Akcie - Finanční data - Fundamenty - Všechna data pro vaši analýzu

Zkusit zdarma

Warner Bros. Discovery, Inc.

WBD

Cena

$ 28.10

+0.08 (0.29%)

Valuace

0

Růst

0

Zdraví

73

Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři

Finanční data

Návštěvnost webu

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

V miliardách (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Total Revenues	37.86	39.32	41.32	33.82	12.19	10.67
	Cost of Revenues	21.19	22.97	24.53	20.44	4.62	3.86
	Gross Profit	16.67	16.35	16.80	13.38	7.57	6.81

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Revenues	9.05	9.81	8.98	10.03	9.62	9.71
	Cost of Revenues	4.56	5.97	5.13	5.53	5.18	6.20
	Gross Profit	4.48	3.85	3.85	4.50	4.44	3.51

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	9.70	9.68	4.02	2.72
	Depreciation & Amortization	15.87	20.98	7.99	21.35	5.11	4.47
	Total Operating Expenses	16.12	26.38	18.34	16.87	5.60	4.08
	Operating Income	0.55	-10.03	-1.55	-3.58	2.01	2.52

Operating Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Depreciation & Amortization	1.38	5.09	4.69	4.71	5.07	5.49
	Total Operating Expenses	3.87	4.03	3.89	4.34	4.16	13.72
	Operating Income	0.61	-0.19	-0.04	0.16	0.28	-10.21

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Interest Income	0.16	0.21	0.18	0.00	0.02	0.01
	Interest Expense	1.99	2.02	2.22	1.78	0.63	0.65
	Other Expense	1.14	-1.36	-2.32	-5.38	-0.58	-0.79
	IBT	1.69	-11.39	-3.86	-8.96	1.43	1.73
	Income Tax Expense	1.34	0.09	-0.78	-1.66	0.24	0.37
	Net Income	0.49	-11.31	-3.13	-7.30	1.01	1.22

Net Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Interest Income	0.00	0.06	0.06	0.04	0.05	0.06
	Interest Expense	0.57	0.46	0.47	0.49	0.49	0.52
	Other Expense	-0.58	2.64	-0.40	-0.52	-0.46	0.17
	IBT	0.03	2.45	-0.43	-0.36	-0.18	-10.04
	Income Tax Expense	0.17	0.87	0.02	0.28	-0.32	-0.01
	Net Income	-0.15	1.58	-0.45	-0.49	0.14	-9.99

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	EPS	$0.00	$0.00	$-1.28	$-3.76	$1.55	$1.82
	EPS Diluted	$0.00	$0.00	$-1.28	$-3.76	$1.54	$1.81
	Shares Outstanding	2.48	2.45	2.44	1.94	0.59	0.60
	Diluted Shares Outstanding	2.48	2.45	2.44	1.94	0.66	0.67

Per Share Data		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Shares Outstanding	2.48	2.48	2.46	2.45	2.45	2.45
	Diluted Shares Outstanding	2.48	2.50	2.46	2.45	2.47	2.45

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Cash And Equivalents	3.62	5.31	3.78	3.73	3.91	2.09
	Short Term Investments	0.04	0.00	0.06	0.00	0.00	0.00
	Total Cash & ST Investments	3.65	5.31	3.78	3.73	3.91	2.09
	Accounts Receivable	6.17	5.93	7.31	7.61	2.45	2.54
	Inventory	0.00	0.00	0.00	0.00	0.67	0.97
	Other Current Assets	3.61	2.84	3.13	2.66	0.25	0.53
	Total Current Assets	13.43	14.08	14.22	14.00	7.26	6.13

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Cash And Equivalents	3.99	4.89	3.87	5.31	3.34	3.61
	Short Term Investments	0.35	0.03	0.00	0.00	0.00	0.00
	Total Cash & ST Investments	4.33	4.92	3.87	5.31	3.34	3.61
	Accounts Receivable	5.13	5.38	4.66	5.93	5.53	6.17
	Inventory	0.00	0.00	0.00	0.00	0.00	0.00
	Other Current Assets	3.60	3.31	4.25	2.84	3.64	3.65
	Total Current Assets	13.06	13.61	12.78	14.08	12.51	13.43

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Property, Plant & Equipment	6.04	6.09	5.96	5.30	1.34	1.21
	Goodwill	25.74	25.67	34.97	34.44	12.91	13.07
	Intangible Assets	55.17	51.40	38.29	71.63	10.15	11.08
	Long-Term Investments	1.61	0.00	1.79	0.00	0.54	0.51
	Other Long-Term Assets	-1.77	7.33	18.81	-2.39	1.00	0.56
	Total Long-Term Assets	94.60	90.48	108.54	120.00	27.16	27.96
	Total Assets	108.03	104.56	122.76	134.00	34.43	34.09

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Property, Plant & Equipment	6.52	6.41	6.21	6.09	6.16	6.04
	Goodwill	25.92	25.94	25.75	25.67	25.87	25.74
	Intangible Assets	28.79	48.72	49.85	51.40	53.81	55.17
	Long-Term Investments	1.47	1.46	0.00	0.00	0.00	0.00
	Other Long-Term Assets	24.77	5.58	7.09	7.33	8.00	7.65
	Total Long-Term Assets	87.46	88.12	88.90	90.48	93.83	94.60
	Total Assets	100.52	101.73	101.68	104.56	106.33	108.03

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Accounts Payable	1.15	1.06	1.26	1.45	0.41	0.40
	Short-Term Debt	3.67	2.75	1.78	0.37	0.34	0.34
	Other Current Liabilities	10.93	10.44	10.37	11.50	2.23	1.79
	Current Liabilities	17.77	15.81	15.33	15.02	3.46	3.08

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Accounts Payable	1.08	1.07	1.01	1.06	1.12	1.15
	Short-Term Debt	0.36	0.22	2.78	2.75	3.04	3.67
	Other Current Liabilities	9.07	10.22	9.90	10.44	10.00	10.93
	Current Liabilities	12.16	13.04	15.29	15.81	15.70	17.77

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Long-Term Debt	37.29	36.76	45.10	48.63	14.42	15.07
	Capital Leases	0.00	0.00	3.21	0.00	0.00	0.00
	Def. Tax Liability	7.81	6.99	8.74	11.01	1.23	1.53
	Total Liabilities	72.61	69.62	76.29	85.33	21.03	21.70

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Long-Term Debt	33.38	34.41	34.65	36.76	37.17	37.29
	Capital Leases	0.00	0.00	0.00	3.50	0.00	0.00
	Def. Tax Liability	6.71	6.49	6.71	6.99	7.34	7.81
	Total Liabilities	63.21	64.38	66.51	69.62	70.16	72.61

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Common Stock	0.03	0.03	0.03	0.03	0.01	0.01
	Retained Earnings	-11.88	-12.24	-0.93	2.21	9.58	8.54
	Comprehensive Income	-0.89	-1.07	-0.74	-1.52	-0.83	-0.65
	Total Common Equity	34.35	34.04	45.23	47.10	11.60	10.46

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Common Stock	0.03	0.03	0.03	0.03	0.03	0.03
	Retained Earnings	-11.26	-11.11	-12.69	-12.24	-11.75	-11.88
	Comprehensive Income	-0.43	-0.37	-0.84	-1.07	-0.40	-0.89
	Total Common Equity	36.02	36.05	33.84	34.04	35.10	34.35

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Total Debt	40.96	39.51	47.29	49.00	14.76	15.40
	Book Value	35.42	34.94	46.47	48.67	13.40	12.38

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Debt	33.75	34.63	37.43	39.51	40.21	40.96
	Book Value	37.31	37.35	35.17	34.94	36.17	35.42

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Income	-11.76	-11.48	-3.13	-7.30	1.20	1.36
	Depreciation & Amortization	10.83	20.98	24.01	21.35	5.08	4.32
	Stock-Based Compensation	0.51	0.56	0.50	0.41	0.18	0.11
	Change Working Capital	-10.02	-12.13	-11.99	-10.98	-3.24	-3.10
	Change In Accounts Receivable	0.55	1.01	0.31	0.00	0.00	0.00
	Change In Accounts Payable	-0.09	-0.53	-0.82	1.53	0.19	-0.13
	Change In Inventories	-0.43	0.00	0.00	0.00	0.00	0.00
	Other Non-cash Items	28.00	9.18	0.43	3.66	0.09	0.24
	Cash from Operations	7.91	0.00	7.48	4.30	2.80	2.74

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Income	-0.14	1.59	-0.45	-0.64	0.14	-10.03
	Depreciation & Amortization	3.68	5.09	4.69	4.71	4.89	5.66
	Stock-Based Compensation	0.24	0.18	0.12	0.14	0.16	0.16
	Change Working Capital	-3.02	-2.74	-3.61	-1.48	-3.94	-2.80
	Change In Accounts Receivable	0.26	-0.75	0.29	0.50	0.71	0.11
	Change In Accounts Payable	-0.26	0.89	-1.03	0.96	-1.36	0.62
	Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00
	Other Non-cash Items	0.02	-2.97	0.11	0.37	0.06	8.72
	Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Capital Expenditure	-1.17	-0.95	-1.32	-0.99	-0.37	-0.40
	Acquisitions	-0.16	-0.11	-0.05	3.44	0.00	-0.15
	Investments	-0.14	0.00	0.00	0.00	-0.37	-0.25
	Sales of Investment	0.46	0.68	0.12	1.06	0.60	-0.03
	Other Investing Activities	0.11	0.00	-0.01	0.01	0.09	0.13
	Cash from Investing	-0.83	0.00	-1.26	3.52	-0.06	-0.70

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Capital Expenditure	-0.28	-0.28	-0.25	-0.29	-0.22	-0.25
	Acquisitions	-0.07	-0.01	-0.01	-0.01	-0.04	-0.02
	Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Sales of Investment	0.00	0.04	0.01	0.35	0.00	0.32
	Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Debt Repaid	-7.39	0.00	-5.37	-9.71	-0.57	-2.69
	Debt Issued	1.07	-7.78	3.66	43.95	-0.07	2.68
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	0.00	0.00	0.00	0.00	0.00	-0.97
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	0.96	0.00	-0.47	1.97	-0.28	2.11
	Cash from Financing	-6.43	0.00	-5.84	-7.74	-0.85	-1.55

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00
	Debt Issued	-0.89	-2.79	-2.08	-0.70	-0.75	-1.62
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Change in Cash	0.54	1.10	0.39	0.03	1.78	0.57
	Closing Cash Balance	3.62	5.42	4.32	3.93	3.91	2.12

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Change in Cash	-0.59	0.92	-1.44	1.93	-0.13	0.23
	Closing Cash Balance	4.30	4.89	3.97	5.42	3.49	3.62

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Free Cash Flow	6.74	4.43	6.16	3.32	2.43	2.34
	Real Free Cash Flow	6.22	3.87	5.66	2.91	2.25	2.23

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Free Cash Flow	0.70	0.70	0.30	2.43	0.63	0.98
	Real Free Cash Flow	0.46	0.53	0.18	2.29	0.47	0.82

Nacenění		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	P/E	4.49	-2.29	-8.87	-2.52	11.86	12.59
	P/EG	-0.01	-0.01	0.13	0.01	-0.75	-0.33
	P/B	0.79	0.76	0.61	0.39	1.03	1.47
	P/S	0.72	0.66	0.67	0.54	0.98	1.44
	P/FCF	10.11	5.85	4.50	5.54	4.92	6.57
	P/OFC	7.22	4.82	3.71	4.27	4.27	5.60
	Price/EV	1.81	5.17	11.16	1,552.66	6.23	7.58

Nacenění		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	P/E	-81.78	4.49	-14.58	-13.13	-1,686.44
	P/EG	0.75	-0.01	1.46	0.03	16.64
	P/B	1.34	0.79	0.78	0.76	0.58

Marže		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Gross Profit Margin	39.2%	41.6%	40.6%	39.6%	62.1%	63.8%
	EBIT Margin	29.7%	-23.8%	-4.0%	-21.1%	17.0%	26.1%
	EBITDA Margin	81.6%	29.5%	15.5%	0.1%	30.0%	35.4%
	Operating Profit Margin	-1.9%	-25.5%	-3.7%	-10.6%	16.5%	23.6%
	Net Profit Margin	16.1%	-28.8%	-7.6%	-21.6%	8.3%	11.4%

Marže		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Gross Profit Margin	49.5%	39.2%	42.9%	81.2%	46.2%
	EBIT Margin	6.6%	29.7%	0.4%	1.3%	-7.0%
	EBITDA Margin	21.8%	81.6%	52.6%	48.3%	11.3%
	Operating Profit Margin	6.8%	-1.9%	-0.4%	-95.4%	2.9%
	Net Profit Margin	-1.6%	16.1%	-5.0%	-4.9%	0.0%

Finanční zdraví		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Current Ratio	1.04	0.89	0.93	0.93	2.10	1.99
	Quick Ratio	1.04	0.89	0.89	0.93	1.91	1.67
	Solvency Ratio	0.10	0.14	0.06	0.00	0.12	0.12
	Cash Ratio	0.37	0.34	0.25	0.25	1.13	0.68
	Debt To Assets Ratio	0.34	0.38	0.39	0.37	0.43	0.45
	Debt To Equity Ratio	0.96	1.16	1.05	1.04	1.27	1.47
	Financial Leverage Ratio	2.82	3.07	2.71	2.85	2.97	3.26
	Debt Service Coverage Ratio	10.44	2.42	1.79	0.80	3.52	3.46
	Interest Coverage Ratio	-0.40	-4.97	-0.70	-2.02	3.18	3.88

Finanční zdraví		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Current Ratio	1.07	1.04	0.84	0.89	0.80
	Quick Ratio	1.07	1.04	0.84	0.89	0.80
	Solvency Ratio	0.02	0.10	0.06	0.06	0.03
	Cash Ratio	0.33	0.37	0.25	0.34	0.21
	Debt To Assets Ratio	0.34	0.34	0.37	0.38	0.38
	Debt To Equity Ratio	0.94	0.96	1.11	1.16	1.15
	Financial Leverage Ratio	2.79	2.82	3.01	3.07	3.03
	Debt Service Coverage Ratio	1.93	10.44	1.45	1.41	0.36
	Interest Coverage Ratio	1.07	-0.40	-0.08	-19.52	0.57

Data na akcii		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Revenue Per Share	15.62	16.05	16.96	17.43	24.05	20.92
	Net Income Per Share	0.25	-4.62	-1.28	-3.76	1.98	2.39
	Cash Per Share	1.97	2.17	1.58	1.94	7.81	4.63
	Shareholders Equity Per Share	14.55	13.89	18.57	24.28	22.88	20.52
	Free Cash Flow Per Share	1.65	1.81	2.53	1.71	4.78	4.58
	Dividend Per Share	0.00	0.00	0.00	0.00	0.00	0.00

Data na akcii		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Revenue Per Share	3.65	3.96	3.65	4.09	3.92
	Net Income Per Share	-0.06	0.64	-0.18	-0.20	0.00
	Cash Per Share	1.75	1.97	1.57	2.16	1.36
	Shareholders Equity Per Share	14.53	14.55	13.74	13.87	14.31
	Free Cash Flow Per Share	0.28	0.28	0.12	0.85	0.40
	Dividend Per Share	0.00	0.00	0.00	0.00	0.00

Efektivita		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Effective Tax Rate	35.3%	-0.8%	20.3%	18.6%	16.5%	21.6%
	Receivables Turnover	7.18	6.64	5.65	4.44	4.98	4.21
	Payables Turnover	17.06	21.77	19.47	14.06	11.21	9.72
	Inventory Turnover	0.00	0.00	40.94	0.00	6.92	3.98
	Fixed Asset Turnover	6.19	6.46	4.58	6.38	9.13	8.85
	Working Capital Turnover Ratio	-21.02	-27.63	-38.76	24.27	3.56	4.25

Efektivita		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Effective Tax Rate	629.6%	35.3%	-3.5%	-79.8%	98.3%
	Receivables Turnover	1.76	1.82	1.93	1.69	1.74
	Payables Turnover	4.21	5.56	5.09	1.79	4.63
	Inventory Turnover	0.00	0.00	0.00	0.00	0.00
	Fixed Asset Turnover	1.39	1.53	1.45	1.65	1.56
	Working Capital Turnover Ratio	12.31	-10.15	-4.24	-4.07	-2.56

Dividendy		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Dividend Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Dividend Yield Percentage	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %

Dividendy		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Dividend Payout Ratio	0.00	0.00	0.00	0.00	0.00
	Dividend Yield Percentage	0.00	0.00	0.00	0.00	0.00

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás