Zkusit zdarma
10x Genomics, Inc.
10x Genomics, Inc.
TXG
Cena
$ 17.51
Dnes
-0.68 (-3.21%)
Valuace
85
85
Růst
68
68
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues641.8610.8618.7516.4490.5298.8padlockpadlockpadlock
Cost of Revenues200.0196.3209.4120.474.158.5padlockpadlockpadlock
Gross Profit441.8414.5409.3396.0416.4240.4padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues149.0172.9154.9165.0151.7153.1padlockpadlockpadlockpadlock
Cost of Revenues48.747.849.454.145.348.9padlockpadlockpadlockpadlock
Gross Profit100.3125.1105.4111.0106.4104.2padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.0270.3265.7211.8123.4padlockpadlockpadlock
Selling General & Admin Expenses0.00.0343.3298.3257.6202.3padlockpadlockpadlock
Depreciation & Amortization42.343.743.66.4-0.62.9padlockpadlockpadlock
Total Operating Expenses533.1609.0674.9564.0469.3325.7padlockpadlockpadlock
Operating Income-91.3-194.6-265.3-167.9-52.9-85.3padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization12.39.79.810.610.810.9padlockpadlockpadlockpadlock
Total Operating Expenses132.595.0144.8160.8147.9146.0padlockpadlockpadlockpadlock
Operating Income-32.230.1-39.3-49.8-41.5-41.7padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income17.218.416.96.60.21.5padlockpadlockpadlock
Interest Expense0.00.00.00.50.91.7padlockpadlockpadlock
Other Expense18.216.916.66.0-0.8-449.2padlockpadlockpadlock
IBT-73.1-177.7-248.8-162.0-53.7-534.5padlockpadlockpadlock
Income Tax Expense3.24.96.34.04.58.3padlockpadlockpadlock
Net Income-76.3-182.6-255.1-166.0-58.2-542.7padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income5.24.33.74.05.04.7padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense4.06.95.81.57.04.7padlockpadlockpadlockpadlock
IBT-28.237.0-33.5-48.4-34.4-37.1padlockpadlockpadlockpadlock
Income Tax Expense-0.72.50.90.61.30.8padlockpadlockpadlockpadlock
Net Income-27.534.5-34.4-49.0-35.8-37.9padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$-2.18$-1.46$-0.53$-5.37padlockpadlockpadlock
EPS Diluted$0.00$0.00$-2.18$-1.46$-0.53$-5.37padlockpadlockpadlock
Shares Outstanding125.5120.5117.2113.9110.3101.2padlockpadlockpadlock
Diluted Shares Outstanding125.5120.5117.2113.9110.3101.2padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding125.5123.8122.6121.6120.7120.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding125.5124.5122.6121.6120.7120.1padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents379.8344.1359.3219.7587.4663.6padlockpadlockpadlock
Short Term Investments0.349.329.4210.20.00.0padlockpadlockpadlock
Total Cash & ST Investments380.1393.4388.7430.0587.4663.6padlockpadlockpadlock
Accounts Receivable91.287.9114.8104.285.351.2padlockpadlockpadlock
Inventory88.383.173.781.660.030.0padlockpadlockpadlock
Other Current Assets19.620.018.816.614.929.6padlockpadlockpadlock
Total Current Assets579.2584.4596.0635.0747.6774.4padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents432.5397.7377.1344.1398.2379.8padlockpadlockpadlockpadlock
Short Term Investments49.649.549.849.30.00.3padlockpadlockpadlockpadlock
Total Cash & ST Investments482.1447.3426.9393.4398.2380.1padlockpadlockpadlockpadlock
Accounts Receivable96.6119.152.587.983.591.2padlockpadlockpadlockpadlock
Inventory62.069.074.783.194.188.3padlockpadlockpadlockpadlock
Other Current Assets19.220.425.620.018.219.6padlockpadlockpadlockpadlock
Total Current Assets659.8655.7579.7584.4593.9579.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment324.2309.9344.9359.2230.4119.8padlockpadlockpadlock
Goodwill4.54.54.54.54.50.0padlockpadlockpadlock
Intangible Assets16.715.716.622.925.422.4padlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Other Long-Term Assets5.24.13.17.410.912.8padlockpadlockpadlock
Total Long-Term Assets350.5334.2369.1393.9271.2155.0padlockpadlockpadlock
Total Assets929.7918.6965.11,029.01,018.8929.3padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment296.2302.4301.7309.9318.3324.2padlockpadlockpadlockpadlock
Goodwill4.54.54.54.54.54.5padlockpadlockpadlockpadlock
Intangible Assets64.814.715.215.716.116.7padlockpadlockpadlockpadlock
Long-Term Investments0.20.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.92.72.34.14.95.2padlockpadlockpadlockpadlock
Total Long-Term Assets367.5324.3323.7334.2343.9350.5padlockpadlockpadlockpadlock
Total Assets1,027.4980.0903.4918.6937.8929.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable21.212.915.721.617.44.7padlockpadlockpadlock
Short-Term Debt10.89.323.09.05.15.9padlockpadlockpadlock
Other Current Liabilities62.569.870.292.582.5103.0padlockpadlockpadlock
Current Liabilities111.0117.6127.2131.0110.4118.1padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable18.115.910.112.926.221.2padlockpadlockpadlockpadlock
Short-Term Debt10.59.79.49.39.410.8padlockpadlockpadlockpadlock
Other Current Liabilities96.665.262.769.863.656.7padlockpadlockpadlockpadlock
Current Liabilities147.3112.2107.9117.6121.2111.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt78.773.3167.786.176.857.0padlockpadlockpadlock
Capital Leases78.782.695.495.282.063.0padlockpadlockpadlock
Def. Tax Liability0.00.0-83.80.00.00.0padlockpadlockpadlock
Total Liabilities205.6208.5224.1223.2201.3190.3padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt76.477.170.673.376.578.7padlockpadlockpadlockpadlock
Capital Leases0.086.780.182.685.978.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities241.0206.7196.5208.5215.0205.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-1,382.3-1,467.0-1,284.4-1,029.3-863.3-805.1padlockpadlockpadlock
Comprehensive Income-0.4-0.5-0.4-4.30.0-0.1padlockpadlockpadlock
Total Common Equity724.1710.1741.0805.7817.6739.1padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,494.3-1,466.9-1,501.4-1,467.0-1,418.0-1,382.3padlockpadlockpadlockpadlock
Comprehensive Income0.10.2-0.4-0.50.0-0.4padlockpadlockpadlockpadlock
Total Common Equity785.1773.3706.9710.1722.8724.1padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt89.582.695.495.282.063.0padlockpadlockpadlock
Book Value724.1710.1741.0805.7817.6739.1padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt87.086.780.182.685.989.5padlockpadlockpadlockpadlock
Book Value786.3773.3706.9710.1722.8724.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-239.8-182.6-255.1-166.0-58.2-542.7padlockpadlockpadlock
Depreciation & Amortization45.543.743.633.028.319.0padlockpadlockpadlock
Stock-Based Compensation153.8140.7167.0136.896.048.6padlockpadlockpadlock
Change Working Capital22.91.317.3-39.4-87.4-50.4padlockpadlockpadlock
Change In Accounts Receivable-3.527.0-10.6-18.9-34.0-17.8padlockpadlockpadlock
Change In Accounts Payable-1.6-3.4-6.05.911.1-7.8padlockpadlockpadlock
Change In Inventories-5.0-9.87.9-21.2-30.1-14.6padlockpadlockpadlock
Other Non-cash Items117.83.612.02.00.1306.0padlockpadlockpadlock
Cash from Operations-7.80.0-15.2-33.6-21.4-217.9padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-27.534.5-34.4-49.0-35.8-37.9padlockpadlockpadlockpadlock
Depreciation & Amortization12.39.79.810.610.810.9padlockpadlockpadlockpadlock
Stock-Based Compensation25.327.631.132.533.638.5padlockpadlockpadlockpadlock
Change Working Capital32.2-53.728.3-1.413.0-4.1padlockpadlockpadlockpadlock
Change In Accounts Receivable6.6-65.935.3-4.47.70.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.06.0-2.5-13.44.31.1padlockpadlockpadlockpadlock
Change In Inventories7.37.08.19.6-4.3-5.2padlockpadlockpadlockpadlock
Other Non-cash Items1.0-0.4-0.50.60.10.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-25.7-12.4-48.6-131.7-101.3-38.4padlockpadlockpadlock
Acquisitions0.00.00.0-4.0-5.50.0padlockpadlockpadlock
Investments0.0-48.90.0-282.90.00.0padlockpadlockpadlock
Sales of Investment66.329.6183.067.60.00.0padlockpadlockpadlock
Other Investing Activities33.70.0-0.90.00.00.0padlockpadlockpadlock
Cash from Investing40.60.0133.5-350.9-106.7-38.4padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.7-1.6-1.9-2.7-3.9-3.9padlockpadlockpadlockpadlock
Acquisitions-8.60.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.050.00.00.00.315.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.00.00.0-31.3padlockpadlockpadlock
Debt Issued-10.1-12.80.213.219.064.5padlockpadlockpadlock
Issuance of Common Stock16.20.019.521.20.0482.3padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities14.00.013.7-5.435.317.9padlockpadlockpadlock
Cash from Financing16.20.013.715.835.3468.9padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.26.7-2.5-3.3-3.6-2.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash52.4-15.2131.9-368.7-92.6212.2padlockpadlockpadlock
Closing Cash Balance379.8344.1359.3227.4596.1688.6padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash35.020.733.0-54.118.324.0padlockpadlockpadlockpadlock
Closing Cash Balance432.7397.7377.1344.1398.2379.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow-33.4-5.7-64.7-165.3-122.7-256.3padlockpadlockpadlock
Real Free Cash Flow-187.2-146.5-231.7-302.1-218.6-304.9padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow42.516.132.5-9.517.83.6padlockpadlockpadlockpadlock
Real Free Cash Flow17.3-11.41.4-42.0-15.8-34.9padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E10.37-9.47-25.70-24.99-282.32-26.39padlockpadlockpadlock
P/EG-0.050.31-0.52-0.143.13-0.05padlockpadlockpadlock
P/B1.852.448.855.1520.1119.38padlockpadlockpadlock
P/S2.072.8310.608.0333.5147.93padlockpadlockpadlock
P/FCF22.21-301.92-101.30-25.10-134.02-55.89padlockpadlockpadlock
P/OFC20.23259.56-431.44-123.46-769.07-65.73padlockpadlockpadlock
Price/EV6.01-10.96-30.68-31.32-647.77-26.71padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-13.3510.37-7.79-8.90-19.06padlockpadlockpadlockpadlockpadlock
P/EG0.07-0.050.25-0.243.05padlockpadlockpadlockpadlockpadlock
P/B1.871.851.512.463.77padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin72.3%67.9%66.2%76.7%84.9%80.4%padlockpadlockpadlock
EBIT Margin21.4%-29.1%-40.2%-31.3%-10.8%-178.3%padlockpadlockpadlock
EBITDA Margin27.0%-21.9%-33.2%-24.9%-5.0%-171.9%padlockpadlockpadlock
Operating Profit Margin17.4%-31.9%-31.5%-32.5%-10.8%-28.6%padlockpadlockpadlock
Net Profit Margin20.0%-29.9%-41.2%-32.1%-11.9%-181.6%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin67.3%72.3%68.1%67.2%70.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-18.9%21.4%0.0%-29.3%-22.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-10.7%27.0%-25.4%-22.9%-15.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-21.6%17.4%-25.4%-30.2%-27.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-18.4%20.0%-22.2%-29.7%-23.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio5.844.974.694.856.776.56padlockpadlockpadlock
Quick Ratio5.234.264.114.236.236.30padlockpadlockpadlock
Solvency Ratio0.21-0.67-0.94-0.60-0.15-2.75padlockpadlockpadlock
Cash Ratio3.542.922.831.685.325.62padlockpadlockpadlock
Debt To Assets Ratio0.090.090.100.090.080.07padlockpadlockpadlock
Debt To Equity Ratio0.110.120.130.120.100.09padlockpadlockpadlock
Financial Leverage Ratio1.271.291.301.281.251.26padlockpadlockpadlock
Debt Service Coverage Ratio4.57-34,728.75-6,407.48-13.93-4.85-68.53padlockpadlockpadlock
Interest Coverage Ratio10,042.00-48,639.75-5,907.55-352.82-61.10-50.73padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio4.485.845.374.974.90padlockpadlockpadlockpadlockpadlock
Quick Ratio4.065.234.684.264.12padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.060.21-0.17-0.18-0.12padlockpadlockpadlockpadlockpadlock
Cash Ratio2.943.543.492.923.28padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.080.090.090.090.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.110.110.110.120.12padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.311.271.281.291.30padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-1.444.57-4.260.00-2.65padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-10,747.3310,042.000.000.00-20,742.50padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share5.275.075.284.544.442.95padlockpadlockpadlock
Net Income Per Share-0.70-1.52-2.18-1.46-0.53-5.37padlockpadlockpadlock
Cash Per Share3.613.273.323.785.326.56padlockpadlockpadlock
Shareholders Equity Per Share6.255.906.327.087.417.31padlockpadlockpadlock
Free Cash Flow Per Share0.46-0.05-0.55-1.45-1.11-2.53padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.191.401.261.361.26padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.220.28-0.28-0.40-0.30padlockpadlockpadlockpadlockpadlock
Cash Per Share3.843.613.483.243.30padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.266.255.775.845.99padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.340.130.26-0.080.15padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate6.6%-2.8%-2.5%-2.5%-8.4%-1.5%padlockpadlockpadlock
Receivables Turnover8.096.955.394.965.755.84padlockpadlockpadlock
Payables Turnover13.8315.2113.315.574.2712.42padlockpadlockpadlock
Inventory Turnover2.492.362.841.471.241.95padlockpadlockpadlock
Fixed Asset Turnover2.091.971.791.442.132.49padlockpadlockpadlock
Working Capital Turnover Ratio1.341.311.270.900.760.56padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate2.6%6.6%-2.5%-1.3%-3.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.541.452.951.881.82padlockpadlockpadlockpadlockpadlock
Payables Turnover2.693.004.914.191.73padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.790.690.660.650.48padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.500.570.510.530.48padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.280.340.330.350.32padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader