Zkusit zdarma
Tarsus Pharmaceuticals, Inc.
Tarsus Pharmaceuticals, Inc.
TARS
Cena
$ 70.32
Dnes
-2.51 (-3.41%)
Valuace
70
70
Růst
60
60
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues451.4451.4183.017.425.857.0padlockpadlockpadlock
Cost of Revenues47.030.712.81.61.02.1padlockpadlockpadlock
Gross Profit404.4420.7170.115.924.955.0padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues151.7118.7102.778.366.448.1padlockpadlockpadlockpadlock
Cost of Revenues10.924.66.25.24.93.2padlockpadlockpadlockpadlock
Gross Profit140.794.196.473.161.544.9padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.050.342.641.7padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0108.744.925.4padlockpadlockpadlock
Depreciation & Amortization1.81.81.20.93.61.6padlockpadlockpadlock
Total Operating Expenses475.4491.6290.7159.087.667.1padlockpadlockpadlock
Operating Income-71.0-71.0-120.6-143.2-62.7-12.2padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.50.50.50.40.3padlockpadlockpadlockpadlock
Total Operating Expenses148.7108.6118.699.485.970.0padlockpadlockpadlockpadlock
Operating Income-8.0-14.5-22.2-26.3-24.4-25.2padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income13.515.715.010.33.50.0padlockpadlockpadlock
Interest Expense6.48.97.43.32.20.0padlockpadlockpadlock
Other Expense6.66.65.07.30.6-1.6padlockpadlockpadlock
IBT-64.4-64.4-115.6-135.9-62.1-13.8padlockpadlockpadlock
Income Tax Expense2.12.10.00.00.00.1padlockpadlockpadlock
Net Income-66.4-66.4-115.6-135.9-62.1-13.8padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income4.01.84.23.53.64.1padlockpadlockpadlockpadlock
Interest Expense2.20.02.12.12.22.3padlockpadlockpadlockpadlock
Other Expense1.71.91.81.21.31.7padlockpadlockpadlockpadlock
IBT-6.3-12.6-20.3-25.1-23.1-23.4padlockpadlockpadlockpadlock
Income Tax Expense2.10.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-8.4-12.6-20.3-25.1-23.1-23.4padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-4.62$-2.52$-0.67padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-4.62$-2.52$-0.67padlockpadlockpadlock
Shares Outstanding42.841.837.629.424.620.6padlockpadlockpadlock
Diluted Shares Outstanding42.841.837.629.424.620.6padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding42.842.642.439.338.638.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding42.842.642.439.338.638.4padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents181.194.8224.971.7171.3168.1padlockpadlock
Short Term Investments142.5196.62.5145.40.50.0padlockpadlock
Total Cash & ST Investments323.6291.4227.4217.0171.8168.1padlockpadlock
Accounts Receivable30.848.117.73.60.10.0padlockpadlock
Inventory2.22.63.14.80.00.0padlockpadlock
Other Current Assets6.014.77.90.04.02.5padlockpadlock
Total Current Assets362.6356.7256.1225.4176.0170.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents112.796.6175.894.8176.2181.1padlockpadlockpadlockpadlock
Short Term Investments289.1284.5232.1196.6140.7142.5padlockpadlockpadlockpadlock
Total Cash & ST Investments401.8381.1407.9291.4317.0323.6padlockpadlockpadlockpadlock
Accounts Receivable74.360.264.248.130.330.8padlockpadlockpadlockpadlock
Inventory3.83.92.72.62.82.2padlockpadlockpadlockpadlock
Other Current Assets21.729.26.014.77.06.0padlockpadlockpadlockpadlock
Total Current Assets501.7474.4480.8356.7357.1362.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment4.22.93.31.51.81.2padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets3.78.33.90.00.00.0padlockpadlock
Long-Term Investments3.03.00.60.40.00.0padlockpadlock
Other Long-Term Assets3.46.11.50.61.10.1padlockpadlock
Total Long-Term Assets14.320.39.42.53.01.3padlockpadlock
Total Assets376.8377.0265.5227.9178.9172.0padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment16.03.43.22.94.24.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets7.67.88.18.38.63.7padlockpadlockpadlockpadlock
Long-Term Investments5.63.03.03.03.03.0padlockpadlockpadlockpadlock
Other Long-Term Assets3.76.35.76.13.43.4padlockpadlockpadlockpadlock
Total Long-Term Assets32.920.620.020.319.214.3padlockpadlockpadlockpadlock
Total Assets534.6495.0500.8377.0376.3376.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable26.727.718.19.98.72.2padlockpadlock
Short-Term Debt0.60.60.40.71.30.3padlockpadlock
Other Current Liabilities24.352.318.44.81.52.9padlockpadlock
Current Liabilities51.680.636.915.411.55.4padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable40.628.128.427.726.826.7padlockpadlockpadlockpadlock
Short-Term Debt0.10.30.40.60.60.6padlockpadlockpadlockpadlock
Other Current Liabilities76.361.957.552.338.424.3padlockpadlockpadlockpadlock
Current Liabilities117.190.386.380.665.951.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt71.671.831.319.40.60.5padlockpadlock
Capital Leases0.60.61.50.81.90.8padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities124.6152.568.535.012.26.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt82.472.172.071.871.771.6padlockpadlockpadlockpadlock
Capital Leases0.00.30.40.60.60.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities199.5162.4158.3152.5138.8124.6padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-313.7-360.2-244.7-108.8-46.7-32.8padlockpadlock
Comprehensive Income-0.20.20.0-0.10.0-172.0padlockpadlock
Total Common Equity252.2224.5197.0192.9166.7166.0padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-418.3-405.7-385.3-360.2-337.1-313.7padlockpadlockpadlockpadlock
Comprehensive Income0.30.00.10.20.3-0.2padlockpadlockpadlockpadlock
Total Common Equity335.1332.6342.5224.5237.5252.2padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt72.272.531.720.21.90.8padlockpadlock
Book Value252.2224.5197.0192.9166.7166.0padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt82.572.472.472.572.372.2padlockpadlockpadlockpadlock
Book Value335.1332.6342.5224.5237.5252.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-150.1-66.4-115.6-135.9-62.1-13.8padlockpadlockpadlock
Depreciation & Amortization1.11.81.20.90.30.3padlockpadlockpadlock
Stock-Based Compensation23.741.727.819.813.58.5padlockpadlockpadlock
Change Working Capital0.314.63.80.3-1.01.4padlockpadlockpadlock
Change In Accounts Receivable-29.8-39.1-30.1-14.10.00.0padlockpadlockpadlock
Change In Accounts Payable33.36.940.313.20.83.9padlockpadlockpadlock
Change In Inventories-4.7-1.8-2.0-3.10.00.0padlockpadlockpadlock
Other Non-cash Items9.3-4.2-0.4-2.60.25.8padlockpadlockpadlock
Cash from Operations-123.90.00.0-117.5-49.03.7padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-8.4-12.6-20.3-25.1-23.1-23.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.40.50.50.40.3padlockpadlockpadlockpadlock
Stock-Based Compensation14.312.28.26.97.47.4padlockpadlockpadlockpadlock
Change Working Capital13.619.3-16.4-1.9-5.7-1.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-12.8-14.13.9-16.1-17.80.6padlockpadlockpadlockpadlock
Change In Accounts Payable-30.523.82.311.315.05.9padlockpadlockpadlockpadlock
Change In Inventories-0.50.0-1.2-0.10.2-0.7padlockpadlockpadlockpadlock
Other Non-cash Items-0.6-1.1-1.4-1.0-1.28.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-1.6-9.9-1.6-1.5-0.5-0.6padlockpadlockpadlock
Acquisitions11.60.00.00.00.00.0padlockpadlockpadlock
Investments-151.6-394.1-265.6-28.7-149.40.0padlockpadlockpadlock
Sales of Investment82.6361.873.0174.85.30.0padlockpadlockpadlock
Other Investing Activities-120.70.00.0-4.00.00.0padlockpadlockpadlock
Cash from Investing-77.50.00.0140.6-144.6-0.6padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-6.4-1.9-1.0-0.6-0.1-0.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-36.5-102.3-129.7-125.6-90.0-24.1padlockpadlockpadlockpadlock
Sales of Investment92.199.579.091.235.524.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-86.50.00.010.00.00.0padlockpadlockpadlock
Debt Issued133.772.540.721.618.31.1padlockpadlockpadlock
Issuance of Common Stock230.60.00.0118.674.45.5padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-1.20.00.01.619.6-5.5padlockpadlockpadlock
Cash from Financing275.70.00.0130.294.00.0padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued82.510.10.1-0.10.10.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash74.388.8-127.6153.3-99.73.2padlockpadlockpadlock
Closing Cash Balance181.1186.297.4224.971.7171.3padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash70.916.1-79.181.0-78.8-4.9padlockpadlockpadlockpadlock
Closing Cash Balance186.2115.399.2178.497.4176.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-125.5-22.3-84.6-123.0-49.53.2padlockpadlockpadlock
Real Free Cash Flow-149.2-64.0-112.4-142.8-63.0-5.3padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow13.016.3-30.4-21.2-27.3-8.9padlockpadlockpadlockpadlock
Real Free Cash Flow-1.34.1-38.6-28.2-34.7-16.3padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-21.09-51.51-18.02-4.38-5.81-33.45padlockpadlockpadlock
P/EG0.841.070.54-0.05-0.020.68padlockpadlockpadlock
P/B5.169.969.273.021.872.77padlockpadlockpadlock
P/S4.187.5811.3834.1013.988.11padlockpadlockpadlock
P/FCF-14.12-153.35-24.61-4.84-7.29146.26padlockpadlockpadlock
P/OFC-14.60-274.78-25.08-5.06-7.36123.39padlockpadlockpadlock
Price/EV-23.97-62.14-19.34-3.05-5.23-22.26padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-104.60-50.30-21.09-20.12-22.52padlockpadlockpadlockpadlockpadlock
P/EG3.141.340.84-4.090.00padlockpadlockpadlockpadlockpadlock
P/B10.207.565.165.909.27padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin93.9%93.2%93.0%90.9%96.3%96.4%padlockpadlockpadlock
EBIT Margin-17.6%-12.3%-58.9%-760.4%-232.0%-24.2%padlockpadlockpadlock
EBITDA Margin-17.2%-11.9%-58.2%-754.7%-229.0%-23.1%padlockpadlockpadlock
Operating Profit Margin-21.6%-15.7%-65.9%-820.5%-242.9%-21.3%padlockpadlockpadlock
Net Profit Margin-19.8%-14.7%-63.2%-778.9%-240.5%-24.2%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin92.8%79.3%93.9%93.3%92.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-2.7%-10.6%-17.6%-34.9%-31.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-2.4%-10.2%-17.2%-33.5%-30.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5.3%-12.2%-21.6%-33.5%-36.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-5.5%-10.6%-19.8%-32.1%-34.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio5.263.854.426.9314.6115.33padlockpadlockpadlock
Quick Ratio5.213.824.396.8514.3015.33padlockpadlockpadlock
Solvency Ratio-0.12-0.30-0.75-1.97-1.75-1.09padlockpadlockpadlock
Cash Ratio1.071.351.186.094.6414.93padlockpadlockpadlock
Debt To Assets Ratio0.150.170.190.120.090.01padlockpadlockpadlock
Debt To Equity Ratio0.220.270.320.160.100.01padlockpadlockpadlock
Financial Leverage Ratio1.491.641.681.351.181.07padlockpadlockpadlock
Debt Service Coverage Ratio-6.90-6.23-14.30-39.35-26.880.00padlockpadlockpadlock
Interest Coverage Ratio-9.90-7.94-16.19-42.78-28.520.00padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.854.295.265.574.42padlockpadlockpadlockpadlockpadlock
Quick Ratio3.824.255.215.544.39padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.04-0.06-0.12-0.15-0.15padlockpadlockpadlockpadlockpadlock
Cash Ratio1.350.961.072.041.18padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.170.150.150.000.19padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.270.250.220.000.32padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.641.601.491.461.68padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-2.58-151.56-6.90-11.88-9.43padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.600.00-9.90-11.88-11.23padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share7.4310.804.870.591.052.77padlockpadlockpadlock
Net Income Per Share-2.34-1.59-3.07-4.62-2.52-0.67padlockpadlockpadlock
Cash Per Share9.009.997.757.748.828.36padlockpadlockpadlock
Shareholders Equity Per Share7.858.225.976.707.848.11padlockpadlockpadlock
Free Cash Flow Per Share-2.21-0.53-2.25-4.19-2.010.15padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share3.542.792.421.991.77padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.20-0.30-0.48-0.64-0.61padlockpadlockpadlockpadlockpadlock
Cash Per Share9.759.439.0010.377.75padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.037.867.858.705.97padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.300.38-0.72-0.54-0.72padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%-3.2%0.0%0.0%0.0%-0.4%padlockpadlockpadlock
Receivables Turnover5.895.183.810.987.21619.86padlockpadlockpadlock
Payables Turnover0.521.870.460.090.170.73padlockpadlockpadlock
Inventory Turnover6.567.024.900.510.200.00padlockpadlockpadlock
Fixed Asset Turnover89.3720.7663.845.2116.8531.18padlockpadlockpadlock
Working Capital Turnover Ratio0.891.360.740.080.140.35padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-32.6%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.741.601.701.221.38padlockpadlockpadlockpadlockpadlock
Payables Turnover0.670.610.220.000.18padlockpadlockpadlockpadlockpadlock
Inventory Turnover2.506.411.611.931.88padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover6.977.4330.1024.6323.17padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.390.310.260.230.23padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader