Zkusit zdarma
Talkspace, Inc.
Talkspace, Inc.
TALK
Cena
$ 3.77
Dnes
+0.13 (3.39%)
Valuace
30
30
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues214.6187.6150.0119.6113.776.2padlock
Cost of Revenues121.6101.875.759.246.926.4padlock
Gross Profit93.085.874.460.366.849.8padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues59.454.352.248.747.446.1padlockpadlockpadlockpadlock
Cost of Revenues34.630.928.927.225.825.0padlockpadlockpadlockpadlock
Gross Profit24.823.423.321.521.621.1padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.017.621.715.99.6padlock
Selling General & Admin Expenses0.00.073.9109.1135.457.9padlock
Depreciation & Amortization2.90.91.27.52.00.4padlock
Total Operating Expenses93.190.397.6137.4160.771.8padlock
Operating Income-0.1-4.5-23.2-77.0-93.9-22.0padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.30.70.60.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses22.625.224.421.021.524.5padlockpadlockpadlockpadlock
Operating Income2.2-1.8-1.10.60.1-3.5padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income4.55.74.23.70.00.0padlock
Interest Expense0.00.00.03.70.00.0padlock
Other Expense4.55.74.2-2.431.2-0.4padlock
IBT4.41.2-19.0-79.4-62.7-22.3padlock
Income Tax Expense0.20.10.20.30.00.0padlock
Net Income4.21.1-19.2-79.7-62.7-22.4padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.11.31.50.61.73.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.11.31.50.61.73.0padlockpadlockpadlockpadlock
IBT3.3-0.50.41.21.8-0.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.10.10.0-0.10.0padlockpadlockpadlockpadlock
Net Income3.3-0.50.31.2-1.7-0.5padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.12$-0.51$-0.72$-1.67padlock
EPS Diluted$0.00$0.00$-0.12$-0.51$-0.72$-1.67padlock
Shares Outstanding168.4168.9165.0156.986.813.4padlock
Diluted Shares Outstanding173.8176.5165.0156.986.813.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding168.4168.1168.7169.2168.4169.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding173.8168.1175.5176.7176.2169.1padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents114.976.7123.9138.5198.313.2
Short Term Investments0.041.10.00.00.0414.2
Total Cash & ST Investments114.9117.8123.9138.5198.313.2
Accounts Receivable11.69.610.29.65.55.9
Inventory0.00.00.00.00.00.0
Other Current Assets2.32.75.74.49.61.5
Total Current Assets128.8130.2139.8152.6213.320.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents39.554.360.176.7119.0114.9padlockpadlockpadlockpadlock
Short Term Investments52.148.448.341.10.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments91.6102.8108.4117.8119.0114.9padlockpadlockpadlockpadlock
Accounts Receivable14.915.413.29.69.611.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.92.52.52.72.92.3padlockpadlockpadlockpadlock
Total Current Assets114.5120.7124.1130.2131.5128.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment2.56.30.30.70.60.2
Goodwill0.00.00.00.06.16.1
Intangible Assets0.01.31.82.53.45.2
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets2.50.90.30.50.10.7
Total Long-Term Assets5.08.52.43.710.312.2
Total Assets133.8138.7142.2156.3223.632.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment12.710.18.06.30.02.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.01.30.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.92.02.10.96.72.5padlockpadlockpadlockpadlock
Total Long-Term Assets14.612.110.18.56.75.0padlockpadlockpadlockpadlock
Total Assets129.1132.8134.2138.7138.2133.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable7.77.76.16.57.47.9
Short-Term Debt0.00.00.00.010.06.0
Other Current Liabilities7.38.012.516.52.61.4
Current Liabilities17.819.021.627.327.220.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.68.610.57.78.37.7padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities6.67.14.78.07.27.3padlockpadlockpadlockpadlock
Current Liabilities19.418.519.119.019.117.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt0.00.00.00.00.00.0
Capital Leases0.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities19.721.323.628.731.3131.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities20.019.820.821.320.619.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-272.3-269.2-270.4-251.2-171.5-108.8
Comprehensive Income0.00.00.00.0-223.60.0
Total Common Equity114.0117.4118.6127.5192.3-98.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-266.2-269.5-268.9-269.2-270.5-272.3padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity109.1112.9113.4117.4117.6114.0padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt0.00.00.00.00.00.0
Book Value114.0117.4118.6127.5192.3-98.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Book Value109.1112.9113.4117.4117.6114.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-7.71.1-19.2-79.7-62.7-22.4padlock
Depreciation & Amortization1.00.91.21.42.00.4padlock
Stock-Based Compensation9.39.28.412.127.43.0padlock
Change Working Capital-4.50.9-7.62.1-0.73.8padlock
Change In Accounts Receivable-3.10.50.0-4.10.4-5.0padlock
Change In Accounts Payable2.21.6-0.4-1.00.52.6padlock
Change In Inventories-1.50.00.00.0-3.74.3padlock
Other Non-cash Items10.9-0.40.73.00.20.0padlock
Cash from Operations-1.20.0-16.4-61.1-65.7-15.2padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income3.3-0.30.31.21.9-0.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.40.60.20.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation1.8-12.02.31.91.93.1padlockpadlockpadlockpadlock
Change Working Capital-0.6-2.2-3.90.42.53.6padlockpadlockpadlockpadlock
Change In Accounts Receivable0.5-2.2-3.60.02.0-0.5padlockpadlockpadlockpadlock
Change In Accounts Payable1.0-1.92.8-0.60.61.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-0.514.2-0.60.4-0.3-1.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-2.3-5.4-0.2-0.4-0.7-1.1padlock
Acquisitions0.00.00.00.00.0-10.7padlock
Investments0.0-41.10.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities-0.10.00.00.00.00.4padlock
Cash from Investing-2.30.0-0.1-0.3-0.7-11.3padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.40.0-1.7-1.6-1.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-12.1-20.6-10.40.00.00.0padlockpadlockpadlockpadlock
Sales of Investment8.613.73.40.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.0-6.00.0padlock
Debt Issued0.00.00.00.06.00.0padlock
Issuance of Common Stock2.80.02.73.20.00.0padlock
Repurchase of Common Stock-8.0-11.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-2.50.01.9-1.5257.40.0padlock
Cash from Financing-7.70.01.91.7251.40.1padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-8.8-1.9-6.5-3.00.0-8.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-11.2-47.2-14.6-59.7185.0-26.4padlock
Closing Cash Balance114.976.7123.9138.5198.313.2padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-10.7-5.7-16.6-42.34.1-5.4padlockpadlockpadlockpadlock
Closing Cash Balance43.754.360.176.7119.0114.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-3.56.3-16.5-61.4-66.4-16.2padlock
Real Free Cash Flow-12.8-2.9-24.9-73.5-93.8-19.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow1.9-2.8-3.22.44.63.0padlockpadlockpadlockpadlock
Real Free Cash Flow0.19.2-5.60.52.7-0.1padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-215.95454.64-21.85-1.20-4.84-73.58padlock
P/EG0.80-4.300.27-0.05-0.052.21padlock
P/B4.144.453.530.751.58-16.64padlock
P/S1.102.782.790.802.6721.60padlock
P/FCF7.0283.36-25.34-1.56-4.57-101.36padlock
P/OFC-332.8444.59-25.57-1.57-4.62-108.47padlock
Price/EV408.08211.91-13.410.54-1.25-80.73padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E35.75-215.95-70.74-212.19-51.74padlockpadlockpadlockpadlockpadlock
P/EG-0.050.800.000.000.00padlockpadlockpadlockpadlockpadlock
P/B4.264.143.814.452.99padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin43.9%45.8%49.6%50.5%58.7%65.4%padlock
EBIT Margin-0.4%0.7%-15.5%-64.4%-82.6%-28.9%padlock
EBITDA Margin0.2%1.1%-14.7%-65.3%-74.4%-28.4%padlock
Operating Profit Margin-1.7%-2.4%-15.5%-64.4%-82.6%-28.9%padlock
Net Profit Margin-0.5%0.6%-12.8%-66.6%-55.2%-29.4%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin41.7%43.9%44.6%44.2%45.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin5.5%-0.4%0.0%0.0%0.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin7.8%0.2%-2.1%1.2%0.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin3.7%-1.7%-2.1%1.2%0.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.5%-0.5%-2.9%-1.3%-3.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio6.516.846.465.587.851.01padlock
Quick Ratio6.516.846.465.587.851.01padlock
Solvency Ratio0.010.09-0.76-2.73-1.94-0.17padlock
Cash Ratio2.934.035.725.077.290.65padlock
Debt To Assets Ratio0.000.000.000.000.003.39padlock
Debt To Equity Ratio0.000.000.000.000.00-1.13padlock
Financial Leverage Ratio1.181.181.201.231.16-0.33padlock
Debt Service Coverage Ratio0.000.000.00-20.940.00-59.41padlock
Interest Coverage Ratio0.000.000.00-20.590.00-60.39padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.916.516.496.846.90padlockpadlockpadlockpadlockpadlock
Quick Ratio5.916.516.496.846.90padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.230.01-0.07-0.03-0.07padlockpadlockpadlockpadlockpadlock
Cash Ratio2.042.933.144.036.25padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.181.181.181.181.18padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share1.511.110.910.760.740.50padlock
Net Income Per Share-0.030.01-0.12-0.51-0.41-0.15padlock
Cash Per Share0.610.700.750.881.292.81padlock
Shareholders Equity Per Share0.670.700.720.811.25-0.65padlock
Free Cash Flow Per Share0.170.04-0.10-0.39-0.43-0.11padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.350.630.310.290.28padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.020.00-0.010.00-0.01padlockpadlockpadlockpadlockpadlock
Cash Per Share0.540.610.640.700.71padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.650.670.670.690.70padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.010.10-0.010.050.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-16.3%7.6%-1.2%-0.3%-0.1%-0.1%padlock
Receivables Turnover20.8319.4514.7512.4020.6212.88padlock
Payables Turnover16.3013.2012.389.176.313.34padlock
Inventory Turnover0.000.000.000.000.000.00padlock
Fixed Asset Turnover17.0129.97477.85176.61182.17435.37padlock
Working Capital Turnover Ratio2.371.641.230.771.224.87padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.8%-16.3%27.9%-2.4%-4.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.986.903.945.054.94padlockpadlockpadlockpadlockpadlock
Payables Turnover3.606.932.753.533.11padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.6710.506.510.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.601.030.480.440.42padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader