Tenaya Therapeutics, Inc.
TNYA
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
![](/wp-content/uploads/2025/04/Delete.svg"){kind=small} | Total Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| Cost of Revenues | 3,948.00 | 8,468.00 | 8,687.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | -3,948.00 | -8,468.00 | -8,687.00 | 0.00 | 0.00 | 0.00 | |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cost of Revenues | 1,864.00 | 2,084.00 | 0.00 | 0.00 | 0.00 | 2,123.00 | | | | |
| Gross Profit | -1,864.00 | -2,084.00 | 0.00 | 0.00 | 0.00 | -2,123.00 | | | | |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 98,038.00 | 94,537.00 | 54,393.00 | 31,099.00 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 33,155.00 | 31,084.00 | 18,413.00 | 7,813.00 | |
| Depreciation & Amortization | 8,698.00 | 8,468.00 | 8,687.00 | 6,467.00 | 2,961.00 | 2,483.00 | |
| Total Operating Expenses | 93,260.00 | 107,480.00 | 131,193.00 | 125,621.00 | 72,806.00 | 38,912.00 | |
| Operating Income | -97,208.00 | -115,948.00 | -131,193.00 | -125,621.00 | -72,806.00 | -38,912.00 | |
| Operating Income | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Depreciation & Amortization | 1,864.00 | 2,084.00 | 2,661.00 | 2,089.00 | 2,101.00 | 2,123.00 | | | | |
| Total Operating Expenses | 19,072.00 | 21,998.00 | 27,538.00 | 24,652.00 | 26,711.00 | 28,700.00 | | | | |
| Operating Income | -20,936.00 | -24,082.00 | -27,538.00 | -24,652.00 | -26,711.00 | -30,823.00 | | | | |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 2,920.00 | 4,737.00 | 7,056.00 | 1,954.00 | 108.00 | 87.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | -1.96 | 0.00 | 0.00 | |
| Other Expense | 2,950.00 | 4,819.00 | 7,109.00 | 1,956.00 | 85.00 | 517.00 | |
| IBT | -94,258.00 | -111,129.00 | -124,084.00 | -123,665.00 | -72,721.00 | -38,395.00 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | -1.96 | -3,069.00 | -87.00 | |
| Net Income | -94,258.00 | -111,129.00 | -124,084.00 | -123,663.04 | -69,652.00 | -38,308.00 | |
| Net Income | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 658.00 | 815.00 | 635.00 | 812.00 | 1,080.00 | 1,393.00 | | | | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Other Expense | 661.00 | 799.00 | 674.00 | 816.00 | 1,077.00 | 1,392.00 | | | | |
| IBT | -20,275.00 | -23,283.00 | -26,864.00 | -23,836.00 | -25,634.00 | -29,431.00 | | | | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Net Income | -20,275.00 | -23,283.00 | -26,864.00 | -23,836.00 | -25,634.00 | -29,431.00 | | | | |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-1.68 | $-2.76 | $-3.93 | $-1.41 | |
| EPS Diluted | $0.00 | $0.00 | $-1.68 | $-2.76 | $-3.93 | $-1.41 | |
| Shares Outstanding | 163,345.97 | 84,822.00 | 73,786.13 | 44,823.60 | 17,734.17 | 27,200.08 | |
| Diluted Shares Outstanding | 163,345.97 | 84,822.00 | 73,786.13 | 44,823.60 | 17,734.17 | 27,200.08 | |
| Per Share Data | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | |
| Shares Outstanding | 163,345.97 | 162,791.58 | 109,869.28 | 86,406.07 | 86,162.84 | 85,706.50 | | | | |
| Diluted Shares Outstanding | 163,345.97 | 162,791.58 | 109,869.28 | 86,406.07 | 86,162.84 | 85,706.50 | | | | |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 58,134.00 | 4,323.00 | 45,681.00 | 95,272.00 | 38,129.00 | 128,535.00 | |
| Short Term Investments | 41,169.00 | 57,123.00 | 58,961.00 | 91,255.00 | 213,171.00 | 0.00 | |
| Total Cash & ST Investments | 99,303.00 | 61,446.00 | 104,642.00 | 204,230.00 | 251,300.00 | 128,535.00 | |
| Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | 5,726.00 | 5,929.00 | 6,940.00 | 7,227.00 | 4,058.00 | 0.00 | |
| Total Current Assets | 105,029.00 | 67,375.00 | 111,582.00 | 193,754.00 | 255,358.00 | 129,964.00 | |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 | Cash And Equivalents | 56,312.00 | 62,671.00 | 53,772.00 | 4,323.00 | 8,231.00 | 58,134.00 | | | | |
| Short Term Investments | 0.00 | 8,996.00 | 34,386.00 | 57,123.00 | 71,238.00 | 41,169.00 | | | | |
| Total Cash & ST Investments | 56,312.00 | 71,667.00 | 88,158.00 | 61,446.00 | 79,469.00 | 99,303.00 | | | | |
| Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Other Current Assets | 4,927.00 | 4,208.00 | 6,327.00 | 5,929.00 | 5,861.00 | 5,726.00 | | | | |
| Total Current Assets | 61,239.00 | 75,875.00 | 94,485.00 | 67,375.00 | 85,330.00 | 105,029.00 | | | | |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 53,093.00 | 47,748.00 | 53,256.00 | 62,695.00 | 54,705.00 | 17,185.00 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-Term Investments | 419.00 | 0.00 | 0.00 | 17,703.00 | 0.00 | 0.00 | |
| Other Long-Term Assets | 4,644.00 | 4,817.00 | 5,677.00 | 4,793.00 | 4,126.00 | 1,012.00 | |
| Total Long-Term Assets | 58,156.00 | 52,565.00 | 58,933.00 | 85,191.00 | 58,831.00 | 18,197.00 | |
| Total Assets | 163,185.00 | 119,940.00 | 170,515.00 | 278,945.00 | 314,189.00 | 148,161.00 | |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 39,497.00 | 41,967.00 | 44,654.00 | 47,748.00 | 50,379.00 | 53,093.00 | | | | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Long-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 419.00 | | | | |
| Other Long-Term Assets | 4,244.00 | 4,309.00 | 4,813.00 | 4,817.00 | 4,873.00 | 4,644.00 | | | | |
| Total Long-Term Assets | 43,741.00 | 46,276.00 | 49,467.00 | 52,565.00 | 55,252.00 | 58,156.00 | | | | |
| Total Assets | 104,980.00 | 122,151.00 | 143,952.00 | 119,940.00 | 140,582.00 | 163,185.00 | | | | |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,319.00 | 5,162.00 | 5,630.00 | 9,578.00 | 10,721.00 | 1,017.00 | |
| Short-Term Debt | 3,363.00 | 2,778.00 | 8,638.00 | 4,006.00 | 1,994.00 | 0.00 | |
| Other Current Liabilities | 8,194.00 | 7,687.00 | 8,465.00 | 10,664.00 | 162.00 | 4,024.00 | |
| Current Liabilities | 16,712.00 | 15,975.00 | 22,733.00 | 24,248.00 | 21,774.00 | 5,041.00 | |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,843.00 | 3,297.00 | 5,064.00 | 5,162.00 | 5,839.00 | 4,319.00 | | | | |
| Short-Term Debt | 2,926.00 | 2,834.00 | 2,794.00 | 2,778.00 | 3,011.00 | 3,363.00 | | | | |
| Other Current Liabilities | 7,441.00 | 6,008.00 | 5,872.00 | 7,687.00 | 7,125.00 | 8,194.00 | | | | |
| Current Liabilities | 13,210.00 | 12,654.00 | 14,152.00 | 15,975.00 | 16,177.00 | 16,712.00 | | | | |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 12,210.00 | 10,830.00 | 8,105.00 | 11,093.00 | 13,707.00 | 0.00 | |
| Capital Leases | 12,210.00 | 13,608.00 | 12,424.00 | 15,099.00 | 13,707.00 | 0.00 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 29,188.00 | 27,086.00 | 31,091.00 | 278,945.00 | 35,663.00 | 229,476.00 | |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8,601.00 | 9,376.00 | 10,117.00 | 10,830.00 | 11,527.00 | 12,210.00 | | | | |
| Capital Leases | 11,527.00 | 12,210.00 | 12,911.00 | 13,608.00 | 14,538.00 | 12,210.00 | | | | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Total Liabilities | 22,112.00 | 22,323.00 | 24,556.00 | 27,086.00 | 27,980.00 | 29,188.00 | | | | |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 8.00 | 8.00 | 7.00 | 7.00 | 4.00 | 0.00 | |
| Retained Earnings | -464,941.00 | -514,411.00 | -403,282.00 | -279,198.00 | -155,533.00 | -82,812.00 | |
| Comprehensive Income | -67.00 | 28.00 | -106.00 | -378.00 | -141.00 | 0.00 | |
| Total Common Equity | 133,997.00 | 92,854.00 | 139,424.00 | 243,376.00 | 278,526.00 | -81,315.00 | |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 16.00 | 16.00 | 16.00 | 8.00 | 8.00 | 8.00 | | | | |
| Retained Earnings | -584,833.00 | -564,558.00 | -541,275.00 | -514,411.00 | -490,575.00 | -464,941.00 | | | | |
| Comprehensive Income | 0.00 | -1.00 | -10.00 | 28.00 | 76.00 | -67.00 | | | | |
| Total Common Equity | 82,868.00 | 99,828.00 | 119,396.00 | 92,854.00 | 112,602.00 | 133,997.00 | | | | |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 15,573.00 | 13,608.00 | 12,424.00 | 15,099.00 | 13,707.00 | 0.00 | |
| Book Value | 133,997.00 | 92,854.00 | 139,424.00 | 0.00 | 278,526.00 | -81,315.00 | |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 11,527.00 | 12,210.00 | 12,911.00 | 13,608.00 | 14,538.00 | 15,573.00 | | | | |
| Book Value | 82,868.00 | 99,828.00 | 119,396.00 | 92,854.00 | 112,602.00 | 133,997.00 | | | | |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -120,737.00 | -111,129.00 | -124,084.00 | -123,665.00 | -72,721.00 | -38,395.00 | |
| Depreciation & Amortization | 9,446.00 | 8,468.00 | 8,687.00 | 6,467.00 | 2,961.00 | 2,483.00 | |
| Stock-Based Compensation | 16,799.00 | 16,501.00 | 15,309.00 | 11,467.00 | 2,950.00 | 741.00 | |
| Change Working Capital | -7,473.00 | -7,931.00 | -5,648.00 | -849.00 | 4,742.00 | -234.00 | |
| Change In Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Change In Accounts Payable | -4,219.00 | -581.00 | -3,282.00 | 1,660.00 | 8,600.00 | 142.00 | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-cash Items | 33,220.00 | 3,590.00 | 3,664.00 | 2,156.00 | 1,064.00 | -75.00 | |
| Cash from Operations | -97,839.00 | 0.00 | -102,072.00 | -104,424.00 | -60,812.00 | -35,447.00 | |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -20,275.00 | -23,283.00 | -26,864.00 | -23,836.00 | -25,634.00 | -29,431.00 | | | | |
| Depreciation & Amortization | 1,864.00 | 2,384.00 | 2,661.00 | 2,089.00 | 2,101.00 | 2,123.00 | | | | |
| Stock-Based Compensation | 2,934.00 | 3,636.00 | 3,731.00 | 3,759.00 | 0.00 | 4,611.00 | | | | |
| Change Working Capital | -921.00 | 1,007.00 | -3,435.00 | -1,036.00 | -1,317.00 | -1,939.00 | | | | |
| Change In Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Change In Accounts Payable | -447.00 | -1,135.00 | -379.00 | -701.00 | 1,280.00 | -2,432.00 | | | | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Other Non-cash Items | 799.00 | 643.00 | 795.00 | 636.00 | 5,014.00 | 1,019.00 | | | | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1,039.00 | -1,025.00 | -1,239.00 | -20,630.00 | -25,121.00 | -9,763.00 | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | -50,097.00 | -87,069.00 | -56,644.00 | -140,476.00 | -213,443.00 | 0.00 | |
| Sales of Investment | 83,848.00 | 89,208.00 | 106,623.00 | 244,750.00 | 0.00 | 2,753.00 | |
| Other Investing Activities | -17.00 | 0.00 | -25.00 | 8.00 | 0.00 | 0.00 | |
| Cash from Investing | 32,695.00 | 0.00 | 48,715.00 | 83,652.00 | -238,564.00 | -7,010.00 | |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -26.00 | -142.00 | -383.00 | -204.00 | -184.00 | -73.00 | | | | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Investments | 0.00 | 0.00 | 0.00 | -2,011.00 | -50,607.00 | -10,808.00 | | | | |
| Sales of Investment | 8,886.00 | 25,130.00 | 22,685.00 | 16,318.00 | 20,681.00 | 32,492.00 | | | | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Debt Issued | 2,469.00 | 1,184.00 | -2,675.00 | 1,392.00 | 13,707.00 | 0.00 | |
| Issuance of Common Stock | 47,712.00 | 0.00 | 3,868.00 | 77,387.00 | 188,541.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | -13.00 | -1.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 9.37 | 0.00 | 181.00 | 380.00 | 20,442.00 | 147,269.00 | |
| Cash from Financing | 47,712.00 | 0.00 | 4,049.00 | 77,767.00 | 208,970.00 | 147,268.00 | |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Debt Issued | -683.00 | -701.00 | -697.00 | -930.00 | -1,035.00 | 4,207.00 | | | | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -17,169.00 | -41,621.00 | -49,308.00 | 56,995.00 | -90,406.00 | 104,811.00 | |
| Closing Cash Balance | 58,134.00 | 4,742.00 | 46,363.00 | 95,671.00 | 38,676.00 | 129,082.00 | |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -6,359.00 | 8,899.00 | 49,449.00 | -3,908.00 | -49,903.00 | -1,432.00 | | | | |
| Closing Cash Balance | 56,312.00 | 63,090.00 | 54,191.00 | 4,742.00 | 8,231.00 | 58,553.00 | | | | |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -98,878.00 | -91,526.00 | -103,311.00 | -125,054.00 | -85,933.00 | -45,210.00 | |
| Real Free Cash Flow | -115,677.00 | -108,027.00 | -118,620.00 | -136,521.00 | -88,883.00 | -45,951.00 | |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -15,625.00 | -15,755.00 | -23,495.00 | -18,592.00 | -20,020.00 | -23,690.00 | | | | |
| Real Free Cash Flow | -18,559.00 | -19,391.00 | -27,226.00 | -22,351.00 | -20,020.00 | -28,301.00 | | | | |
| Nacenění | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| P/E | -1.07 | -1.09 | -1.93 | -0.73 | -11.23 | -16.48 | |
| P/EG | 0.03 | 0.05 | 0.05 | -0.01 | -0.14 | -0.35 | |
| P/B | 1.00 | 1.31 | 1.71 | 0.37 | 2.81 | -7.76 | |
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| P/FCF | -1.58 | -1.33 | -2.31 | -0.72 | -9.11 | -13.96 | |
| P/OFC | -1.59 | -1.34 | -2.34 | -0.86 | -12.87 | -17.81 | |
| Price/EV | -0.58 | -1.27 | -1.68 | -0.09 | -11.03 | -13.80 | |
| Nacenění | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | -3.26 | -1.07 | -0.58 | -1.30 | -1.62 | | | | | |
| P/EG | 0.23 | 0.03 | 0.04 | 0.19 | 0.14 | | | | | |
| P/B | 3.19 | 1.00 | 0.52 | 1.33 | 1.48 | | | | | |
| Marže | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| EBIT Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Operating Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Net Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Marže | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| EBIT Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| Operating Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| Net Profit Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| Finanční zdraví | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.00 | 4.22 | 4.91 | 7.99 | 11.73 | 25.78 | |
| Quick Ratio | 6.00 | 4.22 | 4.91 | 8.81 | 11.73 | 25.78 | |
| Solvency Ratio | -0.95 | -3.79 | -3.71 | -0.41 | -1.84 | -0.16 | |
| Cash Ratio | 4.95 | 0.27 | 2.01 | 3.93 | 1.75 | 25.50 | |
| Debt To Assets Ratio | 0.10 | 0.11 | 0.07 | 0.05 | 0.04 | 0.00 | |
| Debt To Equity Ratio | 0.12 | 0.15 | 0.09 | 0.06 | 0.05 | 0.00 | |
| Financial Leverage Ratio | 1.22 | 1.29 | 1.22 | 1.15 | 1.13 | -1.82 | |
| Debt Service Coverage Ratio | -7.48 | -36.96 | 0.00 | -28.69 | -32.91 | 0.00 | |
| Interest Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Finanční zdraví | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.64 | 6.00 | 6.68 | 4.22 | 5.27 | | | | | |
| Quick Ratio | 4.64 | 6.00 | 6.68 | 4.22 | 5.27 | | | | | |
| Solvency Ratio | -0.83 | -0.95 | -1.09 | -0.80 | -0.84 | | | | | |
| Cash Ratio | 4.26 | 4.95 | 3.80 | 0.27 | 0.51 | | | | | |
| Debt To Assets Ratio | 0.11 | 0.10 | 0.09 | 0.11 | 0.10 | | | | | |
| Debt To Equity Ratio | 0.14 | 0.12 | 0.11 | 0.15 | 0.13 | | | | | |
| Financial Leverage Ratio | 1.27 | 1.22 | 1.21 | 1.29 | 1.25 | | | | | |
| Debt Service Coverage Ratio | -6.29 | -7.48 | 0.00 | 0.00 | 0.00 | | | | | |
| Interest Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Data na akcii | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income Per Share | -0.96 | -1.31 | -1.68 | -2.76 | -1.69 | -0.93 | |
| Cash Per Share | 0.44 | 0.72 | 1.42 | 4.16 | 6.09 | 3.13 | |
| Shareholders Equity Per Share | 0.61 | 1.09 | 1.89 | 5.43 | 6.75 | -1.98 | |
| Free Cash Flow Per Share | -0.76 | -1.08 | -1.40 | -2.79 | -2.08 | -1.10 | |
| Dividend Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Data na akcii | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Net Income Per Share | -0.12 | -0.14 | -0.24 | -0.28 | -0.30 | | | | | |
| Cash Per Share | 0.34 | 0.44 | 0.80 | 0.71 | 0.92 | | | | | |
| Shareholders Equity Per Share | 0.51 | 0.61 | 1.09 | 1.07 | 1.31 | | | | | |
| Free Cash Flow Per Share | -0.10 | -0.10 | -0.21 | -0.22 | -0.23 | | | | | |
| Dividend Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Efektivita | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Effective Tax Rate | 0.0% | 0.0% | 0.0% | 0.0% | 4.2% | 0.2% | |
| Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Payables Turnover | 0.63 | 1.64 | 1.54 | 0.91 | 0.38 | 2.44 | |
| Inventory Turnover | 0.00 | 0.00 | 0.00 | -0.44 | 0.00 | 0.00 | |
| Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Working Capital Turnover Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Efektivita | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Effective Tax Rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | | | | |
| Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Payables Turnover | 0.66 | 0.63 | 0.00 | 0.00 | 0.00 | | | | | |
| Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Working Capital Turnover Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Dividendy | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Dividend Payout Ratio | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Dividend Yield Percentage | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | |
| Dividendy | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Payout Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
| Dividend Yield Percentage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
