Zkusit zdarma
Triple Flag Precious Metals Corp.
Triple Flag Precious Metals Corp.
TFPM
Cena
$ 35.81
Dnes
+0.56 (1.54%)
Valuace
30
30
Růst
93
93
Zdraví
76
76
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues390.5395.5269.0204.0151.9150.4padlockpadlockpadlock
Cost of Revenues107.7128.338.2101.964.967.2padlockpadlockpadlock
Gross Profit282.8267.2230.8102.187.083.3padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues120.793.594.182.274.273.7padlockpadlockpadlockpadlock
Cost of Revenues32.910.831.832.327.837.0padlockpadlockpadlockpadlock
Gross Profit87.982.762.349.946.436.7padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.03.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.035.019.314.1padlockpadlockpadlock
Depreciation & Amortization79.981.0182.966.750.554.8padlockpadlockpadlock
Total Operating Expenses50.732.6248.735.019.314.5padlockpadlockpadlock
Operating Income232.1234.6-18.052.116.768.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization19.818.720.820.60.00.0padlockpadlockpadlockpadlock
Total Operating Expenses11.326.27.95.45.06.0padlockpadlockpadlockpadlock
Operating Income76.656.554.444.641.430.7padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.80.53.21.90.8padlockpadlockpadlock
Interest Expense3.54.35.67.31.46.4padlockpadlockpadlock
Other Expense38.739.45.2-15.743.1-16.8padlockpadlockpadlock
IBT270.8274.1-12.836.459.952.0padlockpadlockpadlock
Income Tax Expense29.629.910.30.14.86.4padlockpadlockpadlock
Net Income241.2244.2-23.136.355.145.5padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.61.40.90.61.41.5padlockpadlockpadlockpadlock
Other Expense15.512.45.95.06.00.3padlockpadlockpadlockpadlock
IBT92.068.960.349.547.330.9padlockpadlockpadlockpadlock
Income Tax Expense14.07.04.64.06.11.3padlockpadlockpadlockpadlock
Net Income78.061.955.745.541.329.6padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$0.18$0.37$0.31padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.18$0.37$0.31padlockpadlockpadlock
Shares Outstanding206.6203.6201.3199.3148.0148.0padlockpadlockpadlock
Diluted Shares Outstanding207.2204.1201.3199.5148.0148.0padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding206.6206.4200.8200.9201.1201.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding207.2206.7201.4201.3201.3202.1padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents21.136.217.471.140.720.6padlockpadlock
Short Term Investments15.83.013.95.410.717.9padlockpadlock
Total Cash & ST Investments36.939.331.376.551.338.5padlockpadlock
Accounts Receivable19.217.623.08.316.110.1padlockpadlock
Inventory2.13.81.40.01.40.0padlockpadlock
Other Current Assets0.314.91.35.83.60.0padlockpadlock
Total Current Assets58.375.657.090.672.458.6padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents8.981.818.836.223.621.1padlockpadlockpadlockpadlock
Short Term Investments15.50.03.73.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments24.481.822.439.323.621.1padlockpadlockpadlockpadlock
Accounts Receivable18.10.016.317.60.00.0padlockpadlockpadlockpadlock
Inventory0.00.05.53.80.00.0padlockpadlockpadlockpadlock
Other Current Assets20.840.914.414.939.637.3padlockpadlockpadlockpadlock
Total Current Assets63.2122.758.675.663.258.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment1,633.81,646.61,773.11,230.31,226.61,230.4padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments35.00.00.10.00.00.0padlockpadlock
Other Long-Term Assets3.039.355.013.51.89.9padlockpadlock
Total Long-Term Assets1,682.21,694.31,837.41,246.41,231.01,242.3padlockpadlock
Total Assets1,740.61,770.01,894.51,337.01,303.41,300.9padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,935.60.01,688.61,646.60.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets47.41,725.838.939.31,710.01,682.5padlockpadlockpadlockpadlock
Total Long-Term Assets1,983.11,725.81,735.41,694.31,710.01,682.5padlockpadlockpadlockpadlock
Total Assets2,046.31,848.51,794.11,770.01,773.21,740.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable6.52.80.61.00.10.8padlockpadlock
Short-Term Debt0.40.30.40.30.30.3padlockpadlock
Other Current Liabilities10.120.215.011.34.93.1padlockpadlock
Current Liabilities10.127.117.312.65.34.1padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.020.22.80.00.0padlockpadlockpadlockpadlock
Short-Term Debt0.40.00.30.30.00.0padlockpadlockpadlockpadlock
Other Current Liabilities37.429.10.020.219.910.1padlockpadlockpadlockpadlock
Current Liabilities37.729.125.327.119.910.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt20.01.458.81.60.9276.1padlockpadlock
Capital Leases1.51.72.11.91.11.4padlockpadlock
Def. Tax Liability1.22.90.01.52.41.4padlockpadlock
Total Liabilities40.034.383.718.68.8282.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt14.10.01.31.435.020.0padlockpadlockpadlockpadlock
Capital Leases1.50.01.61.70.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.03.62.90.00.0padlockpadlockpadlockpadlock
Total Liabilities65.140.632.434.363.740.0padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock1,750.11,744.31,749.21,250.21,253.01,009.2padlockpadlock
Retained Earnings-65.3-23.846.663.740.310.0padlockpadlock
Comprehensive Income15.80.014.70.00.0-0.2padlockpadlock
Total Common Equity1,700.61,735.71,810.71,318.51,294.61,018.9padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,865.10.01,739.41,744.30.00.0padlockpadlockpadlockpadlock
Retained Earnings100.70.06.9-23.80.00.0padlockpadlockpadlockpadlock
Comprehensive Income15.40.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity1,981.31,807.91,761.71,735.71,709.61,700.9padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt21.91.759.11.91.1276.4padlockpadlock
Book Value1,700.61,735.71,810.71,318.51,294.61,018.9padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt14.50.01.61.735.020.0padlockpadlockpadlockpadlock
Book Value1,981.31,807.91,761.71,735.71,709.61,700.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-15.8244.2-23.136.3123.845.5padlockpadlockpadlock
Depreciation & Amortization68.881.00.380.80.40.4padlockpadlockpadlock
Stock-Based Compensation4.30.00.43.43.31.3padlockpadlockpadlock
Change Working Capital-6.39.6-0.2-4.5-0.40.8padlockpadlockpadlock
Change In Accounts Receivable-7.1-5.3-2.7-4.2-4.82.4padlockpadlockpadlock
Change In Accounts Payable2.915.50.02.90.00.0padlockpadlockpadlock
Change In Inventories-1.1-0.6-1.1-0.40.3-0.3padlockpadlockpadlock
Other Non-cash Items215.7-19.5225.738.1-13.565.6padlockpadlockpadlock
Cash from Operations160.70.00.0154.1118.4120.0padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income78.061.976.145.540.160.9padlockpadlockpadlockpadlock
Depreciation & Amortization19.818.70.00.118.70.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.05.10.00.30.00.0padlockpadlockpadlockpadlock
Change Working Capital1.9-0.84.6-3.30.52.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.8-1.40.01.4-1.10.0padlockpadlockpadlockpadlock
Change In Accounts Payable6.40.00.00.02.00.0padlockpadlockpadlockpadlock
Change In Inventories-1.70.60.0-0.5-0.40.0padlockpadlockpadlockpadlock
Other Non-cash Items-9.7-3.6-4.519.21.1-1.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-31.2-222.4-57.5-190.9-52.3-51.3padlockpadlockpadlock
Acquisitions0.42.00.00.00.00.0padlockpadlockpadlock
Investments-8.4-7.8-13.3-2.7-7.40.0padlockpadlockpadlock
Sales of Investment2.52.13.10.06.33.1padlockpadlockpadlock
Other Investing Activities-18.30.00.0-19.34.50.0padlockpadlockpadlock
Cash from Investing-55.10.00.0-213.0-48.9-48.1padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-150.90.0-63.5-0.50.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-0.40.00.00.0-0.10.0padlockpadlockpadlockpadlock
Sales of Investment0.20.00.00.00.20.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-50.70.00.056.6-0.4-319.3padlockpadlockpadlock
Debt Issued72.61.7-57.5113.81.144.0padlockpadlockpadlock
Issuance of Common Stock1.00.00.00.00.0263.8padlockpadlockpadlock
Repurchase of Common Stock-11.3-9.2-8.9-20.7-4.1-1.7padlockpadlockpadlock
Dividends Paid-42.40.00.0-41.3-30.4-14.8padlockpadlockpadlock
Other Financing Activities-3.00.00.010.6-3.920.2padlockpadlockpadlock
Cash from Financing-100.90.00.05.1-38.8-51.8padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued14.514.5-1.6-0.1-33.315.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-1.00.00.0-8.0-3.70.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash4.6-7.218.9-53.730.420.0padlockpadlockpadlock
Closing Cash Balance21.129.036.217.471.140.7padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash20.1-72.963.0-17.512.72.5padlockpadlockpadlockpadlock
Closing Cash Balance29.08.981.818.836.223.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow129.692.8156.0-36.866.168.8padlockpadlockpadlock
Real Free Cash Flow125.292.8155.6-40.262.867.4padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow90.0-69.576.12.360.261.8padlockpadlockpadlockpadlock
Real Free Cash Flow90.0-74.676.12.160.261.8padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019201820172016
P/E21.3427.70-131.1673.1238.9639.50padlockpadlockpadlockpadlockpadlock
P/EG0.98-0.020.81-1.552.92-1.88padlockpadlockpadlockpadlockpadlock
P/B2.633.311.741.471.631.39padlockpadlockpadlockpadlockpadlock
P/S12.6417.1011.2613.0014.1311.96padlockpadlockpadlockpadlockpadlock
P/FCF16.0572.9319.41-72.1832.4726.16padlockpadlockpadlockpadlockpadlock
P/OFC15.4421.4614.1817.2118.1314.99padlockpadlockpadlockpadlockpadlock
Price/EV19.1021.3514.6024.2419.0315.78padlockpadlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E21.9924.3821.3421.1318.34padlockpadlockpadlockpadlockpadlock
P/EG0.823.410.981.410.55padlockpadlockpadlockpadlockpadlock
P/B3.363.052.632.181.74padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019201820172016
Gross Profit Margin66.3%67.6%85.8%50.0%57.3%55.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin65.1%59.3%8.2%21.4%40.0%38.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin65.1%79.8%76.2%54.5%71.9%74.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin57.8%59.3%-6.7%19.7%11.0%45.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin59.2%61.7%-8.6%17.8%36.3%30.3%padlockpadlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin72.8%88.5%66.3%60.7%88.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin63.4%75.2%55.1%60.9%55.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin79.8%95.2%77.2%86.0%225.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin63.4%60.5%57.8%54.2%55.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin64.6%66.3%59.2%55.3%55.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019201820172016
Current Ratio4.223.922.793.297.2013.58padlockpadlockpadlockpadlockpadlock
Quick Ratio4.153.802.653.217.2013.32padlockpadlockpadlockpadlockpadlock
Solvency Ratio1.894.774.671.225.5811.28padlockpadlockpadlockpadlockpadlock
Cash Ratio2.810.751.341.005.657.63padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.030.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.030.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.021.031.021.051.011.01padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio44.8561.2034.6615.1773.8516.35padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio60.4154.68-3.205.5011.8510.70padlockpadlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.921.684.222.322.79padlockpadlockpadlockpadlockpadlock
Quick Ratio3.801.684.152.112.65padlockpadlockpadlockpadlockpadlock
Solvency Ratio1.441.241.882.044.89padlockpadlockpadlockpadlockpadlock
Cash Ratio0.750.242.810.741.34padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.010.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.010.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.031.031.021.021.02padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio85.5759.3453.89111.07184.08padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio131.1340.9060.4174.1347.27padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019201820172016
Revenue Per Share1.611.941.341.020.971.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.861.20-0.110.180.350.31padlockpadlockpadlockpadlockpadlock
Cash Per Share0.500.600.200.160.490.35padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.0210.038.629.088.458.75padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.730.460.78-0.180.420.46padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.220.230.210.210.190.10padlockpadlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.580.450.470.410.37padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.380.300.280.230.21padlockpadlockpadlockpadlockpadlock
Cash Per Share0.590.120.500.110.19padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.889.609.028.778.62padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.44-0.340.370.010.32padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.060.060.060.050.05padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019201820172016
Effective Tax Rate7.6%10.9%-80.8%0.3%8.0%12.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover18.3415.6315.258.8718.3123.58padlockpadlockpadlockpadlockpadlock
Payables Turnover8.2025.3013.43162.3463.18456.93padlockpadlockpadlockpadlockpadlock
Inventory Turnover38.3027.569.9773.240.0048.96padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.190.210.160.120.120.12padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio6.734.886.103.472.092.48padlockpadlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate15.2%10.1%7.6%8.1%12.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover4.775.184.845.044.21padlockpadlockpadlockpadlockpadlock
Payables Turnover0.940.001.241.603.04padlockpadlockpadlockpadlockpadlock
Inventory Turnover7.060.0016.305.912.25padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.060.050.060.050.05padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.741.571.482.011.62padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019201820172016
Dividend Payout Ratio20.1%19.1%-187.5%113.9%53.0%32.3%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage1.23 %0.69 %1.43 %1.56 %1.36 %0.82 %padlockpadlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.150.190.200.240.27padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.180.200.240.290.37padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader