Zkusit zdarma
Viemed Healthcare, Inc.
Viemed Healthcare, Inc.
VMD
Cena
$ 8.28
Dnes
-0.21 (-2.79%)
Valuace
26
26
Růst
45
45
Zdraví
72
72
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016
Total Revenues254.8224.3183.0138.8117.1131.3padlockpadlockpadlockpadlock
Cost of Revenues107.791.170.254.243.751.2padlockpadlockpadlockpadlock
Gross Profit147.1133.2112.884.773.480.1padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues71.963.159.160.758.055.0padlockpadlockpadlockpadlock
Cost of Revenues30.626.725.924.623.622.1padlockpadlockpadlockpadlock
Gross Profit41.336.433.336.134.432.9padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201820172016
R&D Expenses0.00.02.82.72.11.1padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.093.273.460.057.7padlockpadlockpadlockpadlock
Depreciation & Amortization27.425.421.916.312.27.3padlockpadlockpadlockpadlock
Total Operating Expenses126.7115.398.576.161.455.7padlockpadlockpadlockpadlock
Operating Income20.417.914.38.311.626.8padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.56.96.66.46.46.3padlockpadlockpadlockpadlock
Total Operating Expenses35.731.929.429.728.729.3padlockpadlockpadlockpadlock
Operating Income5.64.53.86.55.63.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201820172016
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.00.80.40.20.30.5padlockpadlockpadlockpadlock
Other Expense-0.4-1.70.10.70.9-0.4padlockpadlockpadlockpadlock
IBT20.116.214.49.012.526.4padlockpadlockpadlockpadlock
Income Tax Expense6.14.84.12.83.4-5.2padlockpadlockpadlockpadlock
Net Income13.611.310.26.29.131.5padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.50.10.20.10.20.3padlockpadlockpadlockpadlock
Other Expense-0.50.5-0.2-0.1-0.1-1.4padlockpadlockpadlockpadlock
IBT5.15.03.76.35.52.2padlockpadlockpadlockpadlock
Income Tax Expense1.51.71.01.91.60.8padlockpadlockpadlockpadlock
Net Income3.53.22.64.33.91.5padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201820172016
EPS$0.00$0.00$0.27$0.16$0.23$0.81padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.25$0.16$0.22$0.78padlockpadlockpadlockpadlock
Shares Outstanding38.638.838.438.739.538.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding40.540.840.439.840.740.5padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding38.639.539.439.038.938.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding40.541.141.641.540.840.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents8.817.512.816.928.431.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.0-2.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments8.817.512.816.928.431.0padlockpadlockpadlockpadlock
Accounts Receivable27.524.918.515.414.712.4padlockpadlockpadlockpadlock
Inventory4.44.34.63.62.52.3padlockpadlockpadlockpadlock
Other Current Assets4.26.12.43.81.71.5padlockpadlockpadlockpadlock
Total Current Assets45.052.938.439.747.347.2padlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents11.120.010.217.511.38.8padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments11.120.010.217.511.38.8padlockpadlockpadlockpadlock
Accounts Receivable29.326.526.824.927.127.5padlockpadlockpadlockpadlock
Inventory5.34.34.54.34.34.4padlockpadlockpadlockpadlock
Other Current Assets4.34.47.76.15.04.2padlockpadlockpadlockpadlock
Total Current Assets50.055.349.152.947.745.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment77.779.276.968.462.855.1padlockpadlockpadlockpadlock
Goodwill33.033.029.80.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.90.80.60.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments2.82.83.94.22.20.7padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.91.60.90.9padlockpadlockpadlockpadlock
Total Long-Term Assets119.0124.2116.577.370.765.4padlockpadlockpadlockpadlock
Total Assets163.9177.1154.9117.0118.0112.6padlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment84.182.484.079.277.277.7padlockpadlockpadlockpadlock
Goodwill58.533.033.033.033.033.0padlockpadlockpadlockpadlock
Intangible Assets1.30.80.80.80.90.9padlockpadlockpadlockpadlock
Long-Term Investments2.82.82.82.82.72.8padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Long-Term Assets152.4129.3129.0124.2121.8119.0padlockpadlockpadlockpadlock
Total Assets202.4184.6178.1177.1169.5163.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable6.35.37.42.73.22.1padlockpadlockpadlockpadlock
Short-Term Debt1.61.32.00.51.94.6padlockpadlockpadlockpadlock
Other Current Liabilities16.820.214.311.18.912.9padlockpadlockpadlockpadlock
Current Liabilities31.537.332.118.917.823.0padlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.712.612.69.310.110.2padlockpadlockpadlockpadlock
Short-Term Debt2.71.71.31.31.61.6padlockpadlockpadlockpadlock
Other Current Liabilities25.014.312.916.115.812.9padlockpadlockpadlockpadlock
Current Liabilities44.237.335.537.336.431.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt8.75.68.30.24.66.6padlockpadlockpadlockpadlock
Capital Leases2.12.93.30.70.73.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities42.843.841.019.923.130.9padlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt22.05.25.45.65.610.8padlockpadlockpadlockpadlock
Capital Leases0.02.62.82.92.83.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities66.943.041.343.842.742.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock21.923.418.715.114.09.2padlockpadlockpadlockpadlock
Retained Earnings81.689.779.569.873.365.6padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.0-0.3-0.3-0.5padlockpadlockpadlockpadlock
Total Common Equity119.4131.4113.997.194.881.7padlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock16.927.828.223.422.721.9padlockpadlockpadlockpadlock
Retained Earnings97.393.890.789.785.481.6padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity133.6139.7134.8131.4125.0119.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016
Total Debt12.56.910.30.76.511.1padlockpadlockpadlockpadlock
Book Value121.2133.3113.997.194.881.7padlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt24.76.96.86.97.312.5padlockpadlockpadlockpadlock
Book Value135.5141.6136.7133.3126.8121.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income9.611.410.26.29.131.5padlockpadlockpadlockpadlock
Depreciation & Amortization24.725.421.915.611.39.6padlockpadlockpadlockpadlock
Stock-Based Compensation6.06.35.85.25.24.9padlockpadlockpadlockpadlock
Change Working Capital-2.30.47.8-10.1-13.6-10.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-8.8-6.1-1.1-12.6-7.3-10.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.70.4-0.9-0.30.10.2padlockpadlockpadlockpadlock
Change In Inventories0.30.6-0.50.3-0.2-2.3padlockpadlockpadlockpadlock
Other Non-cash Items17.6-0.50.99.16.68.1padlockpadlockpadlockpadlock
Cash from Operations39.30.045.227.722.535.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income3.63.22.74.43.91.5padlockpadlockpadlockpadlock
Depreciation & Amortization7.56.96.66.46.46.3padlockpadlockpadlockpadlock
Stock-Based Compensation2.22.32.31.51.71.6padlockpadlockpadlockpadlock
Change Working Capital-0.22.3-6.44.18.20.1padlockpadlockpadlockpadlock
Change In Accounts Receivable1.00.2-1.92.10.0-2.2padlockpadlockpadlockpadlock
Change In Accounts Payable-0.80.41.2-0.4-1.10.5padlockpadlockpadlockpadlock
Change In Inventories-0.20.2-0.20.00.10.2padlockpadlockpadlockpadlock
Other Non-cash Items0.5-0.5-2.3-1.1-4.00.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure-30.8-37.8-26.1-22.9-19.7-13.0padlockpadlockpadlockpadlock
Acquisitions-3.0-3.0-28.6-0.1-0.6-0.6padlockpadlockpadlockpadlock
Investments0.00.00.0-2.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.80.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities1.00.02.61.10.65.3padlockpadlockpadlockpadlock
Cash from Investing-33.40.0-52.1-24.0-19.7-8.4padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-7.6-8.1-15.5-11.8-11.0-8.9padlockpadlockpadlockpadlock
Acquisitions-26.36.40.0-1.0-1.40.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid-11.80.02.1-5.8-4.0-10.9padlockpadlockpadlockpadlock
Debt Issued8.0-3.511.70.0-0.62.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.30.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-1.0-1.1-0.6-9.7-1.40.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities-1.30.01.30.30.11.9padlockpadlockpadlockpadlock
Cash from Financing-7.30.02.8-15.3-5.3-9.1padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued17.80.1-0.1-0.4-5.22.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-11.7-1.7-1.60.0-0.10.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash-1.44.7-4.1-11.5-2.617.6padlockpadlockpadlockpadlock
Closing Cash Balance8.817.512.816.928.431.0padlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-8.99.9-7.46.22.51.5padlockpadlockpadlockpadlock
Closing Cash Balance11.120.010.217.511.38.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow8.51.319.14.92.822.1padlockpadlockpadlockpadlock
Real Free Cash Flow2.5-5.013.3-0.4-2.417.2padlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow10.74.1-12.63.21.71.2padlockpadlockpadlockpadlock
Real Free Cash Flow8.61.8-14.91.60.0-0.4padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201720162015
P/E21.6227.5929.3946.9722.599.54padlockpadlockpadlockpadlockpadlock
P/EG1.533.720.37-1.35-0.310.03padlockpadlockpadlockpadlockpadlock
P/B1.952.372.643.012.173.68padlockpadlockpadlockpadlockpadlock
P/S1.081.391.652.101.762.29padlockpadlockpadlockpadlockpadlock
P/FCF16.55235.8215.7560.2574.9313.63padlockpadlockpadlockpadlockpadlock
P/OFC5.577.956.6610.539.168.56padlockpadlockpadlockpadlockpadlock
Price/EV5.427.098.1311.498.449.20padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E18.6721.6227.3418.1318.37padlockpadlockpadlockpadlockpadlock
P/EG1.481.53-0.751.770.11padlockpadlockpadlockpadlockpadlock
P/B1.961.952.132.382.28padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201720162015
Gross Profit Margin57.7%59.4%61.6%61.0%62.7%61.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin8.1%7.6%8.1%6.0%9.0%16.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.0%18.9%20.1%17.3%18.7%23.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin7.2%8.0%7.8%5.9%9.9%20.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.0%5.0%5.6%4.5%7.8%24.0%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin57.5%57.7%56.3%59.5%59.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin7.8%8.1%0.0%10.6%9.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin18.3%19.0%6.9%21.1%20.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin7.8%7.2%6.5%10.6%9.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin4.9%5.0%4.4%7.1%6.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201720162015
Current Ratio1.481.421.192.112.662.05padlockpadlockpadlockpadlockpadlock
Quick Ratio1.371.301.051.922.521.95padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.230.840.781.100.881.33padlockpadlockpadlockpadlockpadlock
Cash Ratio0.540.470.400.901.591.35padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.040.070.010.060.10padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.050.050.090.010.070.14padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.321.351.361.211.241.38padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio5.5231.6921.7630.728.167.02padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio34.1823.0733.8041.8936.4252.61padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.131.481.381.421.31padlockpadlockpadlockpadlockpadlock
Quick Ratio1.011.371.261.301.19padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.170.230.510.240.24padlockpadlockpadlockpadlockpadlock
Cash Ratio0.250.540.290.470.31padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.120.040.050.040.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.180.050.050.050.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.511.320.961.351.36padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.635.522.097.7210.16padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio11.1334.1821.4643.8925.01padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201720162015
Revenue Per Share6.145.794.773.592.963.39padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.360.290.270.160.230.81padlockpadlockpadlockpadlockpadlock
Cash Per Share0.510.450.330.390.720.80padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.543.392.972.512.402.11padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.090.030.500.130.070.57padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.861.601.501.561.49padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.090.080.070.110.10padlockpadlockpadlockpadlockpadlock
Cash Per Share0.290.510.260.450.29padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.463.543.423.373.21padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.280.10-0.320.080.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201720162015
Effective Tax Rate34.5%29.4%28.8%30.8%27.0%-19.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover9.169.009.929.017.9510.61padlockpadlockpadlockpadlockpadlock
Payables Turnover8.2017.119.4820.4313.4824.43padlockpadlockpadlockpadlockpadlock
Inventory Turnover23.0721.0815.1715.1517.7722.16padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.992.832.382.031.862.39padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio17.2520.5813.495.514.3610.08padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate29.9%34.5%26.0%29.8%29.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.452.382.212.442.14padlockpadlockpadlockpadlockpadlock
Payables Turnover3.533.230.002.632.34padlockpadlockpadlockpadlockpadlock
Inventory Turnover5.806.175.735.685.48padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.860.770.700.770.75padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio6.043.984.054.534.69padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201720162015
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader