Zkusit zdarma
Tarsus Pharmaceuticals, Inc.
Tarsus Pharmaceuticals, Inc.
TARS
Cena
$ 62.75
Dnes
-2.51 (-3.41%)
Valuace
70
70
Růst
60
60
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues366.1183.017.425.857.00.0padlockpadlock
Cost of Revenues41.012.81.61.02.10.0padlockpadlock
Gross Profit325.1170.115.924.955.00.0padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues118.7102.778.366.448.140.8padlockpadlockpadlockpadlock
Cost of Revenues24.66.25.24.93.23.0padlockpadlockpadlockpadlock
Gross Profit94.196.473.161.544.937.8padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.050.342.641.718.8padlockpadlock
Selling General & Admin Expenses0.00.0108.744.925.48.2padlockpadlock
Depreciation & Amortization1.81.20.93.61.60.1padlockpadlock
Total Operating Expenses412.5290.7159.087.667.127.0padlockpadlock
Operating Income-87.4-120.6-143.2-62.7-12.2-27.0padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.50.50.40.30.2padlockpadlockpadlockpadlock
Total Operating Expenses108.6118.699.485.970.071.1padlockpadlockpadlockpadlock
Operating Income-14.5-22.2-26.3-24.4-25.2-33.3padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income13.215.010.33.50.00.0padlockpadlock
Interest Expense6.37.43.32.20.00.2padlockpadlock
Other Expense6.35.07.30.6-1.60.2padlockpadlock
IBT-81.2-115.6-135.9-62.1-13.8-26.8padlockpadlock
Income Tax Expense0.00.00.00.00.10.0padlockpadlock
Net Income-81.2-115.6-135.9-62.1-13.8-26.8padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.84.23.53.64.14.1padlockpadlockpadlockpadlock
Interest Expense0.02.12.12.22.32.1padlockpadlockpadlockpadlock
Other Expense1.91.81.21.31.70.0padlockpadlockpadlockpadlock
IBT-12.6-20.3-25.1-23.1-23.4-33.3padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-12.6-20.3-25.1-23.1-23.4-33.3padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-4.62$-2.52$-0.67$-4.32padlockpadlock
EPS Diluted$0.00$0.00$-4.62$-2.52$-0.67$-4.32padlockpadlock
Shares Outstanding42.637.629.424.620.66.2padlockpadlock
Diluted Shares Outstanding42.637.629.424.620.66.2padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding42.642.439.338.638.437.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding42.642.439.338.638.437.8padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents181.194.8224.971.7171.3168.1padlockpadlock
Short Term Investments142.5196.62.5145.40.50.0padlockpadlock
Total Cash & ST Investments323.6291.4227.4217.0171.8168.1padlockpadlock
Accounts Receivable30.848.117.73.60.10.0padlockpadlock
Inventory2.22.63.14.80.00.0padlockpadlock
Other Current Assets6.014.77.90.04.02.5padlockpadlock
Total Current Assets362.6356.7256.1225.4176.0170.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents112.796.6175.894.8176.2181.1padlockpadlockpadlockpadlock
Short Term Investments289.1284.5232.1196.6140.7142.5padlockpadlockpadlockpadlock
Total Cash & ST Investments401.8381.1407.9291.4317.0323.6padlockpadlockpadlockpadlock
Accounts Receivable74.360.264.248.130.330.8padlockpadlockpadlockpadlock
Inventory3.83.92.72.62.82.2padlockpadlockpadlockpadlock
Other Current Assets21.729.26.014.77.06.0padlockpadlockpadlockpadlock
Total Current Assets501.7474.4480.8356.7357.1362.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment4.22.93.31.51.81.2padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets3.78.33.90.00.00.0padlockpadlock
Long-Term Investments3.03.00.60.40.00.0padlockpadlock
Other Long-Term Assets3.46.11.50.61.10.1padlockpadlock
Total Long-Term Assets14.320.39.42.53.01.3padlockpadlock
Total Assets376.8377.0265.5227.9178.9172.0padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment16.03.43.22.94.24.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets7.67.88.18.38.63.7padlockpadlockpadlockpadlock
Long-Term Investments5.63.03.03.03.03.0padlockpadlockpadlockpadlock
Other Long-Term Assets3.76.35.76.13.43.4padlockpadlockpadlockpadlock
Total Long-Term Assets32.920.620.020.319.214.3padlockpadlockpadlockpadlock
Total Assets534.6495.0500.8377.0376.3376.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable26.727.718.19.98.72.2padlockpadlock
Short-Term Debt0.60.60.40.71.30.3padlockpadlock
Other Current Liabilities24.352.318.44.81.52.9padlockpadlock
Current Liabilities51.680.636.915.411.55.4padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable40.628.128.427.726.826.7padlockpadlockpadlockpadlock
Short-Term Debt0.10.30.40.60.60.6padlockpadlockpadlockpadlock
Other Current Liabilities76.361.957.552.338.424.3padlockpadlockpadlockpadlock
Current Liabilities117.190.386.380.665.951.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt71.671.831.319.40.60.5padlockpadlock
Capital Leases0.60.61.50.81.90.8padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities124.6152.568.535.012.26.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt82.472.172.071.871.771.6padlockpadlockpadlockpadlock
Capital Leases0.00.30.40.60.60.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities199.5162.4158.3152.5138.8124.6padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-313.7-360.2-244.7-108.8-46.7-32.8padlockpadlock
Comprehensive Income-0.20.20.0-0.10.0-172.0padlockpadlock
Total Common Equity252.2224.5197.0192.9166.7166.0padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-418.3-405.7-385.3-360.2-337.1-313.7padlockpadlockpadlockpadlock
Comprehensive Income0.30.00.10.20.3-0.2padlockpadlockpadlockpadlock
Total Common Equity335.1332.6342.5224.5237.5252.2padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt72.272.531.720.21.90.8padlockpadlock
Book Value252.2224.5197.0192.9166.7166.0padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt82.572.472.472.572.372.2padlockpadlockpadlockpadlock
Book Value335.1332.6342.5224.5237.5252.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-150.1-115.6-135.9-62.1-13.8-26.8padlockpadlock
Depreciation & Amortization1.11.20.90.30.30.1padlockpadlock
Stock-Based Compensation23.727.819.813.58.50.8padlockpadlock
Change Working Capital0.33.80.3-1.01.41.5padlockpadlock
Change In Accounts Receivable-29.8-30.1-14.10.00.00.0padlockpadlock
Change In Accounts Payable33.340.313.20.83.93.2padlockpadlock
Change In Inventories-4.7-2.0-3.10.00.00.0padlockpadlock
Other Non-cash Items9.3-0.4-2.60.25.83.3padlockpadlock
Cash from Operations-123.90.0-117.5-49.03.7-21.1padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-12.6-20.3-25.1-23.1-23.4-33.3padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.50.50.40.30.2padlockpadlockpadlockpadlock
Stock-Based Compensation12.28.26.97.47.47.5padlockpadlockpadlockpadlock
Change Working Capital19.3-16.4-1.9-5.7-1.710.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-14.13.9-16.1-17.80.60.5padlockpadlockpadlockpadlock
Change In Accounts Payable23.82.311.315.05.97.1padlockpadlockpadlockpadlock
Change In Inventories0.0-1.2-0.10.2-0.7-0.7padlockpadlockpadlockpadlock
Other Non-cash Items-1.1-1.4-1.0-1.28.70.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-1.6-1.6-1.5-0.5-0.6-0.5padlockpadlock
Acquisitions11.60.00.00.00.00.0padlockpadlock
Investments-151.6-265.6-28.7-149.40.00.0padlockpadlock
Sales of Investment82.673.0174.85.30.00.0padlockpadlock
Other Investing Activities-120.70.0-4.00.00.00.0padlockpadlock
Cash from Investing-77.50.0140.6-144.6-0.6-0.5padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.9-1.0-0.6-0.1-0.3-1.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-102.3-129.7-125.6-90.0-24.1-50.0padlockpadlockpadlockpadlock
Sales of Investment99.579.091.235.524.510.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-86.50.010.00.00.00.0padlockpadlock
Debt Issued133.740.721.618.31.10.7padlockpadlock
Issuance of Common Stock230.60.0118.674.45.591.7padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-1.20.01.619.6-5.540.1padlockpadlock
Cash from Financing275.70.0130.294.00.0131.8padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued10.10.1-0.10.10.241.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash74.3-127.6153.3-99.73.2110.2padlockpadlock
Closing Cash Balance181.197.4224.971.7171.3168.1padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash16.1-79.181.0-78.8-4.9-12.6padlockpadlockpadlockpadlock
Closing Cash Balance115.399.2178.497.4176.2181.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-125.5-84.6-123.0-49.53.2-21.6padlockpadlock
Real Free Cash Flow-149.2-112.4-142.8-63.0-5.3-22.4padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow16.3-30.4-21.2-27.3-8.9-15.4padlockpadlockpadlockpadlock
Real Free Cash Flow4.1-38.6-28.2-34.7-16.3-22.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-21.09-18.02-4.38-5.81-33.45-31.33padlockpadlock
P/EG0.840.54-0.05-0.020.68-0.07padlockpadlock
P/B5.169.273.021.872.775.06padlockpadlock
P/S4.1811.3834.1013.988.110.00padlockpadlock
P/FCF-14.12-24.61-4.84-7.29146.26-38.90padlockpadlock
P/OFC-14.60-25.08-5.06-7.36123.39-39.74padlockpadlock
Price/EV-23.97-19.34-3.05-5.23-22.26-25.32padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-50.30-21.09-20.12-22.52-13.48padlockpadlockpadlockpadlockpadlock
P/EG1.340.84-4.090.000.44padlockpadlockpadlockpadlockpadlock
P/B7.565.165.909.275.32padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin93.9%93.0%90.9%96.3%96.4%0.0%padlockpadlock
EBIT Margin-17.6%-58.9%-760.4%-232.0%-24.2%0.0%padlockpadlock
EBITDA Margin-17.2%-58.2%-754.7%-229.0%-23.1%0.0%padlockpadlock
Operating Profit Margin-21.6%-65.9%-820.5%-242.9%-21.3%0.0%padlockpadlock
Net Profit Margin-19.8%-63.2%-778.9%-240.5%-24.2%0.0%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin79.3%93.9%93.3%92.6%93.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-10.6%-17.6%-34.9%-31.5%-43.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-10.2%-17.2%-33.5%-30.9%-43.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-12.2%-21.6%-33.5%-36.8%-52.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10.6%-19.8%-32.1%-34.8%-48.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio5.264.426.9314.6115.3331.68padlockpadlock
Quick Ratio5.214.396.8514.3015.3331.68padlockpadlock
Solvency Ratio-0.12-0.75-1.97-1.75-1.09-4.43padlockpadlock
Cash Ratio1.071.186.094.6414.9331.21padlockpadlock
Debt To Assets Ratio0.150.190.120.090.010.00padlockpadlock
Debt To Equity Ratio0.220.320.160.100.010.01padlockpadlock
Financial Leverage Ratio1.491.681.351.181.071.04padlockpadlock
Debt Service Coverage Ratio-6.90-14.30-39.35-26.880.00-141.30padlockpadlock
Interest Coverage Ratio-9.90-16.19-42.78-28.520.00-143.61padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio4.295.265.574.425.42padlockpadlockpadlockpadlockpadlock
Quick Ratio4.255.215.544.395.38padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.06-0.12-0.15-0.15-0.17padlockpadlockpadlockpadlockpadlock
Cash Ratio0.961.072.041.182.68padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.150.150.000.190.19padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.250.220.000.320.30padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.601.491.461.681.58padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-151.56-6.90-11.88-9.43-8.46padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.00-9.90-11.88-11.23-10.29padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share7.434.870.591.052.770.00padlockpadlock
Net Income Per Share-2.34-3.07-4.62-2.52-0.67-1.32padlockpadlock
Cash Per Share9.007.757.748.828.368.27padlockpadlock
Shareholders Equity Per Share7.855.976.707.848.118.17padlockpadlock
Free Cash Flow Per Share-2.21-2.25-4.19-2.010.15-1.06padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.792.421.991.771.25padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.30-0.48-0.64-0.61-0.61padlockpadlockpadlockpadlockpadlock
Cash Per Share9.439.0010.377.758.26padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.867.858.705.976.19padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.38-0.72-0.54-0.72-0.23padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%-0.4%0.0%padlockpadlock
Receivables Turnover5.893.810.987.21619.860.00padlockpadlock
Payables Turnover0.520.460.090.170.730.11padlockpadlock
Inventory Turnover6.564.900.510.200.000.00padlockpadlock
Fixed Asset Turnover89.3763.845.2116.8531.180.00padlockpadlock
Working Capital Turnover Ratio0.890.740.080.140.350.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.601.701.221.381.59padlockpadlockpadlockpadlockpadlock
Payables Turnover0.610.220.000.180.12padlockpadlockpadlockpadlockpadlock
Inventory Turnover6.411.611.931.881.14padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover7.4330.1024.6323.1711.47padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.310.260.230.230.16padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader