Zkusit zdarma
Taboola.com Ltd.
Taboola.com Ltd.
TBLA
Cena
$ 3.23
Dnes
-0.02 (-0.48%)
Valuace
0
0
Růst
0
0
Zdraví
52
52
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,912.01,912.0664.71,439.71,401.21,378.5padlockpadlockpadlock
Cost of Revenues1,342.51,342.5130.41,014.1936.9937.4padlockpadlockpadlock
Gross Profit569.5569.5534.2425.6464.3441.1padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues522.3496.8465.5427.5491.0433.0padlockpadlockpadlockpadlock
Cost of Revenues346.7357.7329.9308.2313.4300.1padlockpadlockpadlockpadlock
Gross Profit175.6139.0135.6119.3177.6132.9padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0136.3129.3117.9padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0353.0348.6336.4padlockpadlockpadlock
Depreciation & Amortization112.199.9100.996.591.253.1padlockpadlockpadlock
Total Operating Expenses525.5525.5508.3489.3477.9454.3padlockpadlockpadlock
Operating Income44.144.125.9-63.7-13.7-13.3padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization35.032.723.720.725.00.0padlockpadlockpadlockpadlock
Total Operating Expenses131.8132.5135.6125.6130.4128.3padlockpadlockpadlockpadlock
Operating Income43.86.50.0-6.347.24.6padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income4.20.00.00.00.011.3padlockpadlockpadlock
Interest Expense4.74.79.10.0-8.50.0padlockpadlockpadlock
Other Expense-11.3-11.3-12.0-12.89.211.3padlockpadlockpadlock
IBT32.832.813.9-76.5-4.5-2.0padlockpadlockpadlock
Income Tax Expense-9.5-9.517.75.57.523.0padlockpadlockpadlock
Net Income42.342.3-3.8-82.0-12.0-24.9padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.10.00.02.10.00.0padlockpadlockpadlockpadlock
Interest Expense1.61.81.30.08.21.1padlockpadlockpadlockpadlock
Other Expense-4.80.5-2.5-4.5-8.2-1.1padlockpadlockpadlockpadlock
IBT39.07.0-2.4-10.839.03.5padlockpadlockpadlockpadlock
Income Tax Expense-11.21.81.9-2.05.8-9.9padlockpadlockpadlockpadlock
Net Income50.15.2-4.3-8.833.113.4padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.24$-0.05$-0.17padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.24$-0.05$-0.17padlockpadlockpadlock
Shares Outstanding311.7311.7343.4346.4254.3142.9padlockpadlockpadlock
Diluted Shares Outstanding318.7318.7343.4346.4254.3142.9padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding311.7300.7313.6342.0344.5342.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding318.7305.7313.6342.0348.8342.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents183.5226.6176.1165.9319.3242.8padlock
Short Term Investments0.03.85.796.90.00.0padlock
Total Cash & ST Investments183.5230.4181.8262.8319.3242.8padlock
Accounts Receivable281.7370.1306.3256.7245.2158.1padlock
Inventory0.00.01.40.81.011.3padlock
Other Current Assets69.655.569.973.663.414.0padlock
Total Current Assets534.8656.0559.4593.9628.9426.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents115.5115.2216.2226.6217.2182.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.03.80.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments115.5115.2216.2230.4217.2182.2padlockpadlockpadlockpadlock
Accounts Receivable308.9295.8304.9370.1297.3281.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets67.762.056.855.563.370.9padlockpadlockpadlockpadlock
Total Current Assets492.1473.0577.9656.0577.9534.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment128.0128.4133.9139.9128.4121.0padlock
Goodwill555.9555.9555.9555.9549.319.2padlock
Intangible Assets93.665.1125.3189.2252.53.9padlock
Long-Term Investments4.20.00.00.032.95.3padlock
Other Long-Term Assets604.5313.3333.347.03.93.3padlock
Total Long-Term Assets1,096.71,062.71,148.4935.7968.9154.0padlock
Total Assets1,631.51,718.71,707.81,529.61,597.8580.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment162.8157.6157.2128.4134.0128.0padlockpadlockpadlockpadlock
Goodwill555.9555.9555.9555.9555.9555.9padlockpadlockpadlockpadlock
Intangible Assets299.437.651.365.178.593.6padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets19.1304.5308.4313.3316.6319.2padlockpadlockpadlockpadlock
Total Long-Term Assets1,037.31,055.61,072.91,062.71,085.11,096.7padlockpadlockpadlockpadlock
Total Assets1,529.31,528.61,650.81,718.71,662.91,631.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable270.4309.2282.0247.5261.6189.4padlock
Short-Term Debt19.521.943.517.816.015.7padlock
Other Current Liabilities118.7143.983.479.298.770.4padlock
Current Liabilities408.5485.6424.0368.2400.6300.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable301.7290.9279.5309.2273.6270.4padlockpadlockpadlockpadlock
Short-Term Debt29.427.726.321.921.919.5padlockpadlockpadlockpadlock
Other Current Liabilities135.1121.4131.5143.9146.7118.7padlockpadlockpadlockpadlock
Current Liabilities466.2440.0437.3485.6442.2408.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt145.8159.0191.6281.0346.963.0padlock
Capital Leases42.764.469.772.774.578.8padlock
Def. Tax Liability6.95.514.839.151.60.0padlock
Total Liabilities621.3666.8650.7695.1830.3533.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt139.2147.7187.2159.0191.0188.5padlockpadlockpadlockpadlock
Capital Leases94.687.587.064.466.862.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.72.45.53.96.9padlockpadlockpadlockpadlock
Total Liabilities617.9603.5642.6666.8651.1621.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-180.9-154.2-150.5-68.4-56.4-31.5padlock
Comprehensive Income0.00.40.9-0.80.00.0padlock
Total Common Equity1,010.21,051.91,057.1834.5767.646.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-162.1-167.3-163.0-154.2-187.4-180.9padlockpadlockpadlockpadlock
Comprehensive Income1.52.8-0.80.40.00.0padlockpadlockpadlockpadlock
Total Common Equity911.5925.01,008.21,051.91,011.81,010.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt208.0180.9214.9298.7362.978.8padlock
Book Value1,010.21,051.91,057.1834.5767.646.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt168.6175.5213.5180.9212.9208.0padlockpadlockpadlockpadlock
Book Value911.5925.01,008.21,051.91,011.81,010.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-49.950.1-3.8-82.0-12.0-24.9padlockpadlockpadlock
Depreciation & Amortization102.599.9100.996.591.253.1padlockpadlockpadlock
Stock-Based Compensation66.463.967.164.374.9128.0padlockpadlockpadlock
Change Working Capital19.313.014.520.2-64.7-66.4padlockpadlockpadlock
Change In Accounts Receivable-61.99.9-63.8-49.6-11.2-40.1padlockpadlockpadlock
Change In Accounts Payable53.30.025.936.6-16.825.5padlockpadlockpadlock
Change In Inventories-18.50.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items121.36.914.90.8-18.7-24.6padlockpadlockpadlock
Cash from Operations126.30.00.084.453.563.5padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income50.15.2-4.3-8.833.1-6.5padlockpadlockpadlockpadlock
Depreciation & Amortization35.020.423.720.725.026.1padlockpadlockpadlockpadlock
Stock-Based Compensation16.115.716.615.515.217.2padlockpadlockpadlockpadlock
Change Working Capital-31.69.39.912.4-20.0-19.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-51.3-13.19.165.2-76.8-11.5padlockpadlockpadlockpadlock
Change In Accounts Payable7.612.112.0-31.838.811.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items15.42.51.58.38.639.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-39.5-44.9-35.2-32.1-34.9-39.1padlockpadlockpadlock
Acquisitions-0.70.0-0.70.0-8.0-583.5padlockpadlockpadlock
Investments0.00.00.0-22.0-126.40.0padlockpadlockpadlock
Sales of Investment42.04.05.8114.529.60.0padlockpadlockpadlock
Other Investing Activities5.40.00.0-0.70.12.1padlockpadlockpadlock
Cash from Investing1.40.00.059.6-139.6-620.5padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-12.7-6.9-13.2-12.0-10.0-7.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.20.03.80.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-48.90.00.0-82.3-64.3-0.8padlockpadlockpadlock
Debt Issued-9.3180.9-34.0-1.60.1284.8padlockpadlockpadlock
Issuance of Common Stock8.30.00.00.00.0285.4padlockpadlockpadlock
Repurchase of Common Stock-104.00.0-73.8-55.50.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-1.00.00.03.11.4346.5padlockpadlockpadlock
Cash from Financing-148.40.00.0-134.6-62.9631.1padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued168.6-6.8-38.032.6-32.05.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock186.5-33.4-101.4-51.7-8.8-10.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-22.6-105.750.510.2-153.476.5padlockpadlockpadlock
Closing Cash Balance183.5120.9226.6176.1165.9319.3padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash5.40.2-101.0-10.49.435.0padlockpadlockpadlockpadlock
Closing Cash Balance120.9115.5115.2216.2226.6217.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow86.7163.4149.252.218.624.5padlockpadlockpadlock
Real Free Cash Flow20.399.582.1-12.1-56.4-103.5padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow46.946.334.236.151.942.9padlockpadlockpadlockpadlock
Real Free Cash Flow30.830.617.620.636.725.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-66.0333.98-333.34-18.28-65.40-44.56padlockpadlockpadlock
P/EG1.23-0.023.49-0.040.900.40padlockpadlockpadlock
P/B1.241.581.191.420.941.45padlockpadlockpadlock
P/S0.620.751.891.040.560.81padlockpadlockpadlock
P/FCF8.328.798.4028.7142.1845.46padlockpadlockpadlock
P/OFC6.006.906.8017.7814.6417.50padlockpadlockpadlock
Price/EV13.3711.009.5246.9411.8128.99padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E7.1648.89-66.03-28.829.48padlockpadlockpadlockpadlockpadlock
P/EG0.01-0.221.230.220.06padlockpadlockpadlockpadlockpadlock
P/B1.581.131.241.001.20padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin29.1%29.8%80.4%29.6%33.1%32.0%padlockpadlockpadlock
EBIT Margin-0.2%2.0%3.9%-4.4%-1.0%-1.0%padlockpadlockpadlock
EBITDA Margin4.9%7.2%19.1%2.3%5.5%2.9%padlockpadlockpadlock
Operating Profit Margin0.0%2.3%3.9%-4.4%-1.0%-1.0%padlockpadlockpadlock
Net Profit Margin-0.9%2.2%-0.6%-5.7%-0.9%-1.8%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin33.6%28.0%29.1%27.9%36.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin7.8%1.8%-0.2%-1.5%9.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin14.5%8.4%4.9%3.4%14.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin8.4%1.3%0.0%-1.5%9.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin9.6%1.1%-0.9%-2.0%6.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.071.041.351.321.611.57padlockpadlockpadlock
Quick Ratio1.071.041.351.321.611.57padlockpadlockpadlock
Solvency Ratio0.030.200.150.020.110.03padlockpadlockpadlock
Cash Ratio0.260.220.470.420.450.80padlockpadlockpadlock
Debt To Assets Ratio0.110.120.110.130.200.23padlockpadlockpadlock
Debt To Equity Ratio0.190.210.170.200.360.47padlockpadlockpadlock
Financial Leverage Ratio1.651.771.631.621.832.08padlockpadlockpadlock
Debt Service Coverage Ratio0.714.1811.979.093.941.06padlockpadlockpadlock
Interest Coverage Ratio0.049.382.840.000.000.00padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.041.061.071.321.35padlockpadlockpadlockpadlockpadlock
Quick Ratio1.041.061.071.321.35padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.120.060.030.020.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.220.250.260.490.47padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.120.110.110.130.11padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.210.190.190.210.17padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.771.681.651.641.63padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.7121.900.710.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio28.113.580.040.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share5.426.141.944.165.519.65padlockpadlockpadlock
Net Income Per Share0.100.14-0.01-0.24-0.05-0.17padlockpadlockpadlock
Cash Per Share0.370.390.670.521.032.23padlockpadlockpadlock
Shareholders Equity Per Share2.952.913.063.053.285.37padlockpadlockpadlock
Free Cash Flow Per Share0.490.520.430.150.070.17padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.681.651.481.251.43padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.160.02-0.01-0.030.10padlockpadlockpadlockpadlockpadlock
Cash Per Share0.390.380.370.630.67padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.913.032.952.953.05padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.150.150.110.110.15padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-77.6%-29.1%127.0%-7.2%-169.0%-1,165.1%padlockpadlockpadlock
Receivables Turnover5.765.311.804.705.465.62padlockpadlockpadlock
Payables Turnover4.350.000.423.603.793.61padlockpadlockpadlock
Inventory Turnover0.000.000.00720.771,249.20937.39padlockpadlockpadlock
Fixed Asset Turnover12.7310.965.1810.7510.0210.74padlockpadlockpadlock
Working Capital Turnover Ratio14.6320.114.357.976.177.78padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-28.7%25.1%-77.6%18.7%15.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.451.611.571.401.33padlockpadlockpadlockpadlockpadlock
Payables Turnover0.001.191.131.101.01padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.003.052.952.723.82padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio22.9216.885.362.753.21padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader