Zkusit zdarma
Tuya Inc.
Tuya Inc.
TUYA
Cena
$ 2.18
Dnes
+0.04 (1.81%)
Valuace
18
18
Růst
63
63
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues319.5298.6230.0208.2302.1179.9padlock
Cost of Revenues165.4157.2123.3118.7174.2117.9padlock
Gross Profit154.2141.4106.789.4127.961.9padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues82.680.174.782.181.673.3padlockpadlockpadlockpadlock
Cost of Revenues42.741.438.442.844.138.1padlockpadlockpadlockpadlock
Gross Profit39.938.936.339.237.535.2padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0102.3144.9174.377.4padlock
Selling General & Admin Expenses0.00.0121.1123.2147.055.4padlock
Depreciation & Amortization0.05.16.5-2.40.65.6padlock
Total Operating Expenses157.7189.1212.5257.6311.4131.8padlock
Operating Income-3.6-47.6-105.8-168.2-183.6-69.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.60.0padlockpadlockpadlockpadlock
Total Operating Expenses39.337.737.743.054.645.5padlockpadlockpadlockpadlock
Operating Income0.51.1-1.5-3.8-17.1-10.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income46.850.445.118.57.33.1padlock
Interest Expense0.00.00.0-23.90.00.0padlock
Other Expense54.154.848.823.98.63.1padlock
IBT50.57.1-57.1-144.3-174.9-66.7padlock
Income Tax Expense2.22.13.21.90.50.2padlock
Net Income48.45.0-60.3-146.2-175.4-66.9padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income11.410.812.412.213.012.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense14.712.113.214.113.114.1padlockpadlockpadlockpadlock
IBT15.213.211.810.3-4.03.7padlockpadlockpadlockpadlock
Income Tax Expense0.30.60.70.50.40.6padlockpadlockpadlockpadlock
Net Income15.012.611.09.8-4.43.1padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.11$-0.26$-0.36$-0.12padlock
EPS Diluted$0.00$0.00$-0.11$-0.26$-0.36$-0.12padlock
Shares Outstanding611.9573.8548.3553.5489.1559.8padlock
Diluted Shares Outstanding614.1591.0555.5553.5489.1559.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding611.9608.5606.3588.0569.8559.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding614.1610.5608.5589.7569.8592.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents614.9653.3498.7133.2963.9158.8padlock
Short Term Investments175.2194.5291.0821.1102.121.0padlock
Total Cash & ST Investments790.1847.9789.7954.31,066.1179.8padlock
Accounts Receivable14.022.714.214.934.121.8padlock
Inventory28.123.832.945.462.642.3padlock
Other Current Assets19.08.611.18.827.90.0padlock
Total Current Assets851.3903.0847.81,023.41,191.3248.0padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents724.1763.8653.3610.9614.8529.5padlockpadlockpadlockpadlock
Short Term Investments110.390.0194.5201.1175.2261.7padlockpadlockpadlockpadlock
Total Cash & ST Investments834.4853.8847.9812.0790.0791.2padlockpadlockpadlockpadlock
Accounts Receivable23.519.422.717.714.014.0padlockpadlockpadlockpadlock
Inventory20.721.623.828.328.132.8padlockpadlockpadlockpadlock
Other Current Assets18.018.98.617.419.211.5padlockpadlockpadlockpadlock
Total Current Assets896.6913.6903.0875.4851.3849.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment8.411.210.213.629.016.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.08.80.00.00.00.0padlock
Long-Term Investments220.4180.1207.518.026.10.9padlock
Other Long-Term Assets9.60.70.91.21.81.7padlock
Total Long-Term Assets238.4200.8218.632.856.919.3padlock
Total Assets1,089.71,103.81,066.41,056.11,248.2267.3padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment14.713.811.27.88.49.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets8.88.88.80.00.90.0padlockpadlockpadlockpadlock
Long-Term Investments183.8181.9180.1222.8220.4217.3padlockpadlockpadlockpadlock
Other Long-Term Assets0.30.30.79.68.71.0padlockpadlockpadlockpadlock
Total Long-Term Assets207.5204.8200.8240.3238.4227.7padlockpadlockpadlockpadlock
Total Assets1,104.11,118.41,103.81,115.71,089.71,077.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable11.619.111.69.612.223.2padlock
Short-Term Debt3.93.83.93.95.76.3padlock
Other Current Liabilities30.669.932.833.450.831.9padlock
Current Liabilities84.994.387.581.3109.191.9padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable23.019.519.118.011.616.1padlockpadlockpadlockpadlock
Short-Term Debt5.06.83.87.48.17.8padlockpadlockpadlockpadlock
Other Current Liabilities27.964.469.959.926.425.6padlockpadlockpadlockpadlock
Current Liabilities91.6126.194.3122.684.988.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2.10.93.95.316.05.7padlock
Capital Leases2.14.67.89.121.712.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities89.896.395.894.0134.598.3padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1.71.80.91.32.13.2padlockpadlockpadlockpadlock
Capital Leases4.25.24.65.06.03.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities93.7128.496.3126.089.894.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-575.3-569.9-574.8-514.1-367.9-192.5padlock
Comprehensive Income-18.3-19.7-17.1-22.12.30.5padlock
Total Common Equity999.91,007.4970.6962.21,113.7169.0padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-546.3-558.8-569.9-579.6-575.3-578.4padlockpadlockpadlockpadlock
Comprehensive Income-19.2-19.5-19.7-15.4-18.3-17.6padlockpadlockpadlockpadlock
Total Common Equity1,010.4990.01,007.4989.7999.9982.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt6.04.67.89.121.712.0padlock
Book Value999.91,007.4970.6962.21,113.7169.0padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt4.25.24.65.010.27.1padlockpadlockpadlockpadlock
Book Value1,010.4990.01,007.4989.7999.9982.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-19.35.0-60.3-146.2-175.4-66.9padlock
Depreciation & Amortization6.55.16.58.210.45.7padlock
Stock-Based Compensation46.70.065.269.066.19.4padlock
Change Working Capital-0.8-0.36.121.7-31.81.8padlock
Change In Accounts Receivable1.0-2.21.020.2-23.4-7.2padlock
Change In Accounts Payable0.05.92.0-2.6-10.911.0padlock
Change In Inventories9.27.09.24.1-22.1-19.8padlock
Other Non-cash Items50.770.618.9-23.44.70.8padlock
Cash from Operations74.10.036.4-70.7-126.1-49.2padlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income12.611.09.7-4.43.1-3.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.01.31.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.6-1.720.428.37.416.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.5-13.1-1.5-0.7-6.2-3.2padlock
Acquisitions0.00.20.00.00.00.0padlock
Investments0.0-276.0-520.3-1,259.3-490.0-197.4padlock
Sales of Investment0.0397.9853.7543.8385.5192.7padlock
Other Investing Activities371.00.00.52.0-2.30.0padlock
Cash from Investing444.90.0332.5-714.2-113.0-7.9padlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-1.2-3.1-1.4-12.69.73.0padlock
Issuance of Common Stock0.00.00.09.11,104.70.0padlock
Repurchase of Common Stock-3.3-0.1-3.3-48.7-64.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.10.01.11.01.1-0.2padlock
Cash from Financing0.00.0-2.2-38.61,041.8-0.2padlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.00.6-0.3-5.33.2-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash520.4154.7365.5-831.4805.6-54.3padlock
Closing Cash Balance614.9653.4498.7133.2964.6159.0padlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash-39.9110.642.3-3.985.430.8padlockpadlockpadlockpadlock
Closing Cash Balance724.1764.0653.4611.1614.9529.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow72.776.234.9-71.4-132.3-52.4padlock
Real Free Cash Flow26.076.2-30.3-140.4-198.4-61.9padlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Real Free Cash Flow0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E27.82205.54-20.91-7.23-17.43-209.70padlock
P/EG6.96-1.900.360.26-0.0927.26padlock
P/B1.391.021.301.102.7583.02padlock
P/S4.373.445.485.0810.1278.01padlock
P/FCF0.0013.4836.09-14.81-23.11-267.71padlock
P/OFC0.0012.7834.61-14.96-24.24-285.12padlock
Price/EV12.92-8.89-7.76-5.83-12.21-216.40padlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E21.8625.2427.8241.6925.88padlockpadlockpadlockpadlockpadlock
P/EG1.231.421.952.04-0.08padlockpadlockpadlockpadlockpadlock
P/B1.311.511.391.861.01padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin48.4%47.4%46.4%43.0%42.3%34.4%padlock
EBIT Margin16.5%-15.9%-46.0%-80.8%-60.8%-38.8%padlock
EBITDA Margin16.5%-14.3%-43.2%-76.8%-57.3%-35.7%padlock
Operating Profit Margin-1.0%-15.9%-46.0%-80.8%-60.8%-38.8%padlock
Net Profit Margin15.7%1.7%-26.2%-70.2%-58.1%-37.2%padlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin48.3%48.3%48.4%48.5%47.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin18.5%18.5%16.5%-1.9%-4.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin18.5%18.5%16.5%-1.9%-3.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.6%0.7%-1.0%-1.9%-4.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin18.2%18.1%15.7%14.8%11.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio9.799.579.6912.5910.922.70padlock
Quick Ratio9.569.329.3112.0310.352.24padlock
Solvency Ratio0.130.10-0.56-1.47-1.23-0.62padlock
Cash Ratio7.906.935.701.648.841.73padlock
Debt To Assets Ratio0.000.000.010.010.020.04padlock
Debt To Equity Ratio0.000.000.010.010.020.07padlock
Financial Leverage Ratio1.091.101.101.101.121.58padlock
Debt Service Coverage Ratio5.010.000.00-42.04-30.490.00padlock
Interest Coverage Ratio0.000.000.000.000.000.00padlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio8.138.139.797.259.57padlockpadlockpadlockpadlockpadlock
Quick Ratio7.947.949.567.079.32padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.120.120.130.090.11padlockpadlockpadlockpadlockpadlock
Cash Ratio6.736.737.906.066.93padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.131.131.091.131.10padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio8.520.005.010.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.540.520.420.380.620.32padlock
Net Income Per Share0.050.01-0.11-0.26-0.36-0.12padlock
Cash Per Share1.371.481.441.722.180.32padlock
Shareholders Equity Per Share1.661.761.771.742.280.30padlock
Free Cash Flow Per Share0.110.130.06-0.13-0.27-0.09padlock
Dividend Per Share0.050.060.000.000.000.00padlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.130.130.130.120.15padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.020.020.020.020.02padlockpadlockpadlockpadlockpadlock
Cash Per Share1.571.571.371.411.50padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.631.631.661.631.78padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.000.030.020.05padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.050.050.000.050.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate4.8%30.0%-5.7%-1.3%-0.3%-0.3%padlock
Receivables Turnover15.5113.1516.2313.938.868.25padlock
Payables Turnover8.478.2510.6512.3814.275.09padlock
Inventory Turnover7.146.593.752.622.782.79padlock
Fixed Asset Turnover28.6726.7422.4715.3510.4210.81padlock
Working Capital Turnover Ratio0.410.380.270.210.490.97padlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-1.7%1.7%4.8%6.3%5.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.763.763.423.863.61padlockpadlockpadlockpadlockpadlock
Payables Turnover-1.831.841.801.982.25padlockpadlockpadlockpadlockpadlock
Inventory Turnover-1.841.852.011.781.80padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.445.455.485.417.35padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.100.100.100.090.11padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%661.2%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage1.65 %3.22 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio2.212.210.002.750.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage2.522.190.001.650.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader