Zkusit zdarma
Tango Therapeutics, Inc.
Tango Therapeutics, Inc.
TNGX
Cena
$ 13.04
Dnes
+1.32 (11.29%)
Valuace
100
100
Růst
70
70
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues66.542.136.524.937.07.7
Cost of Revenues1.20.0115.20.00.00.0
Gross Profit65.342.1-78.724.937.07.7
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues53.83.25.44.111.619.9padlockpadlockpadlockpadlock
Cost of Revenues0.60.60.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit53.32.65.44.111.619.9padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.0115.2105.977.650.0
Selling General & Admin Expenses0.00.035.530.017.69.9
Depreciation & Amortization2.42.52.41.60.90.7
Total Operating Expenses175.7187.7150.7135.995.259.9
Operating Income-110.3-145.6-114.2-111.1-58.2-52.2
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.60.60.60.60.60.6padlockpadlockpadlockpadlock
Total Operating Expenses39.243.547.945.044.549.4padlockpadlockpadlockpadlock
Operating Income14.1-41.0-42.5-40.9-32.9-29.6padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income5.87.96.61.50.50.1
Interest Expense0.00.00.0-2.90.00.0
Other Expense9.915.512.62.90.20.2
IBT-100.4-130.1-101.6-108.1-57.9-52.0
Income Tax Expense0.10.20.10.10.3-0.1
Net Income-100.5-130.3-101.7-108.2-58.2-51.9
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.11.21.61.81.82.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.82.12.73.33.84.1padlockpadlockpadlockpadlock
IBT15.9-38.8-39.8-37.6-29.1-25.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.10.1padlockpadlockpadlockpadlock
Net Income15.9-38.9-39.9-37.7-29.2-25.6padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-1.08$-1.23$-0.94$-0.59
EPS Diluted$0.00$0.00$-1.08$-1.23$-0.94$-0.59
Shares Outstanding111.0109.294.687.862.187.5
Diluted Shares Outstanding111.0109.294.687.862.187.5
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding111.0110.5110.3108.7108.5108.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding111.0110.5110.3108.7108.5108.3padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents51.669.566.460.0142.728.4
Short Term Investments270.5188.4270.5306.2342.5161.9
Total Cash & ST Investments322.1257.9336.9366.1485.3190.3
Accounts Receivable0.00.00.02.02.02.0
Inventory0.00.00.00.60.60.0
Other Current Assets6.38.49.76.64.51.3
Total Current Assets328.4266.3346.5375.3492.3193.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.339.358.469.553.151.6padlockpadlockpadlockpadlock
Short Term Investments94.5141.5158.3188.4240.1270.5padlockpadlockpadlockpadlock
Total Cash & ST Investments152.8180.8216.7257.9293.3322.1padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets11.09.38.28.47.56.3padlockpadlockpadlockpadlock
Total Current Assets163.8190.1224.9266.3300.8328.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment50.547.653.457.86.111.3
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments2.60.00.00.00.00.0
Other Long-Term Assets0.02.62.63.41.72.3
Total Long-Term Assets53.050.156.061.27.813.6
Total Assets381.5316.5402.6436.5500.2207.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment43.945.347.247.649.050.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.42.42.12.62.62.6padlockpadlockpadlockpadlock
Total Long-Term Assets46.447.849.450.151.653.0padlockpadlockpadlockpadlock
Total Assets210.1237.9274.3316.5352.4381.5padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable1.11.62.84.53.21.8
Short-Term Debt2.42.52.11.81.51.0
Other Current Liabilities16.816.515.417.59.96.1
Current Liabilities43.938.245.955.540.740.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.22.63.21.64.11.1padlockpadlockpadlockpadlock
Short-Term Debt3.12.52.82.52.92.4padlockpadlockpadlockpadlock
Other Current Liabilities13.111.510.416.515.016.8padlockpadlockpadlockpadlock
Current Liabilities18.440.035.938.237.643.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt35.534.036.839.40.06.9
Capital Leases35.536.538.941.11.57.9
Def. Tax Liability-54.40.00.00.00.00.0
Total Liabilities133.8117.0149.5187.0155.4168.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt31.732.534.134.034.835.5padlockpadlockpadlockpadlock
Capital Leases34.835.036.936.537.635.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities50.1102.9107.6117.0123.2133.8padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.10.10.10.10.10.0
Retained Earnings-434.7-501.6-371.3-269.5-161.3-103.1
Comprehensive Income-0.30.30.2-3.7-0.80.0
Total Common Equity247.7199.5253.1249.5344.738.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-564.4-580.3-541.4-501.6-463.9-434.7padlockpadlockpadlockpadlock
Comprehensive Income0.10.10.20.30.8-0.3padlockpadlockpadlockpadlock
Total Common Equity160.0135.0166.8199.5229.2247.7padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt37.836.538.941.11.57.9
Book Value247.7199.5253.1249.5344.738.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt34.835.036.936.537.637.8padlockpadlockpadlockpadlock
Book Value160.0135.0166.8199.5229.2247.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-116.5-130.3-101.7-108.2-58.2-52.0
Depreciation & Amortization2.52.52.41.60.90.7
Stock-Based Compensation24.028.919.114.27.81.8
Change Working Capital-29.6-31.7-38.0-18.5-11.3118.7
Change In Accounts Receivable0.00.02.00.00.0-2.0
Change In Accounts Payable-3.8-1.2-1.71.11.21.2
Change In Inventories0.00.00.00.00.00.4
Other Non-cash Items19.7-0.80.21.81.30.9
Cash from Operations-120.10.0-118.0-109.1-59.570.1
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income15.9-38.9-39.9-37.7-29.2-25.6padlockpadlockpadlockpadlock
Depreciation & Amortization0.60.60.60.60.60.6padlockpadlockpadlockpadlock
Stock-Based Compensation6.66.67.37.57.27.5padlockpadlockpadlockpadlock
Change Working Capital-54.4-5.2-10.0-7.1-11.8-6.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.3-0.91.6-2.53.0-2.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.40.30.30.1-0.2-0.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-0.8-0.8-1.5-7.7-1.8-1.1
Acquisitions22.60.00.00.00.00.0
Investments-376.1-240.9-310.6-208.5-372.4-207.5
Sales of Investment355.6327.8353.5242.6190.863.2
Other Investing Activities-20.60.00.00.00.00.0
Cash from Investing-21.30.041.426.4-183.4-145.5
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.6-0.1-0.1-0.1-0.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-18.3-23.9-47.2-32.5-39.5-48.6padlockpadlockpadlockpadlock
Sales of Investment66.041.377.884.772.261.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid0.00.00.00.00.00.0
Debt Issued-2.1-2.4-2.239.6-6.47.9
Issuance of Common Stock125.60.080.01.630.00.0
Repurchase of Common Stock0.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities44.70.02.40.0327.30.0
Cash from Financing126.00.082.41.6357.380.9
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.2-1.90.5-1.1-0.2-0.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-15.32.35.9-81.1114.45.5
Closing Cash Balance51.672.169.864.0145.030.7
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash19.1-19.2-11.116.41.6-9.6padlockpadlockpadlockpadlock
Closing Cash Balance58.841.861.072.155.754.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-120.8-132.3-119.5-116.8-61.469.0
Real Free Cash Flow-144.8-161.2-138.6-131.0-69.267.2
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-31.1-37.1-41.7-36.8-33.5-23.9padlockpadlockpadlockpadlock
Real Free Cash Flow-37.7-43.7-49.0-44.2-40.7-31.5padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-3.64-2.59-9.20-5.89-11.67-7.04padlock
P/EG1.54-0.250.75-0.190.28-2.21padlock
P/B4.191.693.702.551.979.46padlock
P/S44.488.0225.6325.6118.3447.71padlock
P/FCF-3.81-2.55-7.83-5.45-11.075.30padlock
P/OFC-3.87-2.57-7.94-5.84-11.415.21padlock
Price/EV-3.67-2.13-8.13-5.64-9.39-6.70padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E14.67-3.64-0.95-2.23-7.16padlockpadlockpadlockpadlockpadlock
P/EG-0.101.54-0.16-0.09-0.57padlockpadlockpadlockpadlockpadlock
P/B5.824.190.911.683.65padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin80.4%100.0%-215.4%83.8%94.7%78.8%padlock
EBIT Margin-1,220.3%-346.1%-312.6%-446.8%-157.1%-681.8%padlock
EBITDA Margin-1,200.7%-340.1%-306.0%-440.3%-154.7%-672.4%padlock
Operating Profit Margin-1,287.9%-346.1%-312.6%-446.8%-157.1%-681.8%padlock
Net Profit Margin-1,221.4%-309.7%-278.5%-435.1%-157.2%-677.4%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin99.0%80.4%0.0%84.9%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin29.5%-1,220.3%0.0%-993.7%-283.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin30.5%-1,200.7%-788.8%-978.6%-277.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin26.2%-1,287.9%-788.8%-993.7%-283.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin29.5%-1,221.4%-739.5%-915.0%-251.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio4.756.987.546.7612.104.73padlock
Quick Ratio4.756.987.546.7512.094.73padlock
Solvency Ratio-0.37-1.09-0.66-0.56-0.36-0.30padlock
Cash Ratio0.991.821.451.083.510.69padlock
Debt To Assets Ratio0.150.120.100.090.000.04padlock
Debt To Equity Ratio0.260.180.150.160.000.20padlock
Financial Leverage Ratio1.761.591.591.751.455.37padlock
Debt Service Coverage Ratio-15.090.000.00-61.87-38.310.00padlock
Interest Coverage Ratio0.000.000.000.000.000.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio8.884.756.266.988.00padlockpadlockpadlockpadlockpadlock
Quick Ratio8.884.756.266.988.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.33-0.37-0.37-0.32-0.23padlockpadlockpadlockpadlockpadlock
Cash Ratio3.160.991.631.821.41padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.170.150.130.120.11padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.220.260.220.180.16padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.311.761.641.591.54padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-15.09-15.050.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.220.390.390.280.600.24padlock
Net Income Per Share-1.33-1.19-1.08-1.23-0.94-1.62padlock
Cash Per Share1.642.363.564.177.815.96padlock
Shareholders Equity Per Share1.221.832.682.845.551.21padlock
Free Cash Flow Per Share-1.36-1.21-1.26-1.33-0.992.16padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.480.030.050.040.11padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.14-0.35-0.36-0.35-0.27padlockpadlockpadlockpadlockpadlock
Cash Per Share1.381.641.962.372.70padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.441.221.511.842.11padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.28-0.34-0.38-0.34-0.31padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-0.1%-0.2%-0.1%-0.1%-0.5%0.2%padlock
Receivables Turnover0.000.000.0012.4318.523.83padlock
Payables Turnover0.630.0041.360.900.610.88padlock
Inventory Turnover0.000.000.007.103.470.00padlock
Fixed Asset Turnover0.510.880.680.436.090.68padlock
Working Capital Turnover Ratio0.100.160.120.060.120.09padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.1%-0.1%0.1%-0.1%-0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.250.240.000.390.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.220.070.110.090.24padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.360.020.030.020.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader