Zkusit zdarma
Third Coast Bancshares, Inc.
Third Coast Bancshares, Inc.
TCBX
Cena
$ 41.61
Dnes
-0.42 (-1.09%)
Valuace
83
83
Růst
100
100
Zdraví
85
85
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues366.9366.9338.1141.4122.393.1padlockpadlock
Cost of Revenues164.2164.2173.30.00.00.0padlockpadlock
Gross Profit202.8202.8164.8141.4122.393.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues96.496.190.983.688.285.0padlockpadlockpadlockpadlock
Cost of Revenues39.944.441.438.443.343.4padlockpadlockpadlockpadlock
Gross Profit56.551.749.545.245.041.6padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.00.064.858.450.5padlockpadlock
Depreciation & Amortization5.15.14.6-0.5-0.5-0.3padlockpadlock
Total Operating Expenses117.8117.8103.489.21.9-78.6padlockpadlock
Operating Income85.085.061.40.060.314.5padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.51.21.21.26.6-1.0padlockpadlockpadlockpadlock
Total Operating Expenses32.728.928.427.827.025.3padlockpadlockpadlockpadlock
Operating Income23.822.821.017.317.916.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income354.0354.0328.4266.5153.9100.6padlockpadlock
Interest Expense158.8158.8167.6127.037.510.1padlockpadlock
Other Expense-2.2-2.20.041.6-37.10.0padlockpadlock
IBT82.782.761.441.623.214.5padlockpadlock
Income Tax Expense16.516.513.78.24.53.1padlockpadlock
Net Income66.366.347.733.418.711.4padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income92.192.588.780.885.582.7padlockpadlockpadlockpadlock
Interest Expense39.941.739.338.042.142.3padlockpadlockpadlockpadlock
Other Expense-2.20.00.00.00.00.0padlockpadlockpadlockpadlock
IBT21.522.821.017.317.916.3padlockpadlockpadlockpadlock
Income Tax Expense3.64.84.33.84.23.5padlockpadlockpadlockpadlock
Net Income17.918.116.713.613.712.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$2.11$1.35$1.45padlockpadlock
EPS Diluted$0.00$0.00$0.00$1.70$1.35$1.40padlockpadlock
Shares Outstanding13.813.813.713.612.813.4padlockpadlock
Diluted Shares Outstanding16.416.417.116.912.813.4padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding13.814.813.813.813.713.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding16.417.517.417.417.417.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents242.2371.5296.9329.9326.9201.4padlock
Short Term Investments286.2384.0178.1176.126.425.6padlock
Total Cash & ST Investments253.9755.5411.8176.1353.3227.0padlock
Accounts Receivable27.525.823.118.310.213.7padlock
Inventory-555.50.00.00.00.00.0padlock
Other Current Assets281.80.00.00.00.00.0padlock
Total Current Assets281.8781.4435.0194.4363.5240.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents116.4113.4219.3371.5258.2242.2padlockpadlockpadlockpadlock
Short Term Investments376.7217.9252.7384.0292.1286.2padlockpadlockpadlockpadlock
Total Cash & ST Investments493.1331.3472.1755.5550.6528.3padlockpadlockpadlockpadlock
Accounts Receivable29.527.726.825.826.127.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Current Assets522.6359.1498.8781.4576.8555.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment48.646.150.046.519.015.2padlock
Goodwill18.918.818.018.018.018.0padlock
Intangible Assets18.90.01.01.11.31.5padlock
Long-Term Investments24.33,932.6178.1176.126.425.6padlock
Other Long-Term Assets4,091.6152.13,870.9-118.6-4.1-60.2padlock
Total Long-Term Assets4,192.44,161.14,117.9129.564.860.2padlock
Total Assets4,474.14,942.44,396.13,773.12,499.41,867.3padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment42.443.745.046.147.148.6padlockpadlockpadlockpadlock
Goodwill0.00.018.818.818.918.9padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.04,405.44,111.33,932.63,855.93,727.7padlockpadlockpadlockpadlock
Other Long-Term Assets0.0108.2213.8152.1120.4114.1padlockpadlockpadlockpadlock
Total Long-Term Assets68.14,584.74,398.14,161.14,051.03,918.3padlockpadlockpadlockpadlock
Total Assets5,061.84,943.84,897.04,942.44,627.84,474.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable5.76.34.82.50.41.2padlock
Short-Term Debt1.630.90.030.91.00.0padlock
Other Current Liabilities3,544.94,310.5-4.8-33.4-1.4-1.2padlock
Current Liabilities3,546.54,347.70.033.41.41.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.06.77.06.37.35.7padlockpadlockpadlockpadlock
Short-Term Debt18.730.930.930.931.936.9padlockpadlockpadlockpadlock
Other Current Liabilities0.04,280.94,248.54,310.53,994.43,855.6padlockpadlockpadlockpadlock
Current Liabilities18.74,318.44,286.54,347.74,033.63,898.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt117.5101.7141.798.60.033.9padlock
Capital Leases20.320.922.318.20.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities4,039.14,481.73,984.13,391.41.41,745.6padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.0100.7101.2101.7102.1102.6padlockpadlockpadlockpadlock
Capital Leases18.719.820.420.921.421.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities4,548.04,447.74,417.24,481.74,177.24,039.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock13.713.813.713.613.56.4padlock
Retained Earnings97.6121.778.853.336.024.6padlock
Comprehensive Income4.24.50.9-2.11.40.3padlock
Total Common Equity435.0460.7412.0381.8299.0121.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock14.013.913.913.813.713.7padlockpadlockpadlockpadlock
Retained Earnings166.5149.7134.1121.7109.297.6padlockpadlockpadlockpadlock
Comprehensive Income10.910.610.34.57.84.2padlockpadlockpadlockpadlock
Total Common Equity513.8496.1479.8460.7450.5435.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt139.5132.5141.7129.41.033.9padlock
Book Value435.0460.7412.0381.82,498.0121.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt18.7131.6132.1132.5134.0139.5padlockpadlockpadlockpadlock
Book Value513.8496.1479.8460.7450.5435.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income36.447.733.418.711.412.1padlock
Depreciation & Amortization2.74.63.7-0.5-0.3-10.1padlock
Stock-Based Compensation1.61.71.61.30.70.3padlock
Change Working Capital2.5-7.15.2-5.21.1-10.0padlock
Change In Accounts Receivable-15.0-7.60.0-12.70.7-9.7padlock
Change In Accounts Payable17.40.50.07.60.3-0.3padlock
Change In Inventories-9.80.00.00.00.00.0padlock
Other Non-cash Items1.7-8.5-1.98.7-7.95.8padlock
Cash from Operations37.30.039.121.84.6-3.7padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income18.116.713.613.712.810.8padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.21.26.6-1.0-2.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.40.40.30.50.50.4padlockpadlockpadlockpadlock
Change Working Capital1.9-1.1-2.2-13.09.3-2.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-5.60.5-5.1-0.84.2-7.4padlockpadlockpadlockpadlock
Change In Accounts Payable7.5-1.62.9-12.25.14.7padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-2.4-3.8-3.1-9.41.11.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-2.7-1.8-3.4-12.2-5.6-1.4padlock
Acquisitions-302.50.00.00.0-493.616.1padlock
Investments-3,324.2-4,278.2-3,116.6-2,159.2-1,997.0-1,923.8padlock
Sales of Investment3,237.64,081.63,117.52,005.21,997.91,902.6padlock
Other Investing Activities10.00.0-527.0-1,073.3-1.8-493.6padlock
Cash from Investing-500.20.0-529.5-1,239.5-500.1-500.0padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.8-0.3-0.5-0.6-0.1-1.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-5,111.8-227.9-31.7-1,710.5-633.7-1,857.0padlockpadlockpadlockpadlock
Sales of Investment5,085.961.924.21,626.2624.91,822.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-20.00.08.0-50.0-52.9-7.5padlock
Debt Issued25.7-9.220.3178.420.011.0padlock
Issuance of Common Stock0.10.00.066.2162.60.5padlock
Repurchase of Common Stock0.00.0567.00.0-0.10.0padlock
Dividends Paid-4.70.0-4.7-0.20.00.0padlock
Other Financing Activities415.80.0567.01,206.7509.4618.2padlock
Cash from Financing448.70.0570.31,222.7618.9611.2padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-112.8-0.5-0.4-1.5-5.5-6.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-14.19.479.85.0123.5107.5padlock
Closing Cash Balance253.9421.2411.8332.0327.0203.6padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash4.1-210.4-91.8150.716.6-244.4padlockpadlockpadlockpadlock
Closing Cash Balance123.0119.0329.4421.2270.5253.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow34.633.435.69.6-1.0-5.0padlock
Real Free Cash Flow33.031.734.08.3-1.7-5.3padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow19.913.610.0-4.221.96.2padlockpadlockpadlockpadlock
Real Free Cash Flow19.513.29.7-4.721.55.8padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E6.727.919.738.0813.3017.91padlockpadlock
P/EG0.270.190.200.12-1.130.30padlockpadlock
P/B0.910.001.010.660.650.68padlockpadlock
P/S1.241.431.371.912.032.20padlockpadlock
P/FCF8.260.0013.907.5725.84-197.46padlockpadlock
P/OFC8.110.0013.206.9111.3944.63padlockpadlock
Price/EV5.270.003.410.000.000.00padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E7.337.786.728.468.45padlockpadlockpadlockpadlockpadlock
P/EG-8.940.870.27-3.891.03padlockpadlockpadlockpadlockpadlock
P/B0.991.090.910.961.01padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin54.4%55.3%48.7%100.0%100.0%100.0%padlockpadlock
EBIT Margin23.2%23.2%18.1%0.3%0.4%0.3%padlockpadlock
EBITDA Margin24.5%24.5%19.5%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin23.2%23.2%18.1%0.0%49.3%15.6%padlockpadlock
Net Profit Margin18.4%18.1%14.1%23.6%15.3%12.3%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin58.6%0.0%54.4%53.9%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin24.7%69.7%23.2%20.7%-14.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin26.2%69.7%24.5%22.1%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin24.7%0.0%23.2%20.7%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin18.6%19.5%18.4%16.2%29.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio0.120.000.180.005.82252.97padlockpadlock
Quick Ratio0.120.000.180.0016.30488.92padlockpadlock
Solvency Ratio0.000.000.010.010.019.25padlockpadlock
Cash Ratio0.030.000.090.009.87227.46padlockpadlock
Debt To Assets Ratio0.030.000.030.030.030.00padlockpadlock
Debt To Equity Ratio0.270.000.290.340.340.00padlockpadlock
Financial Leverage Ratio9.960.0010.7310.679.888.36padlockpadlock
Debt Service Coverage Ratio0.260.000.26-0.06-0.07-0.28padlockpadlock
Interest Coverage Ratio0.540.540.370.001.611.44padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio32.4127.900.120.120.00padlockpadlockpadlockpadlockpadlock
Quick Ratio32.4127.900.120.120.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Cash Ratio9.666.210.030.050.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.030.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.040.270.280.29padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio10.069.859.9610.2110.73padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.370.990.260.21-0.06padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.600.000.540.460.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share19.1826.5924.7410.419.0911.83padlockpadlock
Net Income Per Share4.144.803.492.461.391.45padlockpadlock
Cash Per Share34.030.0055.2934.9737.5744.87padlockpadlock
Shareholders Equity Per Share36.010.0033.7230.3328.3537.97padlockpadlock
Free Cash Flow Per Share3.100.002.442.620.71-0.13padlockpadlock
Dividend Per Share0.350.000.350.350.020.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share6.986.256.606.093.38padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.301.221.220.991.00padlockpadlockpadlockpadlockpadlock
Cash Per Share40.4633.3234.0334.2755.29padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share38.4734.7236.0134.8333.71padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.001.450.990.72-0.31padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.080.090.090.09padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate20.4%19.9%22.3%19.7%19.5%21.1%padlockpadlock
Receivables Turnover9.830.0013.096.126.679.10padlockpadlock
Payables Turnover5.800.0027.590.000.000.00padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover5.850.007.332.832.634.89padlockpadlock
Working Capital Turnover Ratio-0.100.00-0.100.470.470.31padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate16.8%20.9%20.4%21.7%23.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.303.133.283.141.79padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.006.195.450.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.302.182.081.861.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.06-0.06-0.02-0.02-0.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio7.0%0.0%10.0%14.2%1.2%0.0%padlockpadlock
Dividend Yield Percentage1.10 %0.00 %1.02 %1.75 %0.09 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.070.070.090.09padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.210.260.260.26padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader