Zkusit zdarma
Squarespace, Inc.
Squarespace, Inc.
SQSP
Cena
$ 46.57
Dnes
-0.10 (-0.21%)
Valuace
70
70
Růst
0
0
Zdraví
24
24
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20232022202120202019
Total Revenues1,105.71,012.3867.0784.0621.1484.8
Cost of Revenues287.5240.9152.7126.698.381.9
Gross Profit818.2771.5714.3657.4522.8402.8
Revenue 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Revenues296.8281.1270.7257.1247.5237.0padlockpadlockpadlockpadlock
Cost of Revenues85.480.869.751.843.243.0padlockpadlockpadlockpadlock
Gross Profit211.4200.4201.1205.3204.4194.1padlockpadlockpadlockpadlock
Operating Income TTM 20232022202120202019
R&D Expenses122.2237.4227.3190.4167.9107.6
Selling General & Admin Expenses238.6450.3473.7707.9314.7233.9
Depreciation & Amortization65.743.931.639.414.022.1
Total Operating Expenses770.6687.8701.0898.3482.6341.5
Operating Income47.683.718.4-240.940.261.3
Operating Income 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
R&D Expenses0.00.061.760.561.458.6padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.0121.4117.2106.3134.0padlockpadlockpadlockpadlock
Depreciation & Amortization18.218.719.09.96.76.8padlockpadlockpadlockpadlock
Total Operating Expenses194.5215.2183.2177.7167.7192.6padlockpadlockpadlockpadlock
Operating Income16.9-14.817.927.636.70.7padlockpadlockpadlockpadlock
Net Income TTM 20232022202120202019
Interest Income9.37.10.00.00.00.0
Interest Expense40.636.818.211.110.01.1
Other Expense-29.4-33.4-243.4-4.5-17.72.7
IBT18.250.3-225.0-245.322.564.1
Income Tax Expense23.257.427.23.8-8.15.9
Net Income-5.0-7.1-252.2-249.130.658.2
Net Income 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Interest Income0.00.00.09.37.28.1padlockpadlockpadlockpadlock
Interest Expense10.210.410.79.38.68.1padlockpadlockpadlockpadlock
Other Expense-5.7-5.8-14.9-3.0-6.6-8.9padlockpadlockpadlockpadlock
IBT11.2-20.63.024.730.1-7.4padlockpadlockpadlockpadlock
Income Tax Expense5.0-20.8-2.241.226.4-7.9padlockpadlockpadlockpadlock
Net Income6.10.15.3-16.53.70.5padlockpadlockpadlockpadlock
Per Share Data TTM 20232022202120202019
EPS$-0.08$-0.05$-1.82$-2.59$-13.29$-13.61
EPS Diluted$-0.08$-0.05$-1.82$-2.59$-13.29$-13.61
Shares Outstanding137.8135.5138.496.219.019.0
Diluted Shares Outstanding142.1135.5138.496.219.019.0
Per Share Data 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
EPS$0.00$0.00$0.04$-0.12$0.03$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.04$-0.12$0.03$0.00padlockpadlockpadlockpadlock
Shares Outstanding137.8136.9136.2135.7135.3134.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding142.1140.4139.4135.7138.8137.2padlockpadlockpadlockpadlock
Current Assets TTM 20232022202120202019
Cash And Equivalents270.4294.3197.0203.257.943.6
Short Term Investments52.00.031.831.537.576.8
Total Cash & ST Investments322.4294.3228.8234.795.4120.4
Accounts Receivable41.424.915.29.87.54.6
Inventory0.00.035.630.431.730.6
Other Current Assets83.091.648.367.15.76.2
Total Current Assets446.8374.2327.9342.0140.3161.8
Current Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Cash And Equivalents270.4280.7294.3216.5274.0239.3padlockpadlockpadlockpadlock
Short Term Investments52.047.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments322.4327.7294.3216.5274.0239.3padlockpadlockpadlockpadlock
Accounts Receivable49.844.624.926.312.814.7padlockpadlockpadlockpadlock
Inventory0.00.00.040.734.338.2padlockpadlockpadlockpadlock
Other Current Assets83.0114.591.698.185.6102.4padlockpadlockpadlockpadlock
Total Current Assets446.8433.7374.2340.8372.4356.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 20232022202120202019
Net Property, Plant & Equipment110.6136.0138.552.849.260.1
Goodwill196.5210.4210.4435.683.283.2
Intangible Assets140.8190.142.860.118.926.2
Long-Term Investments-1.20.00.00.00.00.0
Other Long-Term Assets106.111.010.18.97.52.6
Total Long-Term Assets554.1583.1402.6557.5166.5175.0
Total Assets1,000.9957.3730.5899.5306.8336.7
Long-Term Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Property, Plant & Equipment110.6134.1136.0137.1136.1136.4padlockpadlockpadlockpadlock
Goodwill196.5210.4210.4210.4210.4210.4padlockpadlockpadlockpadlock
Intangible Assets140.8175.2190.1205.135.139.0padlockpadlockpadlockpadlock
Long-Term Investments-1.2-1.10.0-1.0-0.90.0padlockpadlockpadlockpadlock
Other Long-Term Assets106.112.011.011.412.411.3padlockpadlockpadlockpadlock
Total Long-Term Assets554.1531.8583.1564.1394.1397.9padlockpadlockpadlockpadlock
Total Assets1,000.9965.5957.3904.9766.4754.4padlockpadlockpadlockpadlock
Current Liabilities TTM 20232022202120202019
Accounts Payable21.912.913.026.516.83.2
Short-Term Debt68.474.352.313.613.68.8
Other Current Liabilities98.9216.5103.293.148.047.3
Current Liabilities587.2549.8438.2367.2288.7223.7
Current Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Accounts Payable21.921.412.910.64.85.7padlockpadlockpadlockpadlock
Short-Term Debt79.765.974.373.765.064.4padlockpadlockpadlockpadlock
Other Current Liabilities126.4261.2216.5239.8176.7195.7padlockpadlockpadlockpadlock
Current Liabilities587.2617.3549.8545.4486.2488.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20232022202120202019
Long-Term Debt487.8617.5583.3513.0525.8339.4
Capital Leases71.897.7121.70.00.00.0
Def. Tax Liability1.236.60.80.00.00.0
Total Liabilities1,243.71,217.61,033.5913.0971.0713.8
Long-Term Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Long-Term Debt559.7598.2617.5632.4557.3570.4padlockpadlockpadlockpadlock
Capital Leases71.894.397.7113.1116.1119.0padlockpadlockpadlockpadlock
Def. Tax Liability1.21.136.61.00.90.9padlockpadlockpadlockpadlock
Total Liabilities1,243.71,230.61,217.61,192.91,057.61,072.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20232022202120202019
Common Stock0.00.00.00.00.00.0
Retained Earnings-1,177.9-1,184.2-1,177.1-924.9-675.7-378.2
Comprehensive Income-1.3-0.8-1.7-0.22.5-0.1
Total Common Equity-242.9-260.4-303.0-13.5-664.2-377.1
Total Common Equity 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,177.9-1,184.0-1,184.2-1,189.4-1,172.9-1,176.6padlockpadlockpadlockpadlock
Comprehensive Income-1.3-0.8-0.8-3.6-1.5-1.2padlockpadlockpadlockpadlock
Total Common Equity-242.9-266.3-260.4-288.0-291.2-318.3padlockpadlockpadlockpadlock
Other TTM 20232022202120202019
Total Debt628.1679.1635.6526.6539.3348.2
Book Value-242.9-260.4-303.0-13.5-664.2-377.1
Other 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Debt628.1664.0679.1693.8610.1623.0padlockpadlockpadlockpadlock
Book Value-242.9-265.2-260.4-288.0-291.2-318.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20232022202120202019
Net Income-5.0-7.1-252.2-249.130.658.2
Depreciation & Amortization66.343.931.632.721.718.3
Stock-Based Compensation117.1107.7102.5307.931.318.0
Change Working Capital83.487.753.327.368.912.2
Change In Accounts Receivable-33.7-15.7-5.50.7-2.9-0.1
Change In Accounts Payable53.533.5-2.214.50.01.0
Change In Inventories2.00.00.0-0.70.0-17.9
Other Non-cash Items118.7-1.5228.21.22.4-0.3
Cash from Operations260.3231.1164.2123.2150.0102.3
Cash Flow From Operating Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Income6.10.15.3-16.53.70.5padlockpadlockpadlockpadlock
Depreciation & Amortization18.218.719.010.57.27.2padlockpadlockpadlockpadlock
Stock-Based Compensation32.828.227.828.329.522.1padlockpadlockpadlockpadlock
Change Working Capital4.138.69.331.412.434.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-11.1-4.6-4.5-13.52.00.4padlockpadlockpadlockpadlock
Change In Accounts Payable10.219.6-10.634.3-7.117.0padlockpadlockpadlockpadlock
Change In Inventories0.00.0-11.613.5-2.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-0.750.1-0.3-0.4-0.3-0.4padlockpadlockpadlockpadlock
Cash from Operations0.00.061.153.352.564.2padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20232022202120202019
Capital Expenditure-15.9-17.0-11.5-11.0-4.7-8.2
Acquisitions-353.4-176.70.0-202.20.0-95.7
Investments-52.9-7.8-27.7-28.7-110.0-145.9
Sales of Investment1.039.727.234.2148.8174.6
Other Investing Activities124.90.00.00.00.2-0.1
Cash from Investing-244.5-161.9-12.0-207.734.3-75.3
Cash Flow From Investing Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Capital Expenditure-2.7-3.4-3.9-6.0-4.1-3.1padlockpadlockpadlockpadlock
Acquisitions0.00.0-176.7-176.70.0-31.8padlockpadlockpadlockpadlock
Investments-5.8-47.00.00.00.0-7.8padlockpadlockpadlockpadlock
Sales of Investment1.00.00.00.00.039.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.0176.70.00.031.8padlockpadlockpadlockpadlock
Cash from Investing0.00.0-3.9-182.7-4.128.8padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20232022202120202019
Debt Repaid-49.054.6-13.6-13.6-6.6-0.6
Debt Issued67.098.1122.60.9197.7348.7
Issuance of Common Stock23.00.02.2304.4198.80.0
Repurchase of Common Stock-25.0-26.0-120.24.8-20.2-44.5
Dividends Paid0.00.00.0-0.4-327.70.0
Other Financing Activities48.7-37.0-21.3-34.5-15.0-0.8
Cash from Financing-18.2-8.2-152.8260.7-170.7-45.8
Cash Flow From Financing Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Debt Repaid0.00.0-12.286.6-10.2-10.2padlockpadlockpadlockpadlock
Debt Issued-35.9-15.1-2.4170.2-2.7-2.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.0-7.9-7.50.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-4.1-12.2-0.7-8.0-7.6-25.3padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.0-8.00.00.0-12.7padlockpadlockpadlockpadlock
Cash from Financing0.00.0-20.978.6-17.7-48.2padlockpadlockpadlockpadlock
Cash position TTM 20232022202120202019
Net Change in Cash-37.961.7-1.1175.814.2-19.0
Closing Cash Balance270.4294.3232.6233.757.943.6
Cash position 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Change in Cash-10.3-13.637.2-51.130.844.9padlockpadlockpadlockpadlock
Closing Cash Balance270.4280.7294.3257.1308.3277.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20232022202120202019
Free Cash Flow244.4214.1152.7112.1145.394.1
Real Free Cash Flow127.2106.450.1-195.8114.176.1
Free Cash Flow 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Free Cash Flow57.981.857.247.448.561.1padlockpadlockpadlockpadlock
Real Free Cash Flow25.153.729.419.019.039.0padlockpadlockpadlockpadlock
Nacenění TTM 20232022202120202019
P/E244.44-631.82-12.17-16.48194.19102.14
P/EG0.066.50-7.264.38-92.240.00
P/B-24.69-17.18-10.13-304.59-8.94-15.75
P/S5.054.423.545.249.5612.25
P/FCF25.8720.8920.1036.6140.8763.11
P/OFC24.7319.3618.6933.3439.5958.04
Price/EV40.1837.08-20.28-21.98118.3774.81
Nacenění 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
P/E244.448,696.44213.78-59.58291.49padlockpadlockpadlockpadlockpadlock
P/EG0.06-89.28-1.620.110.46padlockpadlockpadlockpadlockpadlock
P/B-24.69-18.81-17.26-13.66-14.65padlockpadlockpadlockpadlockpadlock
Marže TTM 20232022202120202019
Gross Profit Margin71.2%76.2%82.4%83.8%84.2%83.1%
EBIT Margin7.2%8.6%-23.9%-29.9%6.5%12.7%
EBITDA Margin13.3%12.9%-19.9%-25.7%8.7%17.2%
Operating Profit Margin5.7%8.3%2.1%-30.7%6.5%12.7%
Net Profit Margin2.1%-0.7%-29.1%-31.8%4.9%12.0%
Marže 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Gross Profit Margin71.2%71.3%74.3%79.9%82.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin7.2%-3.6%6.6%13.2%15.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin13.3%3.0%13.6%17.1%18.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.7%-5.3%6.6%10.8%14.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.1%0.1%1.9%-6.4%1.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20232022202120202019
Current Ratio0.760.680.750.930.490.72
Quick Ratio0.760.680.670.850.380.59
Solvency Ratio0.020.03-0.21-0.240.050.11
Cash Ratio0.460.540.450.550.200.20
Debt To Assets Ratio0.630.710.720.591.761.03
Debt To Equity Ratio-2.59-2.61-1.73-39.07-0.81-0.92
Financial Leverage Ratio-4.12-3.68-2.41-66.74-0.46-0.89
Debt Service Coverage Ratio0.440.75-2.84-8.322.647.89
Interest Coverage Ratio1.662.281.01-21.744.0056.80
Finanční zdraví 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Current Ratio0.760.700.680.620.77padlockpadlockpadlockpadlockpadlock
Quick Ratio0.760.700.680.550.70padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.020.02-0.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.460.450.540.400.56padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.630.580.610.660.66padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-2.59-2.09-2.23-2.06-1.74padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-4.12-3.63-3.68-3.14-2.63padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.440.460.540.040.31padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.66-1.431.672.974.25padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20232022202120202019
Revenue Per Share8.097.476.265.634.563.56
Net Income Per Share-0.04-0.05-1.82-1.790.220.43
Cash Per Share2.342.171.651.690.700.89
Shareholders Equity Per Share-1.76-1.92-2.19-0.10-4.88-2.77
Free Cash Flow Per Share1.791.581.100.811.070.69
Dividend Per Share0.000.000.000.002.410.00
Data na akcii 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Revenue Per Share2.152.051.991.891.83padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.040.000.04-0.120.03padlockpadlockpadlockpadlockpadlock
Cash Per Share2.342.392.161.592.03padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-1.76-1.94-1.91-2.12-2.15padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.420.600.420.350.36padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20232022202120202019
Effective Tax Rate45.1%114.1%-12.1%-1.6%-36.0%9.2%
Receivables Turnover35.8925.4080.6698.3982.64106.00
Payables Turnover17.9818.7211.754.775.8725.56
Inventory Turnover69,650,001.270.004.294.163.102.68
Fixed Asset Turnover8.657.456.2614.8412.618.06
Working Capital Turnover Ratio-6.44-7.08-12.80-9.03-5.900.00
Efektivita 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Effective Tax Rate45.1%100.7%-73.1%166.9%87.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover5.969.2810.879.7819.37padlockpadlockpadlockpadlockpadlock
Payables Turnover3.893.785.414.909.03padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.0069,650,000.001.271.26padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.682.101.991.881.82padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-1.83-1.57-1.42-1.61-2.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%-0.1%1,071.5%0.0%
Dividend Yield Percentage0.00 %0.00 %0.00 %0.01 %5.52 %0.00 %
Dividendy 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader