Zkusit zdarma
10x Genomics, Inc.
10x Genomics, Inc.
TXG
Cena
$ 22.05
Dnes
-0.68 (-3.21%)
Valuace
85
85
Růst
68
68
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues642.8642.8610.8618.7516.4490.5padlockpadlockpadlockpadlock
Cost of Revenues198.9198.9196.3209.4120.474.1padlockpadlockpadlockpadlock
Gross Profit443.9443.9414.5409.3396.0416.4padlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues166.0149.0172.9154.9165.0151.7padlockpadlockpadlockpadlock
Cost of Revenues53.048.747.849.454.145.3padlockpadlockpadlockpadlock
Gross Profit113.0100.3125.1105.4111.0106.4padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.0270.3265.7211.8padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0343.3298.3257.6padlockpadlockpadlockpadlock
Depreciation & Amortization31.70.043.743.66.4-0.6padlockpadlockpadlockpadlock
Total Operating Expenses504.9554.8609.0674.9564.0469.3padlockpadlockpadlockpadlock
Operating Income-61.0-110.9-194.6-265.3-167.9-52.9padlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.012.39.79.810.610.8padlockpadlockpadlockpadlock
Total Operating Expenses132.6132.595.0144.8160.8147.9padlockpadlockpadlockpadlock
Operating Income-19.5-32.230.1-39.3-49.8-41.5padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020201920182017
Interest Income18.620.018.416.96.60.2padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.50.9padlockpadlockpadlockpadlock
Other Expense21.171.016.916.66.0-0.8padlockpadlockpadlockpadlock
IBT-39.9-39.9-177.7-248.8-162.0-53.7padlockpadlockpadlockpadlock
Income Tax Expense3.63.64.96.34.04.5padlockpadlockpadlockpadlock
Net Income-43.5-43.5-182.6-255.1-166.0-58.2padlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.55.24.33.74.05.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense4.34.06.95.81.57.0padlockpadlockpadlockpadlock
IBT-15.2-28.237.0-33.5-48.4-34.4padlockpadlockpadlockpadlock
Income Tax Expense1.1-0.72.50.90.61.3padlockpadlockpadlockpadlock
Net Income-16.3-27.534.5-34.4-49.0-35.8padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$-2.18$-1.46$-0.53padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.18$-1.46$-0.53padlockpadlockpadlockpadlock
Shares Outstanding127.1124.7120.5117.2113.9110.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding127.1124.7120.5117.2113.9110.3padlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding127.1125.5123.8122.6121.6120.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding127.1125.5124.5122.6121.6120.7padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents379.8344.1359.3219.7587.4663.6padlockpadlockpadlock
Short Term Investments0.349.329.4210.20.00.0padlockpadlockpadlock
Total Cash & ST Investments380.1393.4388.7430.0587.4663.6padlockpadlockpadlock
Accounts Receivable91.287.9114.8104.285.351.2padlockpadlockpadlock
Inventory88.383.173.781.660.030.0padlockpadlockpadlock
Other Current Assets19.620.018.816.614.929.6padlockpadlockpadlock
Total Current Assets579.2584.4596.0635.0747.6774.4padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents432.5397.7377.1344.1398.2379.8padlockpadlockpadlockpadlock
Short Term Investments49.649.549.849.30.00.3padlockpadlockpadlockpadlock
Total Cash & ST Investments482.1447.3426.9393.4398.2380.1padlockpadlockpadlockpadlock
Accounts Receivable96.6119.152.587.983.591.2padlockpadlockpadlockpadlock
Inventory62.069.074.783.194.188.3padlockpadlockpadlockpadlock
Other Current Assets19.220.425.620.018.219.6padlockpadlockpadlockpadlock
Total Current Assets659.8655.7579.7584.4593.9579.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment324.2309.9344.9359.2230.4119.8padlockpadlockpadlock
Goodwill4.54.54.54.54.50.0padlockpadlockpadlock
Intangible Assets16.715.716.622.925.422.4padlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Other Long-Term Assets5.24.13.17.410.912.8padlockpadlockpadlock
Total Long-Term Assets350.5334.2369.1393.9271.2155.0padlockpadlockpadlock
Total Assets929.7918.6965.11,029.01,018.8929.3padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment296.2302.4301.7309.9318.3324.2padlockpadlockpadlockpadlock
Goodwill4.54.54.54.54.54.5padlockpadlockpadlockpadlock
Intangible Assets64.814.715.215.716.116.7padlockpadlockpadlockpadlock
Long-Term Investments0.20.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.92.72.34.14.95.2padlockpadlockpadlockpadlock
Total Long-Term Assets367.5324.3323.7334.2343.9350.5padlockpadlockpadlockpadlock
Total Assets1,027.4980.0903.4918.6937.8929.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable21.212.915.721.617.44.7padlockpadlockpadlock
Short-Term Debt10.89.323.09.05.15.9padlockpadlockpadlock
Other Current Liabilities62.569.870.292.582.5103.0padlockpadlockpadlock
Current Liabilities111.0117.6127.2131.0110.4118.1padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable18.115.910.112.926.221.2padlockpadlockpadlockpadlock
Short-Term Debt10.59.79.49.39.410.8padlockpadlockpadlockpadlock
Other Current Liabilities96.665.262.769.863.656.7padlockpadlockpadlockpadlock
Current Liabilities147.3112.2107.9117.6121.2111.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt78.773.3167.786.176.857.0padlockpadlockpadlock
Capital Leases78.782.695.495.282.063.0padlockpadlockpadlock
Def. Tax Liability0.00.0-83.80.00.00.0padlockpadlockpadlock
Total Liabilities205.6208.5224.1223.2201.3190.3padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt76.477.170.673.376.578.7padlockpadlockpadlockpadlock
Capital Leases0.086.780.182.685.978.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities241.0206.7196.5208.5215.0205.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-1,382.3-1,467.0-1,284.4-1,029.3-863.3-805.1padlockpadlockpadlock
Comprehensive Income-0.4-0.5-0.4-4.30.0-0.1padlockpadlockpadlock
Total Common Equity724.1710.1741.0805.7817.6739.1padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,494.3-1,466.9-1,501.4-1,467.0-1,418.0-1,382.3padlockpadlockpadlockpadlock
Comprehensive Income0.10.2-0.4-0.50.0-0.4padlockpadlockpadlockpadlock
Total Common Equity785.1773.3706.9710.1722.8724.1padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt89.582.695.495.282.063.0padlockpadlockpadlock
Book Value724.1710.1741.0805.7817.6739.1padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt87.086.780.182.685.989.5padlockpadlockpadlockpadlock
Book Value786.3773.3706.9710.1722.8724.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income-239.8-43.5-182.6-255.1-166.0-58.2padlockpadlockpadlockpadlock
Depreciation & Amortization45.543.843.743.633.028.3padlockpadlockpadlockpadlock
Stock-Based Compensation153.8109.1140.7167.0136.896.0padlockpadlockpadlockpadlock
Change Working Capital22.924.91.317.3-39.4-87.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-3.56.427.0-10.6-18.9-34.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.6-2.1-3.4-6.05.911.1padlockpadlockpadlockpadlock
Change In Inventories-5.028.0-9.87.9-21.2-30.1padlockpadlockpadlockpadlock
Other Non-cash Items117.81.73.612.02.00.1padlockpadlockpadlockpadlock
Cash from Operations-7.80.00.0-15.2-33.6-21.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-16.3-27.534.5-34.4-49.0-35.8padlockpadlockpadlockpadlock
Depreciation & Amortization12.112.39.79.810.610.8padlockpadlockpadlockpadlock
Stock-Based Compensation25.225.327.631.132.533.6padlockpadlockpadlockpadlock
Change Working Capital18.631.8-53.728.3-1.413.0padlockpadlockpadlockpadlock
Change In Accounts Receivable14.122.9-65.935.3-4.47.7padlockpadlockpadlockpadlock
Change In Accounts Payable-5.4-0.26.0-2.5-13.44.3padlockpadlockpadlockpadlock
Change In Inventories5.67.37.08.19.6-4.3padlockpadlockpadlockpadlock
Other Non-cash Items1.11.4-0.4-0.50.60.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-25.7-5.9-12.4-48.6-131.7-101.3padlockpadlockpadlockpadlock
Acquisitions0.0-9.30.00.0-4.0-5.5padlockpadlockpadlockpadlock
Investments0.0-123.4-48.90.0-282.90.0padlockpadlockpadlockpadlock
Sales of Investment66.3125.229.6183.067.60.0padlockpadlockpadlockpadlock
Other Investing Activities33.70.00.0-0.90.00.0padlockpadlockpadlockpadlock
Cash from Investing40.60.00.0133.5-350.9-106.7padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.8-0.7-1.6-1.9-2.7-3.9padlockpadlockpadlockpadlock
Acquisitions0.0-8.60.00.00.00.0padlockpadlockpadlockpadlock
Investments-24.6-49.50.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment25.250.050.00.00.00.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-10.182.6-12.80.213.219.0padlockpadlockpadlockpadlock
Issuance of Common Stock16.20.00.019.521.20.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities14.00.00.013.7-5.435.3padlockpadlockpadlockpadlock
Cash from Financing16.20.00.013.715.835.3padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued87.00.26.7-2.5-3.3-3.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash52.4129.9-15.2131.9-368.7-92.6padlockpadlockpadlockpadlock
Closing Cash Balance379.8474.0344.1359.3227.4596.1padlockpadlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash41.335.020.733.0-54.118.3padlockpadlockpadlockpadlock
Closing Cash Balance474.0432.7397.7377.1344.1398.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow-33.4130.1-5.7-64.7-165.3-122.7padlockpadlockpadlockpadlock
Real Free Cash Flow-187.221.0-146.5-231.7-302.1-218.6padlockpadlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow39.042.516.132.5-9.517.8padlockpadlockpadlockpadlock
Real Free Cash Flow13.817.3-11.41.4-42.0-15.8padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E10.37-46.73-9.47-25.70-24.99-282.32padlockpadlockpadlockpadlock
P/EG-0.050.610.31-0.52-0.143.13padlockpadlockpadlockpadlock
P/B1.852.562.448.855.1520.11padlockpadlockpadlockpadlock
P/S2.073.172.8310.608.0333.51padlockpadlockpadlockpadlock
P/FCF22.2115.64-301.92-101.30-25.10-134.02padlockpadlockpadlockpadlock
P/OFC20.2314.96259.56-431.44-123.46-769.07padlockpadlockpadlockpadlock
Price/EV6.01-15.50-10.96-30.68-31.32-647.77padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-31.88-13.3510.37-7.79-8.90padlockpadlockpadlockpadlockpadlock
P/EG0.780.07-0.050.25-0.24padlockpadlockpadlockpadlockpadlock
P/B2.601.871.851.512.46padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin72.3%69.1%67.9%66.2%76.7%84.9%padlockpadlockpadlockpadlock
EBIT Margin21.4%-17.3%-29.1%-40.2%-31.3%-10.8%padlockpadlockpadlockpadlock
EBITDA Margin27.0%-17.3%-21.9%-33.2%-24.9%-5.0%padlockpadlockpadlockpadlock
Operating Profit Margin17.4%-17.3%-31.9%-31.5%-32.5%-10.8%padlockpadlockpadlockpadlock
Net Profit Margin20.0%-6.8%-29.9%-41.2%-32.1%-11.9%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin68.1%67.3%72.3%68.1%67.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-11.8%-18.9%21.4%0.0%-29.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-11.8%-10.7%27.0%-25.4%-22.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-11.8%-21.6%17.4%-25.4%-30.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-9.8%-18.4%20.0%-22.2%-29.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio5.844.464.974.694.856.77padlockpadlockpadlockpadlock
Quick Ratio5.234.094.264.114.236.23padlockpadlockpadlockpadlock
Solvency Ratio0.21-0.18-0.67-0.94-0.60-0.15padlockpadlockpadlockpadlock
Cash Ratio3.543.092.922.831.685.32padlockpadlockpadlockpadlock
Debt To Assets Ratio0.090.150.090.100.090.08padlockpadlockpadlockpadlock
Debt To Equity Ratio0.110.200.120.130.120.10padlockpadlockpadlockpadlock
Financial Leverage Ratio1.271.311.291.301.281.25padlockpadlockpadlockpadlock
Debt Service Coverage Ratio4.57-10.43-34,728.75-6,407.48-13.93-4.85padlockpadlockpadlockpadlock
Interest Coverage Ratio10,042.000.00-48,639.75-5,907.55-352.82-61.10padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.464.485.845.374.97padlockpadlockpadlockpadlockpadlock
Quick Ratio4.094.065.234.684.26padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.060.21-0.17-0.18padlockpadlockpadlockpadlockpadlock
Cash Ratio3.092.943.543.492.92padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.150.080.090.090.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.200.110.110.110.12padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.311.311.271.281.29padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-1.88-1.444.57-4.260.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.00-10,747.3310,042.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share5.275.155.075.284.544.44padlockpadlockpadlockpadlock
Net Income Per Share-0.70-0.35-1.52-2.18-1.46-0.53padlockpadlockpadlockpadlock
Cash Per Share3.614.203.273.323.785.32padlockpadlockpadlockpadlock
Shareholders Equity Per Share6.256.385.906.327.087.41padlockpadlockpadlockpadlock
Free Cash Flow Per Share0.461.04-0.05-0.55-1.45-1.11padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.311.191.401.261.36padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.13-0.220.28-0.28-0.40padlockpadlockpadlockpadlockpadlock
Cash Per Share4.123.843.613.483.24padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.276.266.255.775.84padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.310.340.130.26-0.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate6.6%-9.1%-2.8%-2.5%-2.5%-8.4%padlockpadlockpadlockpadlock
Receivables Turnover8.097.796.955.394.965.75padlockpadlockpadlockpadlock
Payables Turnover13.8315.6215.2113.315.574.27padlockpadlockpadlockpadlock
Inventory Turnover2.493.532.362.841.471.24padlockpadlockpadlockpadlock
Fixed Asset Turnover2.092.241.971.791.442.13padlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.341.291.311.270.900.76padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-7.0%2.6%6.6%-2.5%-1.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.011.541.452.951.88padlockpadlockpadlockpadlockpadlock
Payables Turnover4.162.693.004.914.19padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.940.790.690.660.65padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.580.500.570.510.53padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.320.280.340.330.35padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader