Zkusit zdarma
Toast, Inc.
Toast, Inc.
TOST
Cena
$ 26.31
Dnes
-0.24 (-0.71%)
Valuace
30
30
Růst
100
100
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues5,858.04,960.03,865.02,731.01,705.0823.1padlock
Cost of Revenues4,355.03,770.03,031.02,220.01,391.0682.7padlock
Gross Profit1,503.01,190.0834.0511.0314.0140.4padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues1,633.01,550.01,337.01,338.01,305.01,242.0padlockpadlockpadlockpadlock
Cost of Revenues1,201.01,158.0991.01,005.0983.0956.0padlockpadlockpadlockpadlock
Gross Profit432.0392.0346.0333.0322.0286.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0358.0282.0163.0108.6padlock
Selling General & Admin Expenses0.00.0763.0613.0379.0252.0padlock
Depreciation & Amortization59.046.032.0-71.021.027.4padlock
Total Operating Expenses1,264.01,174.01,121.0895.0542.0360.6padlock
Operating Income239.016.0-287.0-384.0-228.0-220.1padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization13.016.019.011.012.012.0padlockpadlockpadlockpadlock
Total Operating Expenses348.0312.0303.0301.0288.0281.0padlockpadlockpadlockpadlock
Operating Income84.080.043.032.034.05.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income48.042.00.011.00.00.8padlock
Interest Expense0.00.00.011.012.012.7padlock
Other Expense38.06.043.0107.0-262.0-27.8padlock
IBT277.022.0-244.0-277.0-490.0-247.9padlock
Income Tax Expense4.03.02.0-2.0-3.00.3padlock
Net Income273.019.0-246.0-275.0-487.0-248.2padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income13.011.012.012.09.010.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense20.03.015.00.023.09.0padlockpadlockpadlockpadlock
IBT104.083.058.032.057.014.0padlockpadlockpadlockpadlock
Income Tax Expense-1.03.02.00.01.00.0padlockpadlockpadlockpadlock
Net Income105.080.056.032.056.014.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.47$-0.54$-1.68$-0.54padlock
EPS Diluted$0.00$0.00$-0.47$-0.54$-1.68$-0.54padlock
Shares Outstanding585.0559.0532.0511.8289.6461.2padlock
Diluted Shares Outstanding609.0591.0533.0512.2289.6461.2padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding585.0580.0575.0569.0563.0556.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding609.0605.0603.0600.0590.0587.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents691.0903.0605.0547.0809.0581.8padlock
Short Term Investments528.0514.0519.0474.0457.00.0padlock
Total Cash & ST Investments1,219.01,417.01,124.01,021.01,266.0581.8padlock
Accounts Receivable171.0115.0127.077.055.033.8padlock
Inventory110.0118.0124.0110.042.019.3padlock
Other Current Assets172.0251.0195.0155.07.016.8padlock
Total Current Assets1,672.01,901.01,570.01,407.01,485.0673.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,357.01,194.01,005.0903.0761.0691.0padlockpadlockpadlockpadlock
Short Term Investments500.0508.0484.0514.0511.0528.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,857.01,702.01,489.01,417.01,272.01,219.0padlockpadlockpadlockpadlock
Accounts Receivable121.0121.0118.0115.0174.0171.0padlockpadlockpadlockpadlock
Inventory104.0103.0111.0118.0106.0110.0padlockpadlockpadlockpadlock
Other Current Assets324.0308.0327.0251.0180.0172.0padlockpadlockpadlockpadlock
Total Current Assets2,406.02,234.02,045.01,901.01,732.01,672.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment123.0123.0111.0138.0120.034.1padlock
Goodwill113.0113.0113.0107.074.035.9padlock
Intangible Assets23.020.026.029.016.016.9padlock
Long-Term Investments58.059.00.00.00.00.0padlock
Other Long-Term Assets166.0192.0138.080.040.016.1padlock
Total Long-Term Assets483.0562.0388.0354.0250.0102.9padlock
Total Assets2,155.02,463.01,958.01,761.01,735.0776.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment123.0118.0116.0123.0126.0123.0padlockpadlockpadlockpadlock
Goodwill113.0113.0113.0113.0113.0113.0padlockpadlockpadlockpadlock
Intangible Assets16.017.019.020.022.023.0padlockpadlockpadlockpadlock
Long-Term Investments76.063.067.059.056.058.0padlockpadlockpadlockpadlock
Other Long-Term Assets237.0222.0204.0192.0178.0166.0padlockpadlockpadlockpadlock
Total Long-Term Assets565.0533.0519.0562.0495.0483.0padlockpadlockpadlockpadlock
Total Assets2,971.02,767.02,564.02,463.02,227.02,155.0padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable33.037.032.030.040.030.6padlock
Short-Term Debt11.010.011.014.022.044.0padlock
Other Current Liabilities630.0705.0581.0413.0246.019.1padlock
Current Liabilities736.0811.0663.0496.0352.0136.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable50.049.048.037.030.033.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.010.011.011.0padlockpadlockpadlockpadlock
Other Current Liabilities798.0785.0738.0705.0645.0630.0padlockpadlockpadlockpadlock
Current Liabilities911.0894.0844.0811.0748.0736.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt29.024.033.080.077.0171.7padlock
Capital Leases29.024.033.094.099.00.0padlock
Def. Tax Liability0.055.00.00.0181.0916.3padlock
Total Liabilities872.0918.0764.0663.0644.01,246.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt18.019.022.024.027.029.0padlockpadlockpadlockpadlock
Capital Leases0.019.022.024.038.040.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.055.00.00.0padlockpadlockpadlockpadlock
Total Liabilities957.0949.0891.0918.0807.0872.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock101.00.00.068.0181.00.0padlock
Retained Earnings-1,692.0-1,604.0-1,623.0-1,377.0-1,102.0-615.9padlock
Comprehensive Income-1.0-1.00.0-2.0-1.00.2padlock
Total Common Equity1,283.01,545.01,194.01,098.01,091.0-471.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,363.0-1,468.0-1,548.0-1,604.0-1,636.0-1,692.0padlockpadlockpadlockpadlock
Comprehensive Income3.02.00.0-1.03.0-1.0padlockpadlockpadlockpadlock
Total Common Equity2,014.01,818.01,673.01,545.01,420.01,283.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt40.034.044.094.099.0171.7padlock
Book Value1,283.01,545.01,194.01,098.01,091.0-471.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt18.019.022.034.038.040.0padlockpadlockpadlockpadlock
Book Value2,014.01,818.01,673.01,545.01,420.01,283.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-136.019.0-246.0-275.0-487.0-248.2padlock
Depreciation & Amortization41.046.032.024.021.027.1padlock
Stock-Based Compensation285.0258.0287.0238.0159.086.4padlock
Change Working Capital-94.0-148.0-59.0-129.011.0-28.8padlock
Change In Accounts Receivable-6.0-72.0-3.0-35.0-23.0-12.7padlock
Change In Accounts Payable-9.05.01.0-11.015.0-6.1padlock
Change In Inventories-3.00.0-7.0-68.0-23.0-3.9padlock
Other Non-cash Items299.0185.0121.0-9.0301.023.4padlock
Cash from Operations243.00.0135.0-156.02.0-124.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income105.080.056.032.056.014.0padlockpadlockpadlockpadlock
Depreciation & Amortization13.016.019.011.012.012.0padlockpadlockpadlockpadlock
Stock-Based Compensation66.060.060.060.065.067.0padlockpadlockpadlockpadlock
Change Working Capital-76.016.0-98.0-12.0-48.0-6.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-4.0-7.0-9.0-18.0-9.0-23.0padlockpadlockpadlockpadlock
Change In Accounts Payable-2.03.010.06.0-3.0-14.0padlockpadlockpadlockpadlock
Change In Inventories-1.08.07.0-12.04.010.0padlockpadlockpadlockpadlock
Other Non-cash Items57.051.042.056.024.037.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-50.0-54.0-42.0-33.0-19.0-36.1padlock
Acquisitions-17.00.0-9.0-46.0-26.00.0padlock
Investments-548.0-473.0-623.0-434.0-469.00.0padlock
Sales of Investment535.0488.0591.0415.010.00.0padlock
Other Investing Activities11.00.0-3.00.01.00.2padlock
Cash from Investing-65.00.0-86.0-98.0-503.0-35.9padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-12.0-15.0-10.0-13.0-12.0-16.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-90.0-171.0-110.0-120.0-77.0-131.0padlockpadlockpadlockpadlock
Sales of Investment98.0148.0142.0118.098.0143.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-121.00.00.00.0-245.0-9.2padlock
Debt Issued128.0-10.0-50.0-5.0172.3171.7padlock
Issuance of Common Stock76.00.036.015.0960.00.4padlock
Repurchase of Common Stock-36.0-56.00.00.00.0-1.3padlock
Dividends Paid0.00.00.00.00.0-600.7padlock
Other Financing Activities29.00.027.023.044.01,205.3padlock
Cash from Financing64.00.063.038.0759.0594.5padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.0-3.0-12.0-4.0-2.0-1.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-23.0-14.0-17.00.0-20.0-32.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash256.0338.0112.0-216.0257.0434.3padlock
Closing Cash Balance691.01,085.0747.0635.0851.0593.7padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash163.0189.0174.0141.080.093.0padlockpadlockpadlockpadlock
Closing Cash Balance1,357.01,194.01,259.01,085.0944.0864.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow193.0306.093.0-189.0-17.0-160.7padlock
Real Free Cash Flow-92.048.0-194.0-427.0-176.0-247.1padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow153.0208.069.0134.097.0108.0padlockpadlockpadlockpadlock
Real Free Cash Flow87.0148.09.074.032.041.0padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E80.281,072.40-39.49-33.55-36.15-126.58padlock
P/EG1.84-10.003.050.77-0.38-7.59padlock
P/B14.1313.198.148.4016.14-66.71padlock
P/S4.144.112.513.3810.3238.17padlock
P/FCF30.8866.59104.46-48.82-1,035.52-195.50padlock
P/OFC28.8056.6071.96-59.158,801.94-252.08padlock
Price/EV63.18180.62-35.90-24.37-81.61-148.91padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E50.8580.2885.15162.0371.15padlockpadlockpadlockpadlockpadlock
P/EG1.781.841.09-7.770.39padlockpadlockpadlockpadlockpadlock
P/B10.6014.1311.4013.4211.22padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin25.3%24.0%21.6%18.7%18.4%17.1%padlock
EBIT Margin5.2%1.3%-7.4%-14.1%-13.4%-28.6%padlock
EBITDA Margin6.3%2.2%-6.6%-13.2%-12.1%-25.3%padlock
Operating Profit Margin5.2%0.3%-7.4%-14.1%-13.4%-26.7%padlock
Net Profit Margin5.2%0.4%-6.4%-10.1%-28.6%-30.2%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin26.5%25.3%25.9%24.9%24.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin6.4%5.2%3.7%2.4%2.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin7.2%6.3%5.2%3.2%2.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.1%5.2%3.2%2.4%2.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.4%5.2%4.2%2.4%4.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio2.592.342.372.844.224.93padlock
Quick Ratio2.482.202.182.614.104.79padlock
Solvency Ratio0.100.07-0.28-0.38-0.72-0.18padlock
Cash Ratio1.341.110.911.102.304.27padlock
Debt To Assets Ratio0.010.010.020.050.060.22padlock
Debt To Equity Ratio0.010.020.040.090.09-0.36padlock
Financial Leverage Ratio1.521.591.641.601.59-1.65padlock
Debt Service Coverage Ratio0.0010.500.00-14.32-6.00-16.48padlock
Interest Coverage Ratio0.000.000.00-34.91-19.00-17.40padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.642.592.512.442.41padlockpadlockpadlockpadlockpadlock
Quick Ratio2.532.482.382.292.27padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.120.100.080.050.07padlockpadlockpadlockpadlockpadlock
Cash Ratio1.491.341.191.111.02padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.010.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.010.010.020.03padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.481.521.531.561.57padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share9.678.877.275.343.361.64padlock
Net Income Per Share0.390.03-0.46-0.54-0.96-0.49padlock
Cash Per Share2.932.532.112.002.501.16padlock
Shareholders Equity Per Share3.132.762.242.152.15-0.94padlock
Free Cash Flow Per Share0.890.550.17-0.37-0.03-0.32padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.792.672.332.352.32padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.180.140.100.060.10padlockpadlockpadlockpadlockpadlock
Cash Per Share3.172.932.592.492.26padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.443.132.912.722.52padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.260.360.120.240.17padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate3.6%13.6%-0.8%0.7%0.6%-0.1%padlock
Receivables Turnover43.2843.1330.4335.4731.0024.94padlock
Payables Turnover104.21101.8994.7274.0034.7822.76padlock
Inventory Turnover37.9631.9524.4420.1833.1235.32padlock
Fixed Asset Turnover45.9040.3334.8219.7914.2124.17padlock
Working Capital Turnover Ratio4.765.124.252.672.042.63padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-1.0%3.6%3.4%0.0%1.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover13.5012.8111.3311.637.50padlockpadlockpadlockpadlockpadlock
Payables Turnover24.0223.6320.6527.1632.77padlockpadlockpadlockpadlockpadlock
Inventory Turnover11.5511.248.938.529.27padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover13.2813.1411.5310.8810.36padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.151.151.101.211.31padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader