Zkusit zdarma
Triumph Financial, Inc.
Triumph Financial, Inc.
TFIN
Cena
$ 60.25
Dnes
-1.56 (-2.21%)
Valuace
0
0
Růst
23
23
Zdraví
54
54
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022
Total Revenues497.8516.1487.6473.1484.6
Cost of Revenues61.982.890.50.00.0
Gross Profit435.9433.1397.1473.1484.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues140.4109.3128.6119.5121.1125.4padlockpadlockpadlockpadlock
Cost of Revenues18.64.319.819.222.023.4padlockpadlockpadlockpadlock
Gross Profit121.8105.0108.8100.299.1101.9padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022
R&D Expenses0.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0220.0210.6
Depreciation & Amortization14.914.933.325.311.9
Total Operating Expenses402.9400.1376.6417.5-328.8
Operating Income33.033.020.552.8155.8
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization-4.71.010.28.38.69.0padlockpadlockpadlockpadlock
Total Operating Expenses98.1103.7100.8100.293.395.6padlockpadlockpadlockpadlock
Operating Income23.71.37.90.15.86.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022
Interest Income0.0430.5422.5422.4419.2
Interest Expense0.079.972.154.318.7
Other Expense0.00.00.00.0-18.7
IBT33.033.020.552.8137.0
Income Tax Expense7.67.64.411.734.7
Net Income25.425.416.141.1102.3
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income-320.4108.9109.2102.3105.5108.1padlockpadlockpadlockpadlock
Interest Expense-59.521.120.517.917.719.4padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT23.71.37.90.15.86.3padlockpadlockpadlockpadlock
Income Tax Expense4.5-0.43.50.12.00.9padlockpadlockpadlockpadlock
Net Income19.21.74.40.03.85.3padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022
EPS$0.00$0.00$0.00$1.63$4.06
EPS Diluted$0.00$0.00$0.00$1.61$3.96
Shares Outstanding23.823.623.323.224.4
Diluted Shares Outstanding24.023.823.823.625.0
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding23.823.823.623.423.323.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding24.023.923.823.423.823.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022
Cash And Equivalents500.7330.1286.6408.2
Short Term Investments339.786.8299.6254.5
Total Cash & ST Investments500.7416.9392.7662.7
Accounts Receivable0.00.00.00.0
Inventory0.00.00.00.0
Other Current Assets538.20.00.00.0
Total Current Assets538.2416.9392.7662.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents147.2282.3502.9330.1489.3500.7padlockpadlockpadlockpadlock
Short Term Investments97.6102.1105.286.8403.2339.7padlockpadlockpadlockpadlock
Total Cash & ST Investments244.8384.5608.2416.9892.5840.3padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Current Assets244.8384.5608.2416.9892.5840.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment159.6160.7113.5103.3
Goodwill233.7241.9233.7233.7
Intangible Assets51.554.223.632.1
Long-Term Investments518.24,808.5307.1263.8
Other Long-Term Assets4,275.5253.18.8-16.5
Total Long-Term Assets5,245.25,532.1686.7632.9
Total Assets5,783.35,949.05,347.35,333.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment141.1149.1150.2160.7156.5159.6padlockpadlockpadlockpadlock
Goodwill353.9353.9241.9241.9233.7233.7padlockpadlockpadlockpadlock
Intangible Assets97.298.354.854.251.851.5padlockpadlockpadlockpadlock
Long-Term Investments5,250.05,217.04,945.94,808.54,298.54,257.1padlockpadlockpadlockpadlock
Other Long-Term Assets270.1289.0255.4253.1222.5234.5padlockpadlockpadlockpadlock
Total Long-Term Assets6,112.46,110.35,660.25,532.14,973.64,943.0padlockpadlockpadlockpadlock
Total Assets6,357.16,494.76,268.45,949.05,866.05,783.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022
Accounts Payable0.00.00.00.0
Short-Term Debt0.00.00.00.0
Other Current Liabilities3,817.24,820.80.00.0
Current Liabilities3,817.24,820.80.00.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities4,955.25,186.14,976.84,820.84,706.74,392.0padlockpadlockpadlockpadlock
Current Liabilities4,955.25,186.14,976.84,820.84,706.74,392.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022
Long-Term Debt431.0142.0405.4179.0
Capital Leases0.00.025.90.0
Def. Tax Liability0.00.00.00.0
Total Liabilities4,909.15,058.14,482.94,444.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt392.7292.4317.2142.0181.3431.0padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.70.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities5,437.85,582.45,374.55,058.14,980.34,909.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022
Common Stock0.30.30.30.3
Retained Earnings541.6549.2536.3498.5
Comprehensive Income-3.4-3.1-2.9-6.9
Total Common Equity874.2890.9864.4889.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.30.30.30.30.30.3padlockpadlockpadlockpadlock
Retained Earnings553.0552.0548.4549.2546.2541.6padlockpadlockpadlockpadlock
Comprehensive Income-1.9-2.6-3.4-3.1-1.8-3.4padlockpadlockpadlockpadlock
Total Common Equity919.3912.4893.9890.9885.8874.2padlockpadlockpadlockpadlock
Other TTM 202420232022
Total Debt431.0142.0405.4179.0
Book Value874.2890.9864.4889.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt392.7292.4317.2142.0181.3431.0padlockpadlockpadlockpadlock
Book Value919.3912.4893.9890.9885.8874.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022
Net Income29.325.416.141.1102.3
Depreciation & Amortization28.637.333.325.325.2
Stock-Based Compensation14.114.014.513.221.2
Change Working Capital-47.7-2.8-15.6-49.0-41.2
Change In Accounts Receivable0.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.0
Change In Inventories0.00.00.00.00.0
Other Non-cash Items30.1-13.115.06.1-31.2
Cash from Operations34.60.00.043.274.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income19.21.74.40.03.85.3padlockpadlockpadlockpadlock
Depreciation & Amortization9.211.610.28.38.69.0padlockpadlockpadlockpadlock
Stock-Based Compensation3.74.03.42.83.44.0padlockpadlockpadlockpadlock
Change Working Capital13.79.3-7.9-18.019.32.6padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-8.0-6.8-3.42.14.44.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022
Capital Expenditure-62.7-16.4-62.80.0-10.9
Acquisitions-18.5-137.4-10.00.085.9
Investments-85.8-105.0-204.8-72.0-140.8
Sales of Investment65.6124.7124.90.067.2
Other Investing Activities145.80.00.0-40.7671.0
Cash from Investing-45.70.00.0-112.7672.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-7.2-2.0-2.3-5.0-8.2-0.8padlockpadlockpadlockpadlock
Acquisitions0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.021.7-41.7-85.0-39.3-82.2padlockpadlockpadlockpadlock
Sales of Investment14.128.366.054.455.226.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022
Debt Repaid-950.00.00.0225.0-177.1
Debt Issued951.3142.0-263.4451.5356.1
Issuance of Common Stock2.30.00.00.00.0
Repurchase of Common Stock329.3-2.2-3.3-81.6-76.7
Dividends Paid-3.20.00.0-3.2-3.2
Other Financing Activities241.00.00.0-192.2-464.8
Cash from Financing94.30.00.0-52.1-721.9
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued392.7100.2-24.8175.2-39.3-249.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-2.1-0.10.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022
Net Change in Cash83.3-81.643.5-121.525.0
Closing Cash Balance500.7248.5330.1286.6408.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash101.2-182.9-220.6172.8-159.2-11.4padlockpadlockpadlockpadlock
Closing Cash Balance248.5147.2282.3502.9330.1489.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022
Free Cash Flow-28.150.6-28.616.263.6
Real Free Cash Flow-42.236.6-43.13.042.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow24.822.46.9-8.07.320.4padlockpadlockpadlockpadlock
Real Free Cash Flow21.018.53.4-10.83.916.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018201720162015
P/E73.5358.33131.5345.3011.6526.07padlockpadlockpadlockpadlockpadlockpadlock
P/EG-0.120.82-1.99-0.76-1.360.36padlockpadlockpadlockpadlockpadlockpadlock
P/B1.421.572.382.151.343.43padlockpadlockpadlockpadlockpadlockpadlock
P/S2.532.874.343.932.466.95padlockpadlockpadlockpadlockpadlockpadlock
P/FCF47.4129.22-74.02114.5918.7524.03padlockpadlockpadlockpadlockpadlockpadlock
P/OFC35.5722.0636.1343.0716.0021.51padlockpadlockpadlockpadlockpadlockpadlock
Price/EV35.6625.7135.8325.365.9417.38padlockpadlockpadlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E19.37327.6173.5319,858.04174.27padlockpadlockpadlockpadlockpadlock
P/EG0.01-4.47-0.12-161.35-0.54padlockpadlockpadlockpadlockpadlock
P/B1.581.291.421.512.38padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018201720162015
Gross Profit Margin84.6%83.9%81.4%100.0%100.0%100.0%padlockpadlockpadlockpadlockpadlockpadlock
EBIT Margin6.2%6.4%4.2%11.2%28.3%34.2%padlockpadlockpadlockpadlockpadlockpadlock
EBITDA Margin6.2%9.3%11.0%16.5%33.5%39.6%padlockpadlockpadlockpadlockpadlockpadlock
Operating Profit Margin6.2%6.4%4.2%11.2%32.1%34.2%padlockpadlockpadlockpadlockpadlockpadlock
Net Profit Margin3.4%4.9%3.3%8.7%21.1%26.7%padlockpadlockpadlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin86.8%96.1%84.6%83.9%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.9%1.2%6.2%0.1%-8.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin13.6%2.1%6.2%7.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin16.9%1.2%6.2%0.1%-31.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin13.7%0.8%3.4%0.0%2.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018201720162015
Current Ratio0.130.000.090.000.380.27padlockpadlockpadlockpadlockpadlockpadlock
Quick Ratio0.130.000.090.000.380.27padlockpadlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.010.010.010.030.38padlockpadlockpadlockpadlockpadlockpadlock
Cash Ratio0.050.000.070.000.230.18padlockpadlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.000.020.080.030.06padlockpadlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.120.000.160.470.200.41padlockpadlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio7.126.786.686.196.006.94padlockpadlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.220.500.691.226.807.38padlockpadlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.390.410.280.978.317.87padlockpadlockpadlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.000.050.130.120.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.050.130.120.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.000.030.050.100.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.060.020.050.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.430.120.350.16padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.786.917.127.016.68padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.240.090.220.47-0.11padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.400.060.390.00-1.82padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018201720162015
Revenue Per Share19.5521.8520.9420.3919.8617.13padlockpadlockpadlockpadlockpadlockpadlock
Net Income Per Share0.551.070.691.774.194.57padlockpadlockpadlockpadlockpadlockpadlock
Cash Per Share28.6025.9417.9025.2627.1722.86padlockpadlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share38.6839.8738.2637.2536.4434.72padlockpadlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.872.14-1.230.702.614.96padlockpadlockpadlockpadlockpadlockpadlock
Dividend Per Share0.140.140.140.140.130.13padlockpadlockpadlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share5.914.605.455.114.44padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.810.040.190.000.13padlockpadlockpadlockpadlockpadlock
Cash Per Share25.7810.3128.6026.0330.56padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share39.6338.7038.6838.2638.26padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.040.940.29-0.342.05padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.030.030.030.030.03padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018201720162015
Effective Tax Rate44.2%23.1%21.4%22.2%25.3%22.1%padlockpadlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.985.673.034.174.694.01padlockpadlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.04-0.27-0.13-1.22-0.37-0.35padlockpadlockpadlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate19.0%33.1%44.2%75.7%34.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.540.770.860.800.64padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.07-0.02-0.03-0.030.17padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018201720162015
Dividend Payout Ratio18.1%12.6%19.9%7.8%3.1%2.8%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.20 %0.22 %0.15 %0.17 %0.27 %0.11 %padlockpadlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.040.880.1847.120.26padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.050.070.060.060.04padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader