Zkusit zdarma
Triple Flag Precious Metals Corp.
Triple Flag Precious Metals Corp.
TFPM
Cena
$ 36.19
Dnes
+0.56 (1.54%)
Valuace
30
30
Růst
93
93
Zdraví
76
76
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues344.0269.0204.0151.9150.4112.6padlockpadlock
Cost of Revenues102.738.2101.964.967.262.5padlockpadlock
Gross Profit241.3230.8102.187.083.350.1padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues93.594.182.274.273.763.6padlockpadlockpadlockpadlock
Cost of Revenues10.831.832.327.837.024.7padlockpadlockpadlockpadlock
Gross Profit82.762.349.946.436.738.9padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.00.03.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.035.019.314.17.2padlockpadlock
Depreciation & Amortization60.1182.966.750.554.862.0padlockpadlock
Total Operating Expenses44.5248.735.019.314.57.6padlockpadlock
Operating Income196.9-18.052.116.768.734.7padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization18.720.820.60.00.00.0padlockpadlockpadlockpadlock
Total Operating Expenses26.27.95.45.06.0149.6padlockpadlockpadlockpadlock
Operating Income56.554.444.641.430.7-110.7padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income0.00.53.21.90.80.5padlockpadlock
Interest Expense4.35.67.31.46.410.4padlockpadlock
Other Expense29.25.2-15.743.1-16.827.5padlockpadlock
IBT226.1-12.836.459.952.062.2padlockpadlock
Income Tax Expense21.610.30.14.86.46.6padlockpadlock
Net Income204.5-23.136.355.145.555.6padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.40.90.61.41.51.4padlockpadlockpadlockpadlock
Other Expense12.45.95.06.00.3-0.4padlockpadlockpadlockpadlock
IBT68.960.349.547.330.9-111.2padlockpadlockpadlockpadlock
Income Tax Expense7.04.64.06.11.30.3padlockpadlockpadlockpadlock
Net Income61.955.745.541.329.6-111.4padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$0.18$0.37$0.31$0.36padlockpadlock
EPS Diluted$0.00$0.00$0.18$0.37$0.31$0.36padlockpadlock
Shares Outstanding206.4201.3199.3148.0148.0155.1padlockpadlock
Diluted Shares Outstanding206.7201.3199.5148.0148.0155.1padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding206.4200.8200.9201.1201.5201.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding206.7201.4201.3201.3202.1201.2padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents21.136.217.471.140.720.6padlockpadlock
Short Term Investments15.83.013.95.410.717.9padlockpadlock
Total Cash & ST Investments36.939.331.376.551.338.5padlockpadlock
Accounts Receivable19.217.623.08.316.110.1padlockpadlock
Inventory2.13.81.40.01.40.0padlockpadlock
Other Current Assets0.314.91.35.83.60.0padlockpadlock
Total Current Assets58.375.657.090.672.458.6padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents8.981.818.836.223.621.1padlockpadlockpadlockpadlock
Short Term Investments15.50.03.73.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments24.481.822.439.323.621.1padlockpadlockpadlockpadlock
Accounts Receivable18.10.016.317.60.00.0padlockpadlockpadlockpadlock
Inventory0.00.05.53.80.00.0padlockpadlockpadlockpadlock
Other Current Assets20.840.914.414.939.637.3padlockpadlockpadlockpadlock
Total Current Assets63.2122.758.675.663.258.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment1,633.81,646.61,773.11,230.31,226.61,230.4padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments35.00.00.10.00.00.0padlockpadlock
Other Long-Term Assets3.039.355.013.51.89.9padlockpadlock
Total Long-Term Assets1,682.21,694.31,837.41,246.41,231.01,242.3padlockpadlock
Total Assets1,740.61,770.01,894.51,337.01,303.41,300.9padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,935.60.01,688.61,646.60.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets47.41,725.838.939.31,710.01,682.5padlockpadlockpadlockpadlock
Total Long-Term Assets1,983.11,725.81,735.41,694.31,710.01,682.5padlockpadlockpadlockpadlock
Total Assets2,046.31,848.51,794.11,770.01,773.21,740.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable6.52.80.61.00.10.8padlockpadlock
Short-Term Debt0.40.30.40.30.30.3padlockpadlock
Other Current Liabilities10.120.215.011.34.93.1padlockpadlock
Current Liabilities10.127.117.312.65.34.1padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.020.22.80.00.0padlockpadlockpadlockpadlock
Short-Term Debt0.40.00.30.30.00.0padlockpadlockpadlockpadlock
Other Current Liabilities37.429.10.020.219.910.1padlockpadlockpadlockpadlock
Current Liabilities37.729.125.327.119.910.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt20.01.458.81.60.9276.1padlockpadlock
Capital Leases1.51.72.11.91.11.4padlockpadlock
Def. Tax Liability1.22.90.01.52.41.4padlockpadlock
Total Liabilities40.034.383.718.68.8282.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt14.10.01.31.435.020.0padlockpadlockpadlockpadlock
Capital Leases1.50.01.61.70.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.03.62.90.00.0padlockpadlockpadlockpadlock
Total Liabilities65.140.632.434.363.740.0padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock1,750.11,744.31,749.21,250.21,253.01,009.2padlockpadlock
Retained Earnings-65.3-23.846.663.740.310.0padlockpadlock
Comprehensive Income15.80.014.70.00.0-0.2padlockpadlock
Total Common Equity1,700.61,735.71,810.71,318.51,294.61,018.9padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,865.10.01,739.41,744.30.00.0padlockpadlockpadlockpadlock
Retained Earnings100.70.06.9-23.80.00.0padlockpadlockpadlockpadlock
Comprehensive Income15.40.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity1,981.31,807.91,761.71,735.71,709.61,700.9padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt21.91.759.11.91.1276.4padlockpadlock
Book Value1,700.61,735.71,810.71,318.51,294.61,018.9padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt14.50.01.61.735.020.0padlockpadlockpadlockpadlock
Book Value1,981.31,807.91,761.71,735.71,709.61,700.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-15.8-23.136.3123.845.555.6padlockpadlock
Depreciation & Amortization68.80.380.80.40.40.4padlockpadlock
Stock-Based Compensation4.30.43.43.31.316.4padlockpadlock
Change Working Capital-6.3-0.2-4.5-0.40.8-5.0padlockpadlock
Change In Accounts Receivable-7.1-2.7-4.2-4.82.40.0padlockpadlock
Change In Accounts Payable2.90.02.90.00.00.0padlockpadlock
Change In Inventories-1.1-1.1-0.40.3-0.30.2padlockpadlock
Other Non-cash Items215.7225.738.1-13.565.610.4padlockpadlock
Cash from Operations160.70.0154.1118.4120.084.4padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income61.976.145.540.160.949.9padlockpadlockpadlockpadlock
Depreciation & Amortization18.70.00.118.70.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation5.10.00.30.00.00.0padlockpadlockpadlockpadlock
Change Working Capital-0.84.6-3.30.52.72.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.40.01.4-1.10.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.02.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.60.0-0.5-0.40.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-3.6-4.519.21.1-1.9-3.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-31.2-57.5-190.9-52.3-51.3-729.7padlockpadlock
Acquisitions0.40.00.00.00.00.0padlockpadlock
Investments-8.4-13.3-2.7-7.40.00.0padlockpadlock
Sales of Investment2.53.10.06.33.10.0padlockpadlock
Other Investing Activities-18.30.0-19.34.50.078.0padlockpadlock
Cash from Investing-55.10.0-213.0-48.9-48.1-651.7padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-150.90.0-63.5-0.50.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.0-0.10.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.20.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-50.70.056.6-0.4-319.3-110.2padlockpadlock
Debt Issued72.6-57.5113.81.144.0328.0padlockpadlock
Issuance of Common Stock1.00.00.00.0263.8370.0padlockpadlock
Repurchase of Common Stock-11.3-8.9-20.7-4.1-1.70.0padlockpadlock
Dividends Paid-42.40.0-41.3-30.4-14.80.0padlockpadlock
Other Financing Activities-3.00.010.6-3.920.2317.3padlockpadlock
Cash from Financing-100.90.05.1-38.8-51.8577.1padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued14.5-1.6-0.1-33.315.0-42.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-8.0-3.70.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash4.618.9-53.730.420.09.9padlockpadlock
Closing Cash Balance21.136.217.471.140.720.6padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-72.963.0-17.512.72.5-8.3padlockpadlockpadlockpadlock
Closing Cash Balance8.981.818.836.223.621.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow129.6156.0-36.866.168.8-645.3padlockpadlock
Real Free Cash Flow125.2155.6-40.262.867.4-661.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-69.576.12.360.261.849.4padlockpadlockpadlockpadlock
Real Free Cash Flow-74.676.12.160.261.849.4padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019201820172016
P/E21.34-131.1673.1238.9639.5025.52padlockpadlockpadlockpadlock
P/EG0.980.81-1.552.92-1.88-0.11padlockpadlockpadlockpadlock
P/B2.631.741.471.631.391.39padlockpadlockpadlockpadlock
P/S12.6411.2613.0014.1311.9612.59padlockpadlockpadlockpadlock
P/FCF16.0519.41-72.1832.4726.16-2.20padlockpadlockpadlockpadlock
P/OFC15.4414.1817.2118.1314.9916.80padlockpadlockpadlockpadlock
Price/EV19.1014.6024.2419.0315.7817.31padlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E24.3821.3421.1318.3427.27padlockpadlockpadlockpadlockpadlock
P/EG3.410.981.410.55-0.21padlockpadlockpadlockpadlockpadlock
P/B3.052.632.181.741.91padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019201820172016
Gross Profit Margin66.3%85.8%50.0%57.3%55.3%44.5%padlockpadlockpadlockpadlock
EBIT Margin65.1%8.2%21.4%40.0%38.5%64.4%padlockpadlockpadlockpadlock
EBITDA Margin65.1%76.2%54.5%71.9%74.1%85.9%padlockpadlockpadlockpadlock
Operating Profit Margin57.8%-6.7%19.7%11.0%45.7%30.8%padlockpadlockpadlockpadlock
Net Profit Margin59.2%-8.6%17.8%36.3%30.3%49.4%padlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin88.5%66.3%60.7%88.4%50.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin75.2%55.1%60.9%55.1%43.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin95.2%77.2%86.0%225.3%73.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin60.5%57.8%54.2%55.8%41.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin66.3%59.2%55.3%55.6%40.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019201820172016
Current Ratio4.222.793.297.2013.5814.22padlockpadlockpadlockpadlock
Quick Ratio4.152.653.217.2013.3211.86padlockpadlockpadlockpadlock
Solvency Ratio1.894.671.225.5811.280.40padlockpadlockpadlockpadlock
Cash Ratio2.811.341.005.657.635.01padlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.030.000.000.21padlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.030.000.000.27padlockpadlockpadlockpadlock
Financial Leverage Ratio1.021.021.051.011.011.28padlockpadlockpadlockpadlock
Debt Service Coverage Ratio44.8534.6615.1773.8516.358.67padlockpadlockpadlockpadlock
Interest Coverage Ratio60.41-3.205.5011.8510.703.34padlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.684.222.322.793.18padlockpadlockpadlockpadlockpadlock
Quick Ratio1.684.152.112.653.05padlockpadlockpadlockpadlockpadlock
Solvency Ratio1.241.882.044.890.81padlockpadlockpadlockpadlockpadlock
Cash Ratio0.242.810.741.341.19padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.000.000.000.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.000.000.000.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.031.021.021.021.04padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio59.3453.89111.07184.0835.46padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio40.9060.4174.1347.2720.60padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019201820172016
Revenue Per Share1.611.341.020.971.020.73padlockpadlockpadlockpadlock
Net Income Per Share0.86-0.110.180.350.310.36padlockpadlockpadlockpadlock
Cash Per Share0.500.200.160.490.350.25padlockpadlockpadlockpadlock
Shareholders Equity Per Share9.028.629.088.458.756.57padlockpadlockpadlockpadlock
Free Cash Flow Per Share0.730.78-0.180.420.46-4.16padlockpadlockpadlockpadlock
Dividend Per Share0.220.210.210.190.100.00padlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.450.470.410.370.37padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.300.280.230.210.15padlockpadlockpadlockpadlockpadlock
Cash Per Share0.120.500.110.190.21padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.609.028.778.628.49padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.340.370.010.320.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.060.060.050.050.06padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019201820172016
Effective Tax Rate7.6%-80.8%0.3%8.0%12.4%10.6%padlockpadlockpadlockpadlock
Receivables Turnover18.3415.258.8718.3123.5811.13padlockpadlockpadlockpadlock
Payables Turnover8.2013.43162.3463.18456.9380.63padlockpadlockpadlockpadlock
Inventory Turnover38.309.9773.240.0048.966.43padlockpadlockpadlockpadlock
Fixed Asset Turnover0.190.160.120.120.120.09padlockpadlockpadlockpadlock
Working Capital Turnover Ratio6.736.103.472.092.482.36padlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate10.1%7.6%8.1%12.8%4.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover5.184.845.044.214.25padlockpadlockpadlockpadlockpadlock
Payables Turnover0.001.241.603.042.32padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.0016.305.912.2513.83padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.050.060.050.050.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.571.482.011.621.62padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019201820172016
Dividend Payout Ratio20.1%-187.5%113.9%53.0%32.3%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage1.23 %1.43 %1.56 %1.36 %0.82 %0.00 %padlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.190.200.240.270.37padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.200.240.290.370.34padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader