Zkusit zdarma
Toast, Inc.
Toast, Inc.
TOST
Cena
$ 26.15
Dnes
-0.24 (-0.71%)
Valuace
30
30
Růst
100
100
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues6,153.06,153.04,960.03,865.02,731.01,705.0padlockpadlock
Cost of Revenues4,560.04,560.03,770.03,031.02,220.01,391.0padlockpadlock
Gross Profit1,590.01,585.01,190.0834.0511.0314.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,633.01,633.01,550.01,337.01,338.01,305.0padlockpadlockpadlockpadlock
Cost of Revenues1,210.01,201.01,158.0991.01,005.0983.0padlockpadlockpadlockpadlock
Gross Profit420.0432.0392.0346.0333.0322.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0358.0282.0163.0padlockpadlock
Selling General & Admin Expenses0.00.00.0763.0613.0379.0padlockpadlock
Depreciation & Amortization65.067.046.032.0-71.021.0padlockpadlock
Total Operating Expenses1,294.01,280.01,174.01,121.0895.0542.0padlockpadlock
Operating Income296.0305.016.0-287.0-384.0-228.0padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization17.013.016.019.011.012.0padlockpadlockpadlockpadlock
Total Operating Expenses331.0348.0312.0303.0301.0288.0padlockpadlockpadlockpadlock
Operating Income89.084.080.043.032.034.0padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income51.051.042.00.011.00.0padlockpadlock
Interest Expense0.00.00.00.011.012.0padlockpadlock
Other Expense50.041.06.043.0107.0-262.0padlockpadlock
IBT346.0346.022.0-244.0-277.0-490.0padlockpadlock
Income Tax Expense4.04.03.02.0-2.0-3.0padlockpadlock
Net Income342.0342.019.0-246.0-275.0-487.0padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income15.013.011.012.012.09.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense12.020.03.015.00.023.0padlockpadlockpadlockpadlock
IBT101.0104.083.058.032.057.0padlockpadlockpadlockpadlock
Income Tax Expense0.0-1.03.02.00.01.0padlockpadlockpadlockpadlock
Net Income101.0105.080.056.032.056.0padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.47$-0.54$-1.68padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.47$-0.54$-1.68padlockpadlock
Shares Outstanding588.0582.0559.0532.0511.8289.6padlockpadlock
Diluted Shares Outstanding607.0607.0591.0533.0512.2289.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding588.0585.0580.0575.0569.0563.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding607.0609.0605.0603.0600.0590.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents691.0903.0605.0547.0809.0581.8padlock
Short Term Investments528.0514.0519.0474.0457.00.0padlock
Total Cash & ST Investments1,219.01,417.01,124.01,021.01,266.0581.8padlock
Accounts Receivable171.0115.0127.077.055.033.8padlock
Inventory110.0118.0124.0110.042.019.3padlock
Other Current Assets172.0251.0195.0155.07.016.8padlock
Total Current Assets1,672.01,901.01,570.01,407.01,485.0673.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,357.01,194.01,005.0903.0761.0691.0padlockpadlockpadlockpadlock
Short Term Investments500.0508.0484.0514.0511.0528.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,857.01,702.01,489.01,417.01,272.01,219.0padlockpadlockpadlockpadlock
Accounts Receivable121.0121.0118.0115.0174.0171.0padlockpadlockpadlockpadlock
Inventory104.0103.0111.0118.0106.0110.0padlockpadlockpadlockpadlock
Other Current Assets324.0308.0327.0251.0180.0172.0padlockpadlockpadlockpadlock
Total Current Assets2,406.02,234.02,045.01,901.01,732.01,672.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment123.0123.0111.0138.0120.034.1padlock
Goodwill113.0113.0113.0107.074.035.9padlock
Intangible Assets23.020.026.029.016.016.9padlock
Long-Term Investments58.059.00.00.00.00.0padlock
Other Long-Term Assets166.0192.0138.080.040.016.1padlock
Total Long-Term Assets483.0562.0388.0354.0250.0102.9padlock
Total Assets2,155.02,463.01,958.01,761.01,735.0776.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment123.0118.0116.0123.0126.0123.0padlockpadlockpadlockpadlock
Goodwill113.0113.0113.0113.0113.0113.0padlockpadlockpadlockpadlock
Intangible Assets16.017.019.020.022.023.0padlockpadlockpadlockpadlock
Long-Term Investments76.063.067.059.056.058.0padlockpadlockpadlockpadlock
Other Long-Term Assets237.0222.0204.0192.0178.0166.0padlockpadlockpadlockpadlock
Total Long-Term Assets565.0533.0519.0562.0495.0483.0padlockpadlockpadlockpadlock
Total Assets2,971.02,767.02,564.02,463.02,227.02,155.0padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable33.037.032.030.040.030.6padlock
Short-Term Debt11.010.011.014.022.044.0padlock
Other Current Liabilities630.0705.0581.0413.0246.019.1padlock
Current Liabilities736.0811.0663.0496.0352.0136.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable50.049.048.037.030.033.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.010.011.011.0padlockpadlockpadlockpadlock
Other Current Liabilities798.0785.0738.0705.0645.0630.0padlockpadlockpadlockpadlock
Current Liabilities911.0894.0844.0811.0748.0736.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt29.024.033.080.077.0171.7padlock
Capital Leases29.024.033.094.099.00.0padlock
Def. Tax Liability0.055.00.00.0181.0916.3padlock
Total Liabilities872.0918.0764.0663.0644.01,246.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt18.019.022.024.027.029.0padlockpadlockpadlockpadlock
Capital Leases0.019.022.024.038.040.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.055.00.00.0padlockpadlockpadlockpadlock
Total Liabilities957.0949.0891.0918.0807.0872.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock101.00.00.068.0181.00.0padlock
Retained Earnings-1,692.0-1,604.0-1,623.0-1,377.0-1,102.0-615.9padlock
Comprehensive Income-1.0-1.00.0-2.0-1.00.2padlock
Total Common Equity1,283.01,545.01,194.01,098.01,091.0-471.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,363.0-1,468.0-1,548.0-1,604.0-1,636.0-1,692.0padlockpadlockpadlockpadlock
Comprehensive Income3.02.00.0-1.03.0-1.0padlockpadlockpadlockpadlock
Total Common Equity2,014.01,818.01,673.01,545.01,420.01,283.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt40.034.044.094.099.0171.7padlock
Book Value1,283.01,545.01,194.01,098.01,091.0-471.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt18.019.022.034.038.040.0padlockpadlockpadlockpadlock
Book Value2,014.01,818.01,673.01,545.01,420.01,283.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-136.0342.019.0-246.0-275.0-487.0padlockpadlock
Depreciation & Amortization41.067.046.032.024.021.0padlockpadlock
Stock-Based Compensation285.0242.0258.0287.0238.0159.0padlockpadlock
Change Working Capital-94.0-191.0-148.0-59.0-129.011.0padlockpadlock
Change In Accounts Receivable-6.0-33.0-72.0-3.0-35.0-23.0padlockpadlock
Change In Accounts Payable-9.011.05.01.0-11.015.0padlockpadlock
Change In Inventories-3.04.00.0-7.0-68.0-23.0padlockpadlock
Other Non-cash Items299.0201.0185.0121.0-9.0301.0padlockpadlock
Cash from Operations243.00.00.0135.0-156.02.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income101.0105.080.056.032.056.0padlockpadlockpadlockpadlock
Depreciation & Amortization17.013.016.019.011.012.0padlockpadlockpadlockpadlock
Stock-Based Compensation56.066.060.060.060.065.0padlockpadlockpadlockpadlock
Change Working Capital-33.0-76.016.0-98.0-12.0-48.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-13.0-4.0-7.0-9.0-18.0-9.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-2.03.010.06.0-3.0padlockpadlockpadlockpadlock
Change In Inventories-10.0-1.08.07.0-12.04.0padlockpadlockpadlockpadlock
Other Non-cash Items53.057.051.042.056.024.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-50.0-53.0-54.0-42.0-33.0-19.0padlockpadlock
Acquisitions-17.00.00.0-9.0-46.0-26.0padlockpadlock
Investments-548.0-633.0-473.0-623.0-434.0-469.0padlockpadlock
Sales of Investment535.0514.0488.0591.0415.010.0padlockpadlock
Other Investing Activities11.00.00.0-3.00.01.0padlockpadlock
Cash from Investing-65.00.00.0-86.0-98.0-503.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-16.0-12.0-15.0-10.0-13.0-12.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-262.0-90.0-171.0-110.0-120.0-77.0padlockpadlockpadlockpadlock
Sales of Investment126.098.0148.0142.0118.098.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-121.00.00.00.00.0-245.0padlockpadlock
Debt Issued128.034.0-10.0-50.0-5.0172.3padlockpadlock
Issuance of Common Stock76.00.00.036.015.0960.0padlockpadlock
Repurchase of Common Stock-36.0-107.0-56.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities29.00.00.027.023.044.0padlockpadlock
Cash from Financing64.00.00.063.038.0759.0padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued18.0-1.0-3.0-12.0-4.0-2.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-53.0-23.0-14.0-17.00.0-20.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash256.0450.0338.0112.0-216.0257.0padlockpadlock
Closing Cash Balance691.01,353.01,085.0747.0635.0851.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-4.0163.0189.0174.0141.080.0padlockpadlockpadlockpadlock
Closing Cash Balance1,353.01,357.01,194.01,259.01,085.0944.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow193.0608.0306.093.0-189.0-17.0padlockpadlock
Real Free Cash Flow-92.0366.048.0-194.0-427.0-176.0padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow178.0153.0208.069.0134.097.0padlockpadlockpadlockpadlock
Real Free Cash Flow122.087.0148.09.074.032.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E80.2860.431,072.40-39.49-33.55-36.15padlockpadlock
P/EG1.840.04-10.003.050.77-0.38padlockpadlock
P/B14.139.7313.198.148.4016.14padlockpadlock
P/S4.143.364.112.513.3810.32padlockpadlock
P/FCF30.8833.9966.59104.46-48.82-1,035.52padlockpadlock
P/OFC28.8031.2756.6071.96-59.158,801.94padlockpadlock
Price/EV63.1852.03180.62-35.90-24.37-81.61padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E51.6850.8580.2885.15162.03padlockpadlockpadlockpadlockpadlock
P/EG-9.301.781.841.09-7.77padlockpadlockpadlockpadlockpadlock
P/B9.8310.6014.1311.4013.42padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin25.3%25.8%24.0%21.6%18.7%18.4%padlockpadlock
EBIT Margin5.2%5.0%1.3%-7.4%-14.1%-13.4%padlockpadlock
EBITDA Margin6.3%6.0%2.2%-6.6%-13.2%-12.1%padlockpadlock
Operating Profit Margin5.2%5.0%0.3%-7.4%-14.1%-13.4%padlockpadlock
Net Profit Margin5.2%5.6%0.4%-6.4%-10.1%-28.6%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin25.7%26.5%25.3%25.9%24.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin5.5%6.4%5.2%3.7%2.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin6.5%7.2%6.3%5.2%3.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.5%5.1%5.2%3.2%2.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.2%6.4%5.2%4.2%2.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio2.592.752.342.372.844.22padlockpadlock
Quick Ratio2.482.642.202.182.614.10padlockpadlock
Solvency Ratio0.100.400.07-0.28-0.38-0.72padlockpadlock
Cash Ratio1.341.401.110.911.102.30padlockpadlock
Debt To Assets Ratio0.010.010.010.020.050.06padlockpadlock
Debt To Equity Ratio0.010.020.020.040.090.09padlockpadlock
Financial Leverage Ratio1.521.481.591.641.601.59padlockpadlock
Debt Service Coverage Ratio0.000.0010.500.00-14.32-6.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-34.91-19.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.752.642.592.512.44padlockpadlockpadlockpadlockpadlock
Quick Ratio2.642.532.482.382.29padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.120.120.100.080.05padlockpadlockpadlockpadlockpadlock
Cash Ratio1.401.491.341.191.11padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.010.010.010.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.481.481.521.531.56padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share9.6710.578.877.275.343.36padlockpadlock
Net Income Per Share0.390.590.03-0.46-0.54-0.96padlockpadlock
Cash Per Share2.933.422.532.112.002.50padlockpadlock
Shareholders Equity Per Share3.133.652.762.242.152.15padlockpadlock
Free Cash Flow Per Share0.891.040.550.17-0.37-0.03padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share2.782.792.672.332.35padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.170.180.140.100.06padlockpadlockpadlockpadlockpadlock
Cash Per Share3.393.172.932.592.49padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.613.443.132.912.72padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.300.260.360.120.24padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate3.6%1.2%13.6%-0.8%0.7%0.6%padlockpadlock
Receivables Turnover43.2848.4543.1330.4335.4731.00padlockpadlock
Payables Turnover104.2197.02101.8994.7274.0034.78padlockpadlock
Inventory Turnover37.9640.0031.9524.4420.1833.12padlockpadlock
Fixed Asset Turnover45.9046.6140.3334.8219.7914.21padlockpadlock
Working Capital Turnover Ratio4.764.415.124.252.672.04padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%-1.0%3.6%3.4%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover12.8613.5012.8111.3311.63padlockpadlockpadlockpadlockpadlock
Payables Turnover25.7424.0223.6320.6527.16padlockpadlockpadlockpadlockpadlock
Inventory Turnover10.6111.5511.248.938.52padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover12.3713.2813.1411.5310.88padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.021.151.151.101.21padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader