Zkusit zdarma
Tuya Inc.
Tuya Inc.
TUYA
Cena
$ 2.33
Dnes
+0.04 (1.81%)
Valuace
18
18
Růst
63
63
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues322.3322.6298.6230.0208.2302.1padlockpadlock
Cost of Revenues167.0167.2157.2123.3118.7174.2padlockpadlock
Gross Profit155.4155.5141.4106.789.4127.9padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues84.982.680.174.782.181.6padlockpadlockpadlockpadlock
Cost of Revenues44.442.741.438.442.844.1padlockpadlockpadlockpadlock
Gross Profit40.439.938.936.339.237.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0102.3144.9174.3padlockpadlock
Selling General & Admin Expenses0.00.00.0121.1123.2147.0padlockpadlock
Depreciation & Amortization0.00.05.16.5-2.40.6padlockpadlock
Total Operating Expenses149.6154.1189.1212.5257.6311.4padlockpadlock
Operating Income5.61.3-47.6-105.8-168.2-183.6padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.6padlockpadlockpadlockpadlock
Total Operating Expenses35.039.337.737.743.054.6padlockpadlockpadlockpadlock
Operating Income5.50.51.1-1.5-3.8-17.1padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income44.344.350.445.118.57.3padlockpadlock
Interest Expense0.00.00.00.0-23.90.0padlockpadlock
Other Expense54.358.754.848.823.98.6padlockpadlock
IBT59.960.07.1-57.1-144.3-174.9padlockpadlock
Income Tax Expense2.02.02.13.21.90.5padlockpadlock
Net Income58.058.05.0-60.3-146.2-175.4padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income9.711.410.812.412.213.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense14.314.712.113.214.113.1padlockpadlockpadlockpadlock
IBT19.715.213.211.810.3-4.0padlockpadlockpadlockpadlock
Income Tax Expense0.30.30.60.70.50.4padlockpadlockpadlockpadlock
Net Income19.415.012.611.09.8-4.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.11$-0.26$-0.36padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.11$-0.26$-0.36padlockpadlock
Shares Outstanding613.7611.7573.8548.3553.5489.1padlockpadlock
Diluted Shares Outstanding615.7613.8591.0555.5553.5489.1padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding613.7611.9608.5606.3588.0569.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding615.7614.1610.5608.5589.7569.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents614.9653.3498.7133.2963.9158.8padlock
Short Term Investments175.2194.5291.0821.1102.121.0padlock
Total Cash & ST Investments790.1847.9789.7954.31,066.1179.8padlock
Accounts Receivable14.022.714.214.934.121.8padlock
Inventory28.123.832.945.462.642.3padlock
Other Current Assets19.08.611.18.827.90.0padlock
Total Current Assets851.3903.0847.81,023.41,191.3248.0padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents724.1763.8653.3610.9614.8529.5padlockpadlockpadlockpadlock
Short Term Investments110.390.0194.5201.1175.2261.7padlockpadlockpadlockpadlock
Total Cash & ST Investments834.4853.8847.9812.0790.0791.2padlockpadlockpadlockpadlock
Accounts Receivable23.519.422.717.714.014.0padlockpadlockpadlockpadlock
Inventory20.721.623.828.328.132.8padlockpadlockpadlockpadlock
Other Current Assets18.018.98.617.419.211.5padlockpadlockpadlockpadlock
Total Current Assets896.6913.6903.0875.4851.3849.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment8.411.210.213.629.016.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.08.80.00.00.00.0padlock
Long-Term Investments220.4180.1207.518.026.10.9padlock
Other Long-Term Assets9.60.70.91.21.81.7padlock
Total Long-Term Assets238.4200.8218.632.856.919.3padlock
Total Assets1,089.71,103.81,066.41,056.11,248.2267.3padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment14.713.811.27.88.49.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets8.88.88.80.00.90.0padlockpadlockpadlockpadlock
Long-Term Investments183.8181.9180.1222.8220.4217.3padlockpadlockpadlockpadlock
Other Long-Term Assets0.30.30.79.68.71.0padlockpadlockpadlockpadlock
Total Long-Term Assets207.5204.8200.8240.3238.4227.7padlockpadlockpadlockpadlock
Total Assets1,104.11,118.41,103.81,115.71,089.71,077.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable11.619.111.69.612.223.2padlock
Short-Term Debt3.93.83.93.95.76.3padlock
Other Current Liabilities30.669.932.833.450.831.9padlock
Current Liabilities84.994.387.581.3109.191.9padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable23.019.519.118.011.616.1padlockpadlockpadlockpadlock
Short-Term Debt5.06.83.87.48.17.8padlockpadlockpadlockpadlock
Other Current Liabilities27.964.469.959.926.425.6padlockpadlockpadlockpadlock
Current Liabilities91.6126.194.3122.684.988.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2.10.93.95.316.05.7padlock
Capital Leases2.14.67.89.121.712.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities89.896.395.894.0134.598.3padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1.71.80.91.32.13.2padlockpadlockpadlockpadlock
Capital Leases4.25.24.65.06.03.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities93.7128.496.3126.089.894.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-575.3-569.9-574.8-514.1-367.9-192.5padlock
Comprehensive Income-18.3-19.7-17.1-22.12.30.5padlock
Total Common Equity999.91,007.4970.6962.21,113.7169.0padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-546.3-558.8-569.9-579.6-575.3-578.4padlockpadlockpadlockpadlock
Comprehensive Income-19.2-19.5-19.7-15.4-18.3-17.6padlockpadlockpadlockpadlock
Total Common Equity1,010.4990.01,007.4989.7999.9982.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt6.04.67.89.121.712.0padlock
Book Value999.91,007.4970.6962.21,113.7169.0padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt4.25.24.65.010.27.1padlockpadlockpadlockpadlock
Book Value1,010.4990.01,007.4989.7999.9982.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-19.35.0-60.3-146.2-175.4-66.9padlock
Depreciation & Amortization6.55.16.58.210.45.7padlock
Stock-Based Compensation46.70.065.269.066.19.4padlock
Change Working Capital-0.8-0.36.121.7-31.81.8padlock
Change In Accounts Receivable1.0-2.21.020.2-23.4-7.2padlock
Change In Accounts Payable0.05.92.0-2.6-10.911.0padlock
Change In Inventories9.27.09.24.1-22.1-19.8padlock
Other Non-cash Items50.770.618.9-23.44.70.8padlock
Cash from Operations74.10.036.4-70.7-126.1-49.2padlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income12.611.09.7-4.43.1-3.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.01.31.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.6-1.720.428.37.416.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.5-13.1-1.5-0.7-6.2-3.2padlock
Acquisitions0.00.20.00.00.00.0padlock
Investments0.0-276.0-520.3-1,259.3-490.0-197.4padlock
Sales of Investment0.0397.9853.7543.8385.5192.7padlock
Other Investing Activities371.00.00.52.0-2.30.0padlock
Cash from Investing444.90.0332.5-714.2-113.0-7.9padlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-1.2-3.1-1.4-12.69.73.0padlock
Issuance of Common Stock0.00.00.09.11,104.70.0padlock
Repurchase of Common Stock-3.3-0.1-3.3-48.7-64.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.10.01.11.01.1-0.2padlock
Cash from Financing0.00.0-2.2-38.61,041.8-0.2padlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.00.6-0.3-5.33.2-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash520.4154.7365.5-831.4805.6-54.3padlock
Closing Cash Balance614.9653.4498.7133.2964.6159.0padlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash-39.9110.642.3-3.985.430.8padlockpadlockpadlockpadlock
Closing Cash Balance724.1764.0653.4611.1614.9529.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow72.776.234.9-71.4-132.3-52.4padlock
Real Free Cash Flow26.076.2-30.3-140.4-198.4-61.9padlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Real Free Cash Flow0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E27.8222.24205.54-20.91-7.23-17.43padlockpadlock
P/EG6.960.02-1.900.360.26-0.09padlockpadlock
P/B1.391.261.021.301.102.75padlockpadlock
P/S4.374.003.445.485.0810.12padlockpadlock
P/FCF0.000.0013.4836.09-14.81-23.11padlockpadlock
P/OFC0.000.0012.7834.61-14.96-24.24padlockpadlock
Price/EV12.92304.41-8.89-7.76-5.83-12.21padlockpadlock
Nacenění 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
P/E16.6921.8625.2427.8241.69padlockpadlockpadlockpadlockpadlock
P/EG0.581.231.421.952.04padlockpadlockpadlockpadlockpadlock
P/B1.271.311.511.391.86padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin48.4%48.2%47.4%46.4%43.0%42.3%padlockpadlock
EBIT Margin16.5%0.4%-15.9%-46.0%-80.8%-60.8%padlockpadlock
EBITDA Margin16.5%0.4%-14.3%-43.2%-76.8%-57.3%padlockpadlock
Operating Profit Margin-1.0%0.4%-15.9%-46.0%-80.8%-60.8%padlockpadlock
Net Profit Margin15.7%18.0%1.7%-26.2%-70.2%-58.1%padlockpadlock
Marže 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
Gross Profit Margin47.6%48.3%48.3%48.4%48.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin6.4%18.5%18.5%16.5%-1.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin6.4%18.5%18.5%16.5%-1.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin6.4%4.6%0.7%-1.0%-1.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin22.9%18.2%18.1%15.7%14.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio9.799.639.579.6912.5910.92padlockpadlock
Quick Ratio9.569.349.329.3112.0310.35padlockpadlock
Solvency Ratio0.130.530.10-0.56-1.47-1.23padlockpadlock
Cash Ratio7.908.386.935.701.648.84padlockpadlock
Debt To Assets Ratio0.000.000.000.010.010.02padlockpadlock
Debt To Equity Ratio0.000.010.000.010.010.02padlockpadlock
Financial Leverage Ratio1.091.111.101.101.101.12padlockpadlock
Debt Service Coverage Ratio5.01-0.320.000.00-42.04-30.49padlockpadlock
Interest Coverage Ratio0.000.000.000.000.000.00padlockpadlock
Finanční zdraví 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
Current Ratio9.638.138.139.797.25padlockpadlockpadlockpadlockpadlock
Quick Ratio9.347.947.949.567.07padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.180.120.120.130.09padlockpadlockpadlockpadlockpadlock
Cash Ratio8.386.736.737.906.06padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.000.000.000.01padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.111.131.131.091.13padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.598.520.005.010.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.540.530.520.420.380.62padlockpadlock
Net Income Per Share0.050.090.01-0.11-0.26-0.36padlockpadlock
Cash Per Share1.371.561.481.441.722.18padlockpadlock
Shareholders Equity Per Share1.661.671.761.771.742.28padlockpadlock
Free Cash Flow Per Share0.110.000.130.06-0.13-0.27padlockpadlock
Dividend Per Share0.050.100.060.000.000.00padlockpadlock
Data na akcii 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
Revenue Per Share0.140.130.130.130.12padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.030.020.020.020.02padlockpadlockpadlockpadlockpadlock
Cash Per Share1.551.571.571.371.41padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.671.631.631.661.63padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.000.000.030.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.050.050.000.05padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate4.8%3.3%30.0%-5.7%-1.3%-0.3%padlockpadlock
Receivables Turnover15.5113.8413.1516.2313.938.86padlockpadlock
Payables Turnover8.475.268.2510.6512.3814.27padlockpadlock
Inventory Turnover7.145.406.593.752.622.78padlockpadlock
Fixed Asset Turnover28.6715.1526.7422.4715.3510.42padlockpadlock
Working Capital Turnover Ratio0.410.370.380.270.210.49padlockpadlock
Efektivita 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
Effective Tax Rate1.6%-1.7%1.7%4.8%6.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.643.763.763.423.86padlockpadlockpadlockpadlockpadlock
Payables Turnover1.40-1.831.841.801.98padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.44-1.841.852.011.78padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.985.445.455.485.41padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.090.100.100.100.09padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%109.6%661.2%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage1.65 %4.93 %3.22 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20254-20253-20252-20251-20254-20243-20242-20241-20244-2023
Dividend Payout Ratio0.002.212.210.002.75padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.002.522.190.001.65padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader