | -2.19 | -0.10 | -4.88 | -2.77 | |
| Free Cash Flow Per Share | 1.79 | 1.58 | 1.10 | 0.81 | 1.07 | 0.69 | |
| Dividend Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 0.00 | |
| Efektivita | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Effective Tax Rate | 45.1% | 114.1% | -12.1% | -1.6% | -36.0% | 9.2% | |
| Receivables Turnover | 35.89 | 25.40 | 80.66 | 98.39 | 82.64 | 106.00 | |
| Payables Turnover | 17.98 | 18.72 | 11.75 | 4.77 | 5.87 | 25.56 | |
| Inventory Turnover | 69,650,001.27 | 0.00 | 4.29 | 4.16 | 3.10 | 2.68 | |
| Fixed Asset Turnover | 8.65 | 7.45 | 6.26 | 14.84 | 12.61 | 8.06 | |
| Working Capital Turnover Ratio | -6.44 | -7.08 | -12.80 | -9.03 | -5.90 | 0.00 | |
| Dividendy | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Dividend Payout Ratio | 0.0% | 0.0% | 0.0% | -0.1% | 1,071.5% | 0.0% | |
| Dividend Yield Percentage | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 5.52 % | 0.00 % | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
