Zkusit zdarma
Vertiv Holdings Co
Vertiv Holdings Co
VRT
Cena
$ 259.37
Dnes
+4.39 (2.54%)
Valuace
23
23
Růst
93
93
Zdraví
82
82
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues10.2310.238.016.865.695.00padlockpadlockpadlockpadlockpadlock
Cost of Revenues6.676.725.264.464.083.48padlockpadlockpadlockpadlockpadlock
Gross Profit3.563.512.752.401.621.52padlockpadlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.882.682.642.042.352.07padlockpadlockpadlockpadlock
Cost of Revenues1.821.671.791.401.521.36padlockpadlockpadlockpadlock
Gross Profit1.061.010.850.640.830.71padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.000.000.000.300.000.00padlockpadlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.001.311.181.11padlockpadlockpadlockpadlockpadlock
Depreciation & Amortization0.310.310.280.270.310.30padlockpadlockpadlockpadlockpadlock
Total Operating Expenses1.701.621.371.531.391.25padlockpadlockpadlockpadlockpadlock
Operating Income1.861.901.380.870.220.26padlockpadlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization0.090.080.070.070.070.07padlockpadlockpadlockpadlock
Total Operating Expenses0.460.490.400.350.360.33padlockpadlockpadlockpadlock
Operating Income0.600.520.450.290.460.38padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Expense0.090.090.150.180.150.09padlockpadlockpadlockpadlockpadlock
Other Expense-0.12-0.16-0.61-0.34-0.06-0.09padlockpadlockpadlockpadlockpadlock
IBT1.741.740.770.530.170.17padlockpadlockpadlockpadlockpadlock
Income Tax Expense0.410.410.270.070.090.05padlockpadlockpadlockpadlockpadlock
Net Income1.331.330.500.460.080.12padlockpadlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Interest Expense0.020.020.020.030.030.04padlockpadlockpadlockpadlock
Other Expense-0.04-0.02-0.03-0.02-0.22-0.11padlockpadlockpadlockpadlock
IBT0.560.490.420.270.250.27padlockpadlockpadlockpadlock
Income Tax Expense0.120.090.100.100.100.09padlockpadlockpadlockpadlock
Net Income0.450.400.320.160.150.18padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$1.21$0.20$0.34padlockpadlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$1.19$0.20$0.33padlockpadlockpadlockpadlockpadlock
Shares Outstanding0.380.380.380.380.380.36padlockpadlockpadlockpadlockpadlock
Diluted Shares Outstanding0.390.390.390.390.380.36padlockpadlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding0.380.380.380.380.380.38padlockpadlockpadlockpadlock
Diluted Shares Outstanding0.390.390.390.390.390.38padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents0.591.230.780.260.440.53padlockpadlockpadlockpadlock
Short Term Investments0.040.000.000.000.000.00padlockpadlockpadlockpadlock
Total Cash & ST Investments0.591.230.780.260.440.53padlockpadlockpadlockpadlock
Accounts Receivable2.222.362.191.891.541.35padlockpadlockpadlockpadlock
Inventory1.101.240.880.820.620.45padlockpadlockpadlockpadlock
Other Current Assets0.280.260.150.190.110.18padlockpadlockpadlockpadlock
Total Current Assets4.195.104.003.162.702.52padlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.441.661.481.230.920.59padlockpadlockpadlockpadlock
Short Term Investments0.540.100.000.000.000.00padlockpadlockpadlockpadlock
Total Cash & ST Investments1.991.751.481.230.920.59padlockpadlockpadlockpadlock
Accounts Receivable2.812.832.312.362.332.22padlockpadlockpadlockpadlock
Inventory1.441.411.381.241.261.10padlockpadlockpadlockpadlock
Other Current Assets0.310.320.300.270.310.29padlockpadlockpadlockpadlock
Total Current Assets6.556.305.465.104.804.19padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment0.750.830.730.660.490.43padlockpadlockpadlockpadlock
Goodwill1.321.321.331.281.330.61padlockpadlockpadlockpadlock
Intangible Assets1.581.491.671.822.141.30padlockpadlockpadlockpadlock
Long-Term Investments0.050.030.040.000.000.00padlockpadlockpadlockpadlock
Other Long-Term Assets0.060.060.060.130.240.20padlockpadlockpadlockpadlock
Total Long-Term Assets3.924.034.003.944.242.56padlockpadlockpadlockpadlock
Total Assets8.119.138.007.106.945.07padlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.980.910.840.830.780.75padlockpadlockpadlockpadlock
Goodwill1.441.371.341.321.351.32padlockpadlockpadlockpadlock
Intangible Assets1.511.451.461.491.571.58padlockpadlockpadlockpadlock
Long-Term Investments0.010.010.020.030.030.05padlockpadlockpadlockpadlock
Other Long-Term Assets0.070.060.050.060.060.06padlockpadlockpadlockpadlock
Total Long-Term Assets4.274.103.994.034.093.92padlockpadlockpadlockpadlock
Total Assets10.8210.419.459.138.898.11padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable1.101.320.990.980.860.73padlockpadlockpadlockpadlock
Short-Term Debt0.060.070.060.020.020.02padlockpadlockpadlockpadlock
Other Current Liabilities1.030.570.570.530.680.68padlockpadlockpadlockpadlock
Current Liabilities3.083.102.311.901.851.67padlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.721.611.411.321.241.10padlockpadlockpadlockpadlock
Short-Term Debt0.080.080.070.070.060.06padlockpadlockpadlockpadlock
Other Current Liabilities0.620.520.490.571.050.95padlockpadlockpadlockpadlock
Current Liabilities3.583.613.183.103.493.08padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt2.913.083.063.302.952.13padlockpadlockpadlockpadlock
Capital Leases0.150.220.190.130.040.04padlockpadlockpadlockpadlock
Def. Tax Liability0.160.240.160.180.200.12padlockpadlockpadlockpadlock
Total Liabilities6.576.705.985.655.524.41padlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.133.103.083.083.063.06padlockpadlockpadlockpadlock
Capital Leases0.230.200.220.220.200.15padlockpadlockpadlockpadlock
Def. Tax Liability0.290.250.240.240.240.16padlockpadlockpadlockpadlock
Total Liabilities7.317.286.786.707.086.57padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Retained Earnings-0.54-0.24-0.69-1.14-1.22-1.19padlockpadlockpadlockpadlock
Comprehensive Income-0.07-0.150.00-0.050.040.05padlockpadlockpadlockpadlock
Total Common Equity1.542.432.011.441.420.67padlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Retained Earnings0.610.22-0.09-0.24-0.37-0.54padlockpadlockpadlockpadlock
Comprehensive Income0.020.05-0.08-0.150.03-0.07padlockpadlockpadlockpadlock
Total Common Equity3.513.132.672.431.811.54padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016
Total Debt3.133.153.133.322.972.15padlockpadlockpadlockpadlock
Book Value1.542.432.011.441.420.67padlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt3.213.183.143.153.133.13padlockpadlockpadlockpadlock
Book Value3.513.132.672.431.811.54padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income0.501.330.500.460.080.12padlockpadlockpadlockpadlockpadlock
Depreciation & Amortization0.270.100.280.270.300.23padlockpadlockpadlockpadlockpadlock
Stock-Based Compensation0.030.050.030.030.020.02padlockpadlockpadlockpadlockpadlock
Change Working Capital0.100.400.110.07-0.45-0.13padlockpadlockpadlockpadlockpadlock
Change In Accounts Receivable-0.26-0.55-0.28-0.27-0.38-0.12padlockpadlockpadlockpadlockpadlock
Change In Accounts Payable0.150.380.34-0.020.130.11padlockpadlockpadlockpadlockpadlock
Change In Inventories-0.18-0.16-0.37-0.05-0.21-0.13padlockpadlockpadlockpadlockpadlock
Other Non-cash Items0.860.220.450.21-0.100.10padlockpadlockpadlockpadlockpadlock
Cash from Operations1.120.000.000.90-0.150.21padlockpadlockpadlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.330.400.320.160.150.18padlockpadlockpadlockpadlock
Depreciation & Amortization0.03-0.070.070.070.070.07padlockpadlockpadlockpadlock
Stock-Based Compensation0.010.010.010.010.010.01padlockpadlockpadlockpadlock
Change Working Capital0.540.10-0.090.000.040.07padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.210.04-0.460.08-0.09-0.08padlockpadlockpadlockpadlock
Change In Accounts Payable0.020.090.180.090.080.13padlockpadlockpadlockpadlock
Change In Inventories-0.02-0.01-0.01-0.130.00-0.14padlockpadlockpadlockpadlock
Other Non-cash Items-0.830.010.010.030.150.10padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-0.16-0.22-0.18-0.13-0.11-0.08padlockpadlockpadlockpadlockpadlock
Acquisitions-0.02-1.18-0.02-0.02-0.01-1.14padlockpadlockpadlockpadlockpadlock
Investments0.00-0.540.000.000.000.00padlockpadlockpadlockpadlockpadlock
Sales of Investment0.000.450.000.000.000.00padlockpadlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.010.000.01padlockpadlockpadlockpadlockpadlock
Cash from Investing-0.180.000.00-0.14-0.11-1.22padlockpadlockpadlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.09-0.04-0.05-0.04-0.06-0.04padlockpadlockpadlockpadlock
Acquisitions-0.99-0.220.000.00-0.020.00padlockpadlockpadlockpadlock
Investments0.00-0.54-0.100.000.000.00padlockpadlockpadlockpadlock
Sales of Investment0.450.000.000.000.000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-0.090.000.00-0.26-0.57-0.02padlockpadlockpadlockpadlockpadlock
Debt Issued0.143.150.020.070.920.84padlockpadlockpadlockpadlockpadlock
Issuance of Common Stock0.040.000.000.030.000.00padlockpadlockpadlockpadlockpadlock
Repurchase of Common Stock-0.620.00-0.60-0.030.000.00padlockpadlockpadlockpadlockpadlock
Dividends Paid-0.030.000.00-0.010.000.00padlockpadlockpadlockpadlockpadlock
Other Financing Activities0.060.000.000.020.680.94padlockpadlockpadlockpadlockpadlock
Cash from Financing-0.630.000.00-0.250.100.91padlockpadlockpadlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued3.210.030.040.000.020.00padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00-0.010.010.000.590.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash0.310.560.440.52-0.17-0.10padlockpadlockpadlockpadlockpadlock
Closing Cash Balance0.591.791.230.790.270.45padlockpadlockpadlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.35-0.210.180.240.310.33padlockpadlockpadlockpadlock
Closing Cash Balance1.791.441.661.481.230.92padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow0.961.891.140.77-0.260.13padlockpadlockpadlockpadlockpadlock
Real Free Cash Flow0.931.851.100.74-0.290.10padlockpadlockpadlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.910.470.280.260.360.34padlockpadlockpadlockpadlock
Real Free Cash Flow0.900.450.260.250.350.33padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019201820172016
P/E37.7746.4086.2539.6767.1874.23padlockpadlockpadlockpadlockpadlock
P/EG0.390.289.490.08-1.63-0.47padlockpadlockpadlockpadlockpadlock
P/B15.6715.6917.579.063.576.26padlockpadlockpadlockpadlockpadlock
P/S4.646.055.342.660.901.78padlockpadlockpadlockpadlockpadlock
P/FCF44.2132.6537.6723.84-19.5170.29padlockpadlockpadlockpadlockpadlock
P/OFC37.9329.2632.4120.28-33.6842.10padlockpadlockpadlockpadlockpadlock
Price/EV24.4928.8037.4620.1315.5922.81padlockpadlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E34.7636.1037.7741.7972.77padlockpadlockpadlockpadlockpadlock
P/EG2.781.620.394.07-4.28padlockpadlockpadlockpadlockpadlock
P/B15.7216.4015.6710.3117.58padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019201820172016
Gross Profit Margin32.2%34.4%34.4%35.0%28.4%30.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.8%18.5%11.4%10.4%3.9%5.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.5%21.6%14.9%14.9%9.3%10.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin17.2%18.5%17.2%12.7%3.9%5.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.3%13.0%6.2%6.7%1.3%2.4%padlockpadlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin36.9%37.8%32.2%33.7%37.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin20.9%19.2%16.8%14.3%11.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin23.9%22.1%19.5%17.8%14.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin20.9%19.3%17.2%14.3%19.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin15.5%14.9%12.3%8.1%6.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019201820172016
Current Ratio1.741.551.651.741.661.45padlockpadlockpadlockpadlockpadlock
Quick Ratio1.351.221.251.351.231.12padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.050.200.120.120.070.06padlockpadlockpadlockpadlockpadlock
Cash Ratio0.450.390.400.340.140.24padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.310.280.340.390.470.43padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.020.861.291.552.302.10padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.333.103.753.974.924.89padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio9.9016.795.394.712.584.04padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio21.2622.039.174.841.522.87padlockpadlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.551.831.741.721.65padlockpadlockpadlockpadlockpadlock
Quick Ratio1.221.431.351.281.25padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.060.060.050.030.03padlockpadlockpadlockpadlockpadlock
Cash Ratio0.390.400.450.460.40padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.280.300.310.330.34padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.860.921.021.181.29padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.103.083.333.543.75padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio15.194.619.905.654.81padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio35.9622.6621.2611.4914.89padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019201820172016
Revenue Per Share24.0226.8021.2818.0515.1114.06padlockpadlockpadlockpadlockpadlock
Net Income Per Share2.143.491.321.210.200.34padlockpadlockpadlockpadlockpadlock
Cash Per Share4.564.793.272.050.791.24padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.1910.336.475.303.833.99padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share3.304.963.022.01-0.700.36padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.140.170.110.020.010.01padlockpadlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share7.537.016.925.356.23padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.171.040.850.430.39padlockpadlockpadlockpadlockpadlock
Cash Per Share4.785.214.563.853.26padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share10.309.208.197.006.46padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.381.220.730.700.97padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.060.040.040.040.04padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019201820172016
Effective Tax Rate23.0%23.5%35.2%13.8%54.1%28.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.703.293.393.143.013.25padlockpadlockpadlockpadlockpadlock
Payables Turnover4.263.823.994.524.144.05padlockpadlockpadlockpadlockpadlock
Inventory Turnover4.484.614.235.054.965.64padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover10.818.359.699.368.6810.21padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio5.144.634.334.645.415.92padlockpadlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate20.9%19.0%23.0%38.0%40.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.930.950.930.880.99padlockpadlockpadlockpadlockpadlock
Payables Turnover1.040.971.110.961.12padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.251.161.270.981.19padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.352.732.892.422.84padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.070.951.060.951.41padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019201820172016
Dividend Payout Ratio4.4%5.0%8.5%2.1%5.0%3.2%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.14 %0.11 %0.10 %0.05 %0.07 %0.04 %padlockpadlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.050.040.040.090.10padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.040.020.030.050.03padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader