Zkusit zdarma
Weave Communications, Inc.
Weave Communications, Inc.
WEAV
Cena
$ 4.83
Dnes
-0.07 (-1.04%)
Valuace
100
100
Růst
73
73
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues239.0239.0204.3170.5142.1115.9padlockpadlock
Cost of Revenues66.766.758.454.453.349.4padlockpadlock
Gross Profit172.3172.3145.9116.188.866.5padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues63.461.358.555.854.252.4padlockpadlockpadlockpadlock
Cost of Revenues17.317.016.515.915.114.7padlockpadlockpadlockpadlock
Gross Profit46.144.342.039.939.037.7padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.034.030.727.0padlockpadlock
Selling General & Admin Expenses0.00.00.0116.4107.889.9padlockpadlock
Depreciation & Amortization16.516.515.515.817.812.1padlockpadlock
Total Operating Expenses202.9200.9177.3150.5138.5116.9padlockpadlock
Operating Income-28.9-28.9-31.4-34.4-49.7-50.4padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.93.93.93.87.33.7padlockpadlockpadlockpadlock
Total Operating Expenses48.253.352.149.346.444.4padlockpadlockpadlockpadlock
Operating Income-0.5-8.9-10.2-9.3-7.4-6.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income1.81.81.92.20.00.0padlockpadlock
Interest Expense1.71.71.51.91.41.2padlockpadlock
Other Expense-0.1-0.13.33.60.1-1.2padlockpadlock
IBT-29.0-29.0-28.2-30.8-49.6-51.6padlockpadlock
Income Tax Expense-0.9-0.90.20.30.10.1padlockpadlock
Net Income-28.1-28.1-28.3-31.0-49.7-51.7padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.50.40.40.50.50.5padlockpadlockpadlockpadlock
Interest Expense0.40.40.50.40.40.4padlockpadlockpadlockpadlock
Other Expense-1.40.40.40.60.70.8padlockpadlockpadlockpadlock
IBT-1.8-8.6-9.8-8.8-6.6-5.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.1-1.10.10.10.1padlockpadlockpadlockpadlock
Net Income-1.8-8.7-8.7-8.8-6.7-5.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.46$-0.76$-2.50padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.46$-0.76$-2.50padlockpadlock
Shares Outstanding78.276.371.767.765.120.6padlockpadlock
Diluted Shares Outstanding78.276.371.767.765.120.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding78.275.774.873.872.972.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding78.275.774.873.872.972.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents51.751.650.862.0136.055.7padlock
Short Term Investments47.447.558.151.30.00.0padlock
Total Cash & ST Investments99.099.1108.8113.3136.055.7padlock
Accounts Receivable5.53.73.53.33.12.5padlock
Inventory0.00.00.09.90.00.0padlock
Other Current Assets5.417.917.46.415.40.0padlock
Total Current Assets110.0120.7129.8132.9154.467.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents64.444.753.451.651.151.7padlockpadlockpadlockpadlock
Short Term Investments15.933.244.847.547.147.4padlockpadlockpadlockpadlock
Total Cash & ST Investments80.377.898.299.198.299.0padlockpadlockpadlockpadlock
Accounts Receivable4.33.43.13.78.45.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets18.418.118.917.916.016.5padlockpadlockpadlockpadlock
Total Current Assets103.099.4120.3120.7122.5121.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment59.656.661.666.524.518.3padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.02.63.20.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets21.69.06.59.08.57.0padlock
Total Long-Term Assets81.268.271.275.533.025.3padlock
Total Assets191.2188.9201.0208.3187.593.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment54.155.556.254.157.759.6padlockpadlockpadlockpadlock
Goodwill29.529.30.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets7.57.80.02.60.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets12.512.311.911.611.810.5padlockpadlockpadlockpadlock
Total Long-Term Assets103.5105.068.168.269.570.1padlockpadlockpadlockpadlock
Total Assets206.5204.3188.3188.9192.0191.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.68.35.23.84.13.4padlock
Short-Term Debt10.410.720.720.78.57.5padlock
Other Current Liabilities15.515.25.213.612.310.3padlock
Current Liabilities74.176.672.972.254.344.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.15.94.98.37.67.6padlockpadlockpadlockpadlock
Short-Term Debt11.011.110.910.710.410.4padlockpadlockpadlockpadlock
Other Current Liabilities27.224.959.457.616.613.4padlockpadlockpadlockpadlock
Current Liabilities82.981.375.276.676.974.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt47.345.398.452.916.611.0padlock
Capital Leases47.356.159.563.615.014.4padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities121.4122.0122.1125.175.255.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt42.043.744.645.346.347.3padlockpadlockpadlockpadlock
Capital Leases53.054.855.556.156.757.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities127.8125.5119.7122.0123.2121.4padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-278.4-291.0-262.7-231.6-181.9-130.2padlock
Comprehensive Income-0.3-0.60.10.00.00.0padlock
Total Common Equity69.867.079.083.2112.338.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-317.2-308.5-299.8-291.0-284.3-278.4padlockpadlockpadlockpadlock
Comprehensive Income-0.3-0.2-0.5-0.6-0.1-0.3padlockpadlockpadlockpadlock
Total Common Equity78.678.968.667.068.869.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt57.856.159.573.625.018.4padlock
Book Value69.867.079.083.2112.338.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt53.054.855.556.156.757.8padlockpadlockpadlockpadlock
Book Value78.678.968.667.068.869.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-29.9-28.1-28.3-31.0-49.7-51.7padlockpadlock
Depreciation & Amortization19.015.615.515.816.312.1padlockpadlock
Stock-Based Compensation27.532.132.222.818.814.1padlockpadlock
Change Working Capital-15.0-18.1-18.3-8.1-9.6-4.7padlockpadlock
Change In Accounts Receivable-3.6-1.61.91.2-1.0-0.9padlockpadlock
Change In Accounts Payable3.3-1.13.11.3-0.30.6padlockpadlock
Change In Inventories0.30.00.00.00.0-2.5padlockpadlock
Other Non-cash Items41.215.913.210.711.49.4padlockpadlock
Cash from Operations10.10.00.010.2-12.8-20.4padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-1.8-8.7-8.7-8.8-6.7-5.9padlockpadlockpadlockpadlock
Depreciation & Amortization4.13.93.93.83.93.7padlockpadlockpadlockpadlock
Stock-Based Compensation4.09.99.39.09.18.0padlockpadlockpadlockpadlock
Change Working Capital-4.4-3.4-2.8-7.5-3.2-4.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.4-1.2-0.50.44.0-3.2padlockpadlockpadlockpadlock
Change In Accounts Payable1.60.10.9-3.70.70.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items4.44.33.93.33.63.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-4.3-2.4-2.2-1.7-3.1-9.8padlockpadlock
Acquisitions1.2-23.90.00.00.00.0padlockpadlock
Investments-51.5-36.8-53.8-66.2-50.90.0padlockpadlock
Sales of Investment65.458.566.462.20.00.0padlockpadlock
Other Investing Activities9.60.00.0-2.00.00.0padlockpadlock
Cash from Investing9.60.00.0-7.7-54.0-9.8padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.1-0.3-0.5-0.4-0.4-0.5padlockpadlockpadlockpadlock
Acquisitions0.0-0.5-23.30.00.00.0padlockpadlockpadlockpadlock
Investments-21.30.00.0-15.5-10.8-22.5padlockpadlockpadlockpadlock
Sales of Investment10.617.411.918.610.723.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-17.30.00.0-17.5-8.7-7.9padlockpadlock
Debt Issued3.456.1-3.53.557.214.5padlockpadlock
Issuance of Common Stock14.30.00.014.20.0111.6padlockpadlock
Repurchase of Common Stock-17.10.00.0-10.40.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-5.70.00.03.81.56.7padlockpadlock
Cash from Financing-20.10.00.0-13.7-7.2110.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued53.0-1.7-0.7-0.6-0.6-1.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-0.53.40.8-11.2-74.080.3padlockpadlock
Closing Cash Balance51.755.051.650.862.0136.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-9.419.7-8.71.80.5-0.6padlockpadlockpadlockpadlock
Closing Cash Balance55.064.444.753.451.651.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow5.715.212.06.5-15.9-30.2padlockpadlock
Real Free Cash Flow-21.8-17.0-20.3-16.3-34.6-44.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow5.15.84.9-0.76.14.0padlockpadlockpadlockpadlock
Real Free Cash Flow1.2-4.1-4.4-9.6-3.0-4.1padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-17.87-20.65-40.24-25.02-6.05-18.89padlockpadlock
P/EG2.142.753.090.631.21-0.82padlockpadlock
P/B7.897.0317.039.833.628.69padlockpadlock
P/S2.662.425.584.552.128.43padlockpadlock
P/FCF31.7638.2395.35118.89-18.94-32.35padlockpadlock
P/OFC28.5933.0280.6375.97-23.58-47.93padlockpadlock
Price/EV-29.21-56.68-102.56-60.33-15.31-22.59padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-80.25-14.58-17.87-23.19-43.21padlockpadlockpadlockpadlockpadlock
P/EG1.020.002.14-0.77-3.36padlockpadlockpadlockpadlockpadlock
P/B7.206.437.8911.9417.32padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin71.7%72.1%71.4%68.1%62.5%57.4%padlockpadlock
EBIT Margin-15.9%-11.4%-13.0%-16.9%-33.9%-43.5%padlockpadlock
EBITDA Margin-9.3%-4.5%-5.5%-7.6%-14.4%-33.1%padlockpadlock
Operating Profit Margin-17.4%-12.1%-15.4%-20.2%-35.0%-43.5%padlockpadlock
Net Profit Margin-14.9%-11.7%-13.9%-18.2%-35.0%-44.6%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin72.7%72.3%71.7%71.6%72.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-2.2%-13.4%-15.9%-15.0%-11.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.5%-7.0%-9.3%-16.7%-4.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-0.7%-14.6%-17.4%-16.7%-13.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-2.9%-14.1%-14.9%-15.8%-12.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.221.081.581.781.842.84padlockpadlock
Quick Ratio1.221.081.581.781.702.84padlockpadlock
Solvency Ratio-0.04-0.09-0.11-0.12-0.18-0.40padlockpadlock
Cash Ratio0.550.650.670.700.862.50padlockpadlock
Debt To Assets Ratio0.270.420.300.300.350.13padlockpadlock
Debt To Equity Ratio0.691.050.840.750.880.22padlockpadlock
Financial Leverage Ratio2.592.522.822.552.501.67padlockpadlock
Debt Service Coverage Ratio-8.03-0.75-7.465.83-0.93-3.97padlockpadlock
Interest Coverage Ratio-18.97-17.01-20.63-17.87-34.49-42.56padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.241.241.221.601.58padlockpadlockpadlockpadlockpadlock
Quick Ratio1.241.241.221.601.58padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.02-0.04-0.04-0.04-0.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.650.780.550.710.67padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.260.270.290.30padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.050.670.690.810.84padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.522.632.592.752.82padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.30-11.99-8.03-23.65-0.22padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.16-24.44-18.97-23.48-18.43padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share3.013.132.852.522.161.80padlockpadlock
Net Income Per Share-0.41-0.37-0.40-0.46-0.76-0.80padlockpadlock
Cash Per Share1.041.071.381.611.722.11padlockpadlock
Shareholders Equity Per Share1.051.080.931.171.271.75padlockpadlock
Free Cash Flow Per Share0.200.200.170.10-0.24-0.47padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.810.810.780.760.74padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.02-0.11-0.12-0.12-0.09padlockpadlockpadlockpadlockpadlock
Cash Per Share1.051.061.041.331.36padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.051.041.050.930.92padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.070.080.07-0.010.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate11.3%3.2%-0.7%-0.8%-0.2%-0.1%padlockpadlock
Receivables Turnover55.8054.9954.5948.5543.1237.88padlockpadlock
Payables Turnover9.819.197.0610.5214.0512.16padlockpadlock
Inventory Turnover0.000.000.000.005.3949,372,000.00padlockpadlock
Fixed Asset Turnover3.914.473.612.772.144.73padlockpadlock
Working Capital Turnover Ratio5.609.344.042.901.771.87padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-1.6%-1.0%11.3%-0.8%-1.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover14.5914.3217.2417.8214.47padlockpadlockpadlockpadlockpadlock
Payables Turnover2.392.782.793.261.83padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.191.131.050.990.96padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio3.143.221.851.251.21padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader