Zkusit zdarma
Talkspace, Inc.
Talkspace, Inc.
TALK
Cena
$ 5.17
Dnes
+0.13 (3.39%)
Valuace
30
30
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues228.9228.9187.6150.0119.6113.7padlockpadlock
Cost of Revenues130.5130.5101.875.759.246.9padlockpadlock
Gross Profit98.398.385.874.460.366.8padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues63.059.454.352.248.747.4padlockpadlockpadlockpadlock
Cost of Revenues36.134.630.928.927.225.8padlockpadlockpadlockpadlock
Gross Profit26.924.823.423.321.521.6padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.017.621.715.9padlockpadlock
Selling General & Admin Expenses0.00.00.073.9109.1135.4padlockpadlock
Depreciation & Amortization3.52.90.91.27.52.0padlockpadlock
Total Operating Expenses95.295.290.397.6137.4160.7padlockpadlock
Operating Income3.23.2-4.5-23.2-77.0-93.9padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.81.30.70.60.20.2padlockpadlockpadlockpadlock
Total Operating Expenses23.122.625.224.421.021.5padlockpadlockpadlockpadlock
Operating Income3.82.2-1.8-1.10.60.1padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income5.25.25.74.23.70.0padlockpadlock
Interest Expense0.00.00.00.03.70.0padlockpadlock
Other Expense5.25.25.74.2-2.431.2padlockpadlock
IBT8.48.41.2-19.0-79.4-62.7padlockpadlock
Income Tax Expense0.60.60.10.20.30.0padlockpadlock
Net Income7.87.81.1-19.2-79.7-62.7padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.31.11.31.50.61.7padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.31.11.31.50.61.7padlockpadlockpadlockpadlock
IBT5.13.3-0.50.41.21.8padlockpadlockpadlockpadlock
Income Tax Expense0.40.00.10.10.0-0.1padlockpadlockpadlockpadlock
Net Income4.83.3-0.50.31.2-1.7padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.12$-0.51$-0.72padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.12$-0.51$-0.72padlockpadlock
Shares Outstanding168.4168.4168.9165.0156.986.8padlockpadlock
Diluted Shares Outstanding173.8173.8176.5165.0156.986.8padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding168.4168.4168.1168.7169.2168.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding173.8173.8168.1175.5176.7176.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents114.976.7123.9138.5198.313.2
Short Term Investments0.041.10.00.00.0414.2
Total Cash & ST Investments114.9117.8123.9138.5198.313.2
Accounts Receivable11.69.610.29.65.55.9
Inventory0.00.00.00.00.00.0
Other Current Assets2.32.75.74.49.61.5
Total Current Assets128.8130.2139.8152.6213.320.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents39.554.360.176.7119.0114.9padlockpadlockpadlockpadlock
Short Term Investments52.148.448.341.10.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments91.6102.8108.4117.8119.0114.9padlockpadlockpadlockpadlock
Accounts Receivable14.915.413.29.69.611.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.92.52.52.72.92.3padlockpadlockpadlockpadlock
Total Current Assets114.5120.7124.1130.2131.5128.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment2.56.30.30.70.60.2
Goodwill0.00.00.00.06.16.1
Intangible Assets0.01.31.82.53.45.2
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets2.50.90.30.50.10.7
Total Long-Term Assets5.08.52.43.710.312.2
Total Assets133.8138.7142.2156.3223.632.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment12.710.18.06.30.02.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.01.30.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.92.02.10.96.72.5padlockpadlockpadlockpadlock
Total Long-Term Assets14.612.110.18.56.75.0padlockpadlockpadlockpadlock
Total Assets129.1132.8134.2138.7138.2133.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable7.77.76.16.57.47.9
Short-Term Debt0.00.00.00.010.06.0
Other Current Liabilities7.38.012.516.52.61.4
Current Liabilities17.819.021.627.327.220.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.68.610.57.78.37.7padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities6.67.14.78.07.27.3padlockpadlockpadlockpadlock
Current Liabilities19.418.519.119.019.117.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt0.00.00.00.00.00.0
Capital Leases0.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities19.721.323.628.731.3131.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities20.019.820.821.320.619.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-272.3-269.2-270.4-251.2-171.5-108.8
Comprehensive Income0.00.00.00.0-223.60.0
Total Common Equity114.0117.4118.6127.5192.3-98.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-266.2-269.5-268.9-269.2-270.5-272.3padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity109.1112.9113.4117.4117.6114.0padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt0.00.00.00.00.00.0
Book Value114.0117.4118.6127.5192.3-98.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Book Value109.1112.9113.4117.4117.6114.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-7.7-5.21.1-19.2-79.7-62.7padlockpadlock
Depreciation & Amortization1.02.90.91.21.42.0padlockpadlock
Stock-Based Compensation9.38.49.28.412.127.4padlockpadlock
Change Working Capital-4.5-8.20.9-7.62.1-0.7padlockpadlock
Change In Accounts Receivable-3.1-6.40.50.0-4.10.4padlockpadlock
Change In Accounts Payable2.20.81.6-0.4-1.00.5padlockpadlock
Change In Inventories-1.50.00.00.00.0-3.7padlockpadlock
Other Non-cash Items10.910.7-0.40.73.00.2padlockpadlock
Cash from Operations-1.20.00.0-16.4-61.1-65.7padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income4.83.3-0.30.31.21.9padlockpadlockpadlockpadlock
Depreciation & Amortization0.80.70.40.60.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation0.01.8-12.02.31.91.9padlockpadlockpadlockpadlock
Change Working Capital-1.5-0.6-2.2-3.90.42.5padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.10.5-2.2-3.60.02.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.11.0-1.92.8-0.60.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items1.3-0.514.2-0.60.4-0.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-2.30.0-5.4-0.2-0.4-0.7padlockpadlock
Acquisitions0.0-4.90.00.00.00.0padlockpadlock
Investments0.0-49.3-41.10.00.00.0padlockpadlock
Sales of Investment0.036.10.00.00.00.0padlockpadlock
Other Investing Activities-0.10.00.00.00.00.0padlockpadlock
Cash from Investing-2.30.00.0-0.1-0.3-0.7padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.30.00.40.0-1.7-1.6padlockpadlockpadlockpadlock
Acquisitions-4.90.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-16.7-12.1-20.6-10.40.00.0padlockpadlockpadlockpadlock
Sales of Investment13.78.613.73.40.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-6.0padlockpadlock
Debt Issued0.00.00.00.00.06.0padlockpadlock
Issuance of Common Stock2.80.00.02.73.20.0padlockpadlock
Repurchase of Common Stock-8.0-17.2-11.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-2.50.00.01.9-1.5257.4padlockpadlock
Cash from Financing-7.70.00.01.91.7251.4padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-8.8-1.9-6.5-3.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-11.2-39.3-47.2-14.6-59.7185.0padlockpadlock
Closing Cash Balance114.937.476.7123.9138.5198.3padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-6.3-10.7-5.7-16.6-42.34.1padlockpadlockpadlockpadlock
Closing Cash Balance37.443.754.360.176.7119.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-3.5-2.16.3-16.5-61.4-66.4padlockpadlock
Real Free Cash Flow-12.8-10.6-2.9-24.9-73.5-93.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.11.9-2.8-3.22.44.6padlockpadlockpadlockpadlock
Real Free Cash Flow2.10.19.2-5.60.52.7padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-215.9578.45454.64-21.85-1.20-4.84padlockpadlock
P/EG0.800.13-4.300.27-0.05-0.05padlockpadlock
P/B4.145.224.453.530.751.58padlockpadlock
P/S1.102.672.782.790.802.67padlockpadlock
P/FCF7.02-290.1783.36-25.34-1.56-4.57padlockpadlock
P/OFC-332.8471.6444.59-25.57-1.57-4.62padlockpadlock
Price/EV408.0851.06211.91-13.410.54-1.25padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E32.0835.75-215.95-70.74-212.19padlockpadlockpadlockpadlockpadlock
P/EG0.72-0.050.800.000.00padlockpadlockpadlockpadlockpadlock
P/B5.224.264.143.814.45padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin43.9%43.0%45.8%49.6%50.5%58.7%padlockpadlock
EBIT Margin-0.4%3.7%0.7%-15.5%-64.4%-82.6%padlockpadlock
EBITDA Margin0.2%4.9%1.1%-14.7%-65.3%-74.4%padlockpadlock
Operating Profit Margin-1.7%1.4%-2.4%-15.5%-64.4%-82.6%padlockpadlock
Net Profit Margin-0.5%3.4%0.6%-12.8%-66.6%-55.2%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin42.7%41.7%43.9%44.6%44.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin8.1%5.5%-0.4%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin9.4%7.8%0.2%-2.1%1.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin6.1%3.7%-1.7%-2.1%1.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin7.6%5.5%-0.5%-2.9%-1.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio6.516.386.846.465.587.85padlockpadlock
Quick Ratio6.516.386.846.465.587.85padlockpadlock
Solvency Ratio0.010.600.09-0.76-2.73-1.94padlockpadlock
Cash Ratio2.932.154.035.725.077.29padlockpadlock
Debt To Assets Ratio0.000.000.000.000.000.00padlockpadlock
Debt To Equity Ratio0.000.000.000.000.000.00padlockpadlock
Financial Leverage Ratio1.181.151.181.201.231.16padlockpadlock
Debt Service Coverage Ratio0.000.000.000.00-20.940.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-20.590.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio6.385.916.516.496.84padlockpadlockpadlockpadlockpadlock
Quick Ratio6.385.916.516.496.84padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.310.230.01-0.07-0.03padlockpadlockpadlockpadlockpadlock
Cash Ratio2.152.042.933.144.03padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.151.181.181.181.18padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share1.511.361.110.910.760.74padlockpadlock
Net Income Per Share-0.030.050.01-0.12-0.51-0.41padlockpadlock
Cash Per Share0.610.550.700.750.881.29padlockpadlock
Shareholders Equity Per Share0.670.690.700.720.811.25padlockpadlock
Free Cash Flow Per Share0.17-0.010.04-0.10-0.39-0.43padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.370.350.630.310.29padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.030.020.00-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Per Share0.550.540.610.640.70padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.690.650.670.670.69padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.010.010.10-0.010.05padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-16.3%6.9%7.6%-1.2%-0.3%-0.1%padlockpadlock
Receivables Turnover20.8314.2519.4514.7512.4020.62padlockpadlock
Payables Turnover16.3015.3513.2012.389.176.31padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover17.0114.4929.97477.85176.61182.17padlockpadlock
Working Capital Turnover Ratio2.372.231.641.230.771.22padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate6.8%0.8%-16.3%27.9%-2.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.923.986.903.945.05padlockpadlockpadlockpadlockpadlock
Payables Turnover4.243.606.932.753.53padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.994.6710.506.510.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.670.601.030.480.44padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader