Zkusit zdarma
TScan Therapeutics, Inc.
TScan Therapeutics, Inc.
TCRX
Cena
$ 1.01
Dnes
-0.01 (-0.88%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues10.310.32.821.013.510.1padlockpadlock
Cost of Revenues1.52.90.088.20.00.0padlockpadlock
Gross Profit8.87.52.8-67.113.510.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.62.53.12.20.71.0padlockpadlockpadlockpadlock
Cost of Revenues0.70.80.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit1.81.73.12.20.71.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.088.259.845.0padlockpadlock
Selling General & Admin Expenses0.00.00.026.420.413.8padlockpadlock
Depreciation & Amortization2.92.94.15.41.63.3padlockpadlock
Total Operating Expenses144.6143.3137.6114.580.258.8padlockpadlock
Operating Income-135.8-135.8-134.8-93.5-66.6-48.6padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.80.70.70.71.0padlockpadlockpadlockpadlock
Total Operating Expenses25.738.841.738.437.433.7padlockpadlockpadlockpadlock
Operating Income-23.9-37.1-38.7-36.3-36.7-32.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income6.88.812.18.01.60.0padlockpadlock
Interest Expense2.82.83.73.81.20.0padlockpadlock
Other Expense6.06.07.34.20.40.0padlockpadlock
IBT-129.8-129.8-127.5-89.2-66.2-48.6padlockpadlock
Income Tax Expense0.00.00.00.0-0.40.0padlockpadlock
Net Income-129.8-129.8-127.5-89.2-65.8-48.6padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.60.02.42.82.83.7padlockpadlockpadlockpadlock
Interest Expense0.70.70.70.70.81.0padlockpadlockpadlockpadlock
Other Expense0.91.31.72.10.92.7padlockpadlockpadlockpadlock
IBT-23.0-35.7-37.0-34.1-35.8-29.9padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-23.0-35.7-37.0-34.1-35.8-29.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.36$-2.74$-4.17padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.36$-2.74$-4.17padlockpadlock
Shares Outstanding129.9129.9112.065.624.011.7padlockpadlock
Diluted Shares Outstanding129.9129.9112.065.624.011.7padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding129.9129.8129.7129.7120.8118.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding129.9129.8129.7129.7120.8118.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents242.2178.7133.4120.0161.434.8padlock
Short Term Investments55.5111.458.70.00.00.0padlock
Total Cash & ST Investments297.7290.1192.0120.0161.434.8padlock
Accounts Receivable0.00.00.00.00.00.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets1.92.62.24.14.20.0padlock
Total Current Assets299.5292.7194.2120.0165.736.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents169.5169.4154.1178.7133.1242.2padlockpadlockpadlockpadlock
Short Term Investments14.948.797.6111.4138.055.5padlockpadlockpadlockpadlock
Total Cash & ST Investments184.5218.0251.7290.1271.1297.7padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.73.13.12.63.01.9padlockpadlockpadlockpadlock
Total Current Assets188.2221.1254.8292.7274.1299.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment68.671.671.269.217.312.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments5.00.00.00.00.00.0padlock
Other Long-Term Assets1.76.86.79.95.20.8padlock
Total Long-Term Assets75.378.477.979.122.513.3padlock
Total Assets374.9371.1272.1199.1188.149.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment68.770.671.171.667.168.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments5.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.36.86.86.86.86.8padlockpadlockpadlockpadlock
Total Long-Term Assets74.177.477.978.473.975.3padlockpadlockpadlockpadlock
Total Assets262.2298.6332.7371.1348.0374.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.14.32.42.91.82.9padlock
Short-Term Debt14.04.69.83.71.71.4padlock
Other Current Liabilities10.815.47.56.86.52.5padlock
Current Liabilities38.636.029.817.321.317.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.44.55.04.33.63.1padlockpadlockpadlockpadlock
Short-Term Debt6.96.35.04.63.917.6padlockpadlockpadlockpadlock
Other Current Liabilities10.812.89.615.411.27.2padlockpadlockpadlockpadlock
Current Liabilities29.231.329.836.028.738.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt20.192.885.882.34.46.0padlock
Capital Leases57.065.362.456.76.07.4padlock
Def. Tax Liability0.00.00.00.00.059.7padlock
Total Liabilities119.7130.1121.399.727.392.2padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt88.790.492.192.886.577.1padlockpadlockpadlockpadlock
Capital Leases0.064.464.965.359.760.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities118.2121.8122.5130.1118.9119.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-309.4-375.1-247.6-158.4-92.2-43.5padlock
Comprehensive Income0.00.10.00.0-188.10.0padlock
Total Common Equity255.2241.0150.999.4160.8-42.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-481.9-446.2-409.2-375.1-339.3-309.4padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.10.00.0padlockpadlockpadlockpadlock
Total Common Equity144.0176.7210.2241.0229.1255.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt91.197.492.486.06.07.4padlock
Book Value255.2241.0150.999.4160.8-42.5padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt95.696.797.097.490.494.7padlockpadlockpadlockpadlock
Book Value144.0176.7210.2241.0229.1255.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-104.4-129.8-127.5-89.2-66.2-48.6padlockpadlock
Depreciation & Amortization4.92.94.15.45.13.3padlockpadlock
Stock-Based Compensation7.211.79.55.24.62.5padlockpadlock
Change Working Capital22.3-18.25.117.6-10.2-5.9padlockpadlock
Change In Accounts Receivable31.90.00.00.00.00.0padlockpadlock
Change In Accounts Payable-0.9-3.02.0-0.10.50.0padlockpadlock
Change In Inventories-31.90.00.00.00.00.0padlockpadlock
Other Non-cash Items12.8-1.9-2.0-0.30.30.0padlockpadlock
Cash from Operations-71.20.00.0-61.4-66.5-48.7padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-23.0-35.7-37.0-34.1-35.8-29.9padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.80.70.70.71.0padlockpadlockpadlockpadlock
Stock-Based Compensation2.03.03.33.42.72.5padlockpadlockpadlockpadlock
Change Working Capital-11.8-0.40.4-6.45.3-0.3padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-5.11.9-0.40.61.01.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.1-0.2-0.7-1.2-0.3-1.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-3.5-4.4-3.8-3.1-4.2-9.9padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments-134.7-87.5-241.4-77.60.00.0padlockpadlock
Sales of Investment81.1201.3192.720.00.00.0padlockpadlock
Other Investing Activities-20.70.00.00.00.00.0padlockpadlock
Cash from Investing-57.10.00.0-60.8-4.2-9.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.2-1.4-1.3-1.5-0.9-1.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.0-26.5-60.9-47.3-137.0padlockpadlockpadlockpadlock
Sales of Investment15.034.076.376.075.556.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.0-0.30.0padlockpadlock
Debt Issued3.397.44.96.480.3-1.4padlockpadlock
Issuance of Common Stock161.60.00.042.40.289.6padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.20.00.093.029.5100.0padlockpadlock
Cash from Financing161.60.00.0135.429.4189.7padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued95.6-1.1-0.3-0.37.0-4.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.20.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash33.3-26.345.313.3-41.4131.1padlockpadlock
Closing Cash Balance242.2157.4183.7138.4125.1166.4padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-17.10.115.3-24.645.6-109.0padlockpadlockpadlockpadlock
Closing Cash Balance157.4169.5174.4159.1183.7138.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-74.7-139.7-114.6-64.5-70.7-58.6padlockpadlock
Real Free Cash Flow-81.8-151.4-124.2-69.7-75.3-61.1padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-32.2-33.9-34.5-39.1-28.3-29.3padlockpadlockpadlockpadlock
Real Free Cash Flow-34.2-36.9-37.8-42.5-31.0-31.8padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-1.27-1.00-2.67-4.29-0.57-2.21padlockpadlock
P/EG-0.170.080.170.09-0.02-0.02padlockpadlock
P/B1.061.051.412.540.370.67padlockpadlock
P/S15.2912.58120.9018.172.7510.61padlockpadlock
P/FCF-1.36-0.93-2.97-5.93-0.53-1.84padlockpadlock
P/OFC-1.41-0.96-3.07-6.23-0.56-2.21padlockpadlock
Price/EV-0.58-0.54-2.16-4.26-0.051.05padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-1.41-1.65-1.27-1.31-2.56padlockpadlockpadlockpadlockpadlock
P/EG0.040.00-0.170.10-0.13padlockpadlockpadlockpadlockpadlock
P/B1.051.641.060.851.52padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin100.0%72.2%100.0%-318.8%62.0%67.2%padlockpadlock
EBIT Margin-1,178.9%-1,315.4%-4,397.9%-406.0%-480.6%-479.5%padlockpadlock
EBITDA Margin-1,156.2%-1,287.6%-4,252.1%-380.5%-442.6%-446.7%padlockpadlock
Operating Profit Margin-1,256.6%-1,315.4%-4,787.7%-444.0%-492.3%-479.6%padlockpadlock
Net Profit Margin-1,201.3%-1,256.8%-4,527.7%-423.9%-486.2%-479.5%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin71.8%69.5%100.0%100.0%-6.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1,211.2%-1,394.3%-1,178.9%-1,540.7%-5,266.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-1,183.0%-1,363.8%-1,156.2%-1,509.4%-5,160.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-929.4%-1,475.6%-1,256.6%-1,669.7%-5,520.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-895.1%-1,422.1%-1,201.3%-1,571.9%-5,384.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio7.068.158.146.516.947.76padlockpadlock
Quick Ratio7.068.158.146.516.947.76padlockpadlock
Solvency Ratio-0.30-1.20-0.95-0.69-0.61-1.66padlockpadlock
Cash Ratio5.418.154.974.476.947.56padlockpadlock
Debt To Assets Ratio0.220.410.260.340.430.03padlockpadlock
Debt To Equity Ratio0.360.760.400.610.860.04padlockpadlock
Financial Leverage Ratio1.691.861.541.802.001.17padlockpadlock
Debt Service Coverage Ratio-5.10-13.38-32.78-11.27-12.25-29.31padlockpadlock
Interest Coverage Ratio-56.10-49.05-36.91-24.86-56.660.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio8.156.447.068.558.14padlockpadlockpadlockpadlockpadlock
Quick Ratio8.156.447.068.558.14padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.21-0.30-0.30-0.27-0.27padlockpadlockpadlockpadlockpadlock
Cash Ratio8.155.805.415.174.97padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.410.360.220.290.26padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.760.660.360.460.40padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.861.821.691.581.54padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3.86-4.50-5.10-5.80-43.77padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-33.99-53.01-56.10-53.39-46.83padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.050.080.030.320.560.42padlockpadlock
Net Income Per Share-1.10-1.00-1.14-1.36-2.74-2.03padlockpadlock
Cash Per Share1.681.172.592.934.996.75padlockpadlock
Shareholders Equity Per Share1.360.952.152.304.136.72padlockpadlock
Free Cash Flow Per Share-1.05-1.08-1.02-0.98-2.94-2.45padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.020.020.020.020.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.18-0.28-0.28-0.26-0.30padlockpadlockpadlockpadlockpadlock
Cash Per Share1.171.421.681.942.40padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.951.111.361.621.99padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.25-0.26-0.27-0.30-0.23padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%0.0%0.6%-6.4%padlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlock
Payables Turnover0.172.310.0037.131.761.89padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover0.100.000.040.300.200.59padlockpadlock
Working Capital Turnover Ratio0.030.050.010.160.110.12padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.580.120.000.000.17padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.040.040.030.01padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.010.010.010.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader