Zkusit zdarma
Tango Therapeutics, Inc.
Tango Therapeutics, Inc.
TNGX
Cena
$ 21.22
Dnes
+1.32 (11.29%)
Valuace
100
100
Růst
70
70
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues62.462.442.136.524.937.0padlock
Cost of Revenues1.72.30.0115.20.00.0padlock
Gross Profit60.760.142.1-78.724.937.0padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.053.83.25.44.111.6padlockpadlockpadlockpadlock
Cost of Revenues0.50.60.60.00.00.0padlockpadlockpadlockpadlock
Gross Profit-0.553.32.65.44.111.6padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.0115.2105.977.6padlock
Selling General & Admin Expenses0.00.00.035.530.017.6padlock
Depreciation & Amortization2.32.32.52.41.60.9padlock
Total Operating Expenses172.0171.4187.7150.7135.995.2padlock
Operating Income-111.3-111.3-145.6-114.2-111.1-58.2padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.60.60.60.60.6padlockpadlockpadlockpadlock
Total Operating Expenses41.439.243.547.945.044.5padlockpadlockpadlockpadlock
Operating Income-41.914.1-41.0-42.5-40.9-32.9padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income5.65.67.96.61.50.5padlock
Interest Expense0.00.00.00.0-2.90.0padlock
Other Expense9.79.715.512.62.90.2padlock
IBT-101.6-101.6-130.1-101.6-108.1-57.9padlock
Income Tax Expense0.00.00.20.10.10.3padlock
Net Income-101.6-101.6-130.3-101.7-108.2-58.2padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.71.11.21.61.81.8padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense3.11.82.12.73.33.8padlockpadlockpadlockpadlock
IBT-38.815.9-38.8-39.8-37.6-29.1padlockpadlockpadlockpadlock
Income Tax Expense-0.10.00.00.00.00.1padlockpadlockpadlockpadlock
Net Income-38.715.9-38.9-39.9-37.7-29.2padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-1.08$-1.23$-0.94padlock
EPS Diluted$0.00$0.00$0.00$-1.08$-1.23$-0.94padlock
Shares Outstanding116.2116.2109.294.687.862.1padlock
Diluted Shares Outstanding116.2116.2109.294.687.862.1padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding116.2111.0110.5110.3108.7108.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding116.2111.0110.5110.3108.7108.5padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents51.669.566.460.0142.728.4
Short Term Investments270.5188.4270.5306.2342.5161.9
Total Cash & ST Investments322.1257.9336.9366.1485.3190.3
Accounts Receivable0.00.00.02.02.02.0
Inventory0.00.00.00.60.60.0
Other Current Assets6.38.49.76.64.51.3
Total Current Assets328.4266.3346.5375.3492.3193.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.339.358.469.553.151.6padlockpadlockpadlockpadlock
Short Term Investments94.5141.5158.3188.4240.1270.5padlockpadlockpadlockpadlock
Total Cash & ST Investments152.8180.8216.7257.9293.3322.1padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets11.09.38.28.47.56.3padlockpadlockpadlockpadlock
Total Current Assets163.8190.1224.9266.3300.8328.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment50.547.653.457.86.111.3
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments2.60.00.00.00.00.0
Other Long-Term Assets0.02.62.63.41.72.3
Total Long-Term Assets53.050.156.061.27.813.6
Total Assets381.5316.5402.6436.5500.2207.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment43.945.347.247.649.050.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.42.42.12.62.62.6padlockpadlockpadlockpadlock
Total Long-Term Assets46.447.849.450.151.653.0padlockpadlockpadlockpadlock
Total Assets210.1237.9274.3316.5352.4381.5padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable1.11.62.84.53.21.8
Short-Term Debt2.42.52.11.81.51.0
Other Current Liabilities16.816.515.417.59.96.1
Current Liabilities43.938.245.955.540.740.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.22.63.21.64.11.1padlockpadlockpadlockpadlock
Short-Term Debt3.12.52.82.52.92.4padlockpadlockpadlockpadlock
Other Current Liabilities13.111.510.416.515.016.8padlockpadlockpadlockpadlock
Current Liabilities18.440.035.938.237.643.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt35.534.036.839.40.06.9
Capital Leases35.536.538.941.11.57.9
Def. Tax Liability-54.40.00.00.00.00.0
Total Liabilities133.8117.0149.5187.0155.4168.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt31.732.534.134.034.835.5padlockpadlockpadlockpadlock
Capital Leases34.835.036.936.537.635.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities50.1102.9107.6117.0123.2133.8padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.10.10.10.10.10.0
Retained Earnings-434.7-501.6-371.3-269.5-161.3-103.1
Comprehensive Income-0.30.30.2-3.7-0.80.0
Total Common Equity247.7199.5253.1249.5344.738.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-564.4-580.3-541.4-501.6-463.9-434.7padlockpadlockpadlockpadlock
Comprehensive Income0.10.10.20.30.8-0.3padlockpadlockpadlockpadlock
Total Common Equity160.0135.0166.8199.5229.2247.7padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt37.836.538.941.11.57.9
Book Value247.7199.5253.1249.5344.738.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt34.835.036.936.537.637.8padlockpadlockpadlockpadlock
Book Value160.0135.0166.8199.5229.2247.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-116.5-101.6-130.3-101.7-108.2-58.2padlock
Depreciation & Amortization2.52.32.52.41.60.9padlock
Stock-Based Compensation24.026.428.919.114.27.8padlock
Change Working Capital-29.6-67.2-31.7-38.0-18.5-11.3padlock
Change In Accounts Receivable0.00.00.02.00.00.0padlock
Change In Accounts Payable-3.8-0.8-1.2-1.71.11.2padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items19.71.2-0.80.21.81.3padlock
Cash from Operations-120.10.00.0-118.0-109.1-59.5padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-38.715.9-38.9-39.9-37.7-29.2padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.60.60.60.60.6padlockpadlockpadlockpadlock
Stock-Based Compensation6.06.66.67.37.57.2padlockpadlockpadlockpadlock
Change Working Capital2.4-54.4-5.2-10.0-7.1-11.8padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.2-0.3-0.91.6-2.53.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.20.40.30.30.1-0.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-0.8-1.0-0.8-1.5-7.7-1.8padlock
Acquisitions22.60.00.00.00.00.0padlock
Investments-376.1-264.5-240.9-310.6-208.5-372.4padlock
Sales of Investment355.6224.6327.8353.5242.6190.8padlock
Other Investing Activities-20.60.00.00.00.00.0padlock
Cash from Investing-21.30.00.041.426.4-183.4padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.2-0.2-0.6-0.1-0.1-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-175.0-18.3-23.9-47.2-32.5-39.5padlockpadlockpadlockpadlock
Sales of Investment39.566.041.377.884.772.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-2.136.5-2.4-2.239.6-6.4padlock
Issuance of Common Stock125.60.00.080.01.630.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities44.70.00.02.40.0327.3padlock
Cash from Financing126.00.00.082.41.6357.3padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued34.8-0.2-1.90.5-1.1-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-15.342.72.35.9-81.1114.4padlock
Closing Cash Balance51.6114.872.169.864.0145.0padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash53.919.1-19.2-11.116.41.6padlockpadlockpadlockpadlock
Closing Cash Balance114.858.841.861.072.155.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-120.8-139.9-132.3-119.5-116.8-61.4padlock
Real Free Cash Flow-144.8-166.4-161.2-138.6-131.0-69.2padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-29.9-31.1-37.1-41.7-36.8-33.5padlockpadlockpadlockpadlock
Real Free Cash Flow-35.9-37.7-43.7-49.0-44.2-40.7padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-3.64-10.13-2.59-9.20-5.89-11.67padlockpadlock
P/EG1.540.38-0.250.75-0.190.28padlockpadlock
P/B4.192.971.693.702.551.97padlockpadlock
P/S44.4816.508.0225.6325.6118.34padlockpadlock
P/FCF-3.81-7.36-2.55-7.83-5.45-11.07padlockpadlock
P/OFC-3.87-7.41-2.57-7.94-5.84-11.41padlockpadlock
Price/EV-3.67-8.72-2.13-8.13-5.64-9.39padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-6.6414.67-3.64-0.95-2.23padlockpadlockpadlockpadlockpadlock
P/EG0.02-0.101.54-0.16-0.09padlockpadlockpadlockpadlockpadlock
P/B2.975.824.190.911.68padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin80.4%96.3%100.0%-215.4%83.8%94.7%padlockpadlock
EBIT Margin-1,220.3%-178.4%-346.1%-312.6%-446.8%-157.1%padlockpadlock
EBITDA Margin-1,200.7%-174.7%-340.1%-306.0%-440.3%-154.7%padlockpadlock
Operating Profit Margin-1,287.9%-178.4%-346.1%-312.6%-446.8%-157.1%padlockpadlock
Net Profit Margin-1,221.4%-162.9%-309.7%-278.5%-435.1%-157.2%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin0.0%99.0%80.4%0.0%84.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%29.5%-1,220.3%0.0%-993.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%30.5%-1,200.7%-788.8%-978.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%26.2%-1,287.9%-788.8%-993.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%29.5%-1,221.4%-739.5%-915.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio4.7516.326.987.546.7612.10padlockpadlock
Quick Ratio4.7516.326.987.546.7512.09padlockpadlock
Solvency Ratio-0.37-1.89-1.09-0.66-0.56-0.36padlockpadlock
Cash Ratio0.995.181.821.451.083.51padlockpadlock
Debt To Assets Ratio0.150.080.120.100.090.00padlockpadlock
Debt To Equity Ratio0.260.100.180.150.160.00padlockpadlock
Financial Leverage Ratio1.761.151.591.591.751.45padlockpadlock
Debt Service Coverage Ratio-15.09-39.810.000.00-61.87-38.31padlockpadlock
Interest Coverage Ratio0.000.000.000.000.000.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio16.328.884.756.266.98padlockpadlockpadlockpadlockpadlock
Quick Ratio16.328.884.756.266.98padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.730.33-0.37-0.37-0.32padlockpadlockpadlockpadlockpadlock
Cash Ratio5.183.160.991.631.82padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.080.170.150.130.12padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.100.220.260.220.18padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.151.311.761.641.59padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-15.090.00-15.09-15.050.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.220.540.390.390.280.60padlockpadlock
Net Income Per Share-1.33-0.87-1.19-1.08-1.23-0.94padlockpadlock
Cash Per Share1.642.952.363.564.177.81padlockpadlock
Shareholders Equity Per Share1.222.981.832.682.845.55padlockpadlock
Free Cash Flow Per Share-1.36-1.20-1.21-1.26-1.33-0.99padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.480.030.050.04padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.330.14-0.35-0.36-0.35padlockpadlockpadlockpadlockpadlock
Cash Per Share2.951.381.641.962.37padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.981.441.221.511.84padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.26-0.28-0.34-0.38-0.34padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-0.1%0.0%-0.2%-0.1%-0.1%-0.5%padlockpadlock
Receivables Turnover0.000.000.000.0012.4318.52padlockpadlock
Payables Turnover0.631.930.0041.360.900.61padlockpadlock
Inventory Turnover0.000.000.000.007.103.47padlockpadlock
Fixed Asset Turnover0.511.470.880.680.436.09padlockpadlock
Working Capital Turnover Ratio0.100.220.160.120.060.12padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.1%-0.1%-0.1%0.1%-0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.410.250.240.000.39padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.001.220.070.110.09padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.360.020.030.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader