Zkusit zdarma
Zhihu Inc.
Zhihu Inc.
ZH
Cena
$ 3.47
Dnes
-0.06 (-1.61%)
Valuace
100
100
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues2,969.53,649.94,198.93,604.92,959.31,352.2padlock
Cost of Revenues1,122.91,438.21,903.01,796.91,405.4594.4padlock
Gross Profit1,846.72,211.72,295.81,808.11,553.9757.8padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues658.9710.0728.3872.3826.5937.0padlockpadlockpadlockpadlock
Cost of Revenues255.3266.1278.0323.4298.2378.5padlockpadlockpadlockpadlock
Gross Profit403.6443.9450.2548.9528.3558.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0901.5763.4619.6329.8padlock
Selling General & Admin Expenses0.00.02,466.62,648.42,325.01,030.9padlock
Depreciation & Amortization9.422.324.934.6-70.4-30.3padlock
Total Operating Expenses2,077.12,699.63,368.13,411.82,944.61,360.7padlock
Operating Income-230.4-487.9-1,072.2-1,603.8-1,390.7-602.9padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.04.74.70.00.06.1padlockpadlockpadlockpadlock
Total Operating Expenses503.5534.0502.7536.9610.8742.9padlockpadlockpadlockpadlock
Operating Income-99.8-90.1-52.512.0-82.5-184.5padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income84.5115.0158.768.131.324.8padlock
Interest Expense0.00.00.0-36.80.00.0padlock
Other Expense359.4307.0244.539.597.386.4padlock
IBT129.0-180.9-827.7-1,564.2-1,293.4-516.5padlock
Income Tax Expense26.3-9.511.814.25.41.1padlock
Net Income102.6-174.2-843.6-1,578.4-1,298.9-517.6padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income17.320.220.626.331.126.8padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense53.9190.342.273.072.896.5padlockpadlockpadlockpadlock
IBT-45.9100.2-10.385.0-9.7-88.0padlockpadlockpadlockpadlock
Income Tax Expense0.928.4-0.2-2.7-0.9-7.1padlockpadlockpadlockpadlock
Net Income-46.771.8-10.187.6-10.3-83.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-8.46$-2.59$-2.17$-0.93padlock
EPS Diluted$0.00$0.00$-8.46$-2.59$-2.17$-0.93padlock
Shares Outstanding79.891.499.7609.3598.1559.0padlock
Diluted Shares Outstanding79.891.499.7609.7598.1559.0padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding79.880.381.591.491.491.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding79.880.381.591.491.493.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents3,159.33,999.22,106.64,525.92,157.2957.8padlock
Short Term Investments1,850.4858.93,356.31,735.65,055.12,138.9padlock
Total Cash & ST Investments5,009.74,858.15,462.96,261.57,212.33,096.7padlock
Accounts Receivable574.2496.2682.9859.0989.0546.9padlock
Inventory51.831.022.20.0125.271.8padlock
Other Current Assets201.399.4209.8199.27.84.7padlock
Total Current Assets5,837.05,484.66,377.97,319.88,334.23,720.2padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents3,198.53,240.03,999.23,214.13,159.32,194.4padlockpadlockpadlockpadlock
Short Term Investments1,411.41,315.6858.91,782.11,850.43,022.5padlockpadlockpadlockpadlock
Total Cash & ST Investments4,609.94,555.64,858.14,996.25,009.75,216.9padlockpadlockpadlockpadlock
Accounts Receivable377.5471.7496.2493.8574.2669.5padlockpadlockpadlockpadlock
Inventory0.00.031.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets138.4135.599.4259.6253.1239.8padlockpadlockpadlockpadlock
Total Current Assets5,125.85,162.95,484.65,749.65,837.06,126.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment31.615.651.1107.4136.411.3padlock
Goodwill126.3126.3191.1126.373.70.0padlock
Intangible Assets61.754.5122.680.268.323.5padlock
Long-Term Investments51.251.244.60.0178.50.0padlock
Other Long-Term Assets0.40.68.022.514.16.5padlock
Total Long-Term Assets271.2248.3417.4336.4471.041.3padlock
Total Assets6,108.25,733.06,795.37,656.28,805.23,761.4padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment63.474.215.623.031.641.9padlockpadlockpadlockpadlock
Goodwill126.3126.3126.3126.3126.3191.1padlockpadlockpadlockpadlock
Intangible Assets47.451.054.558.061.7117.1padlockpadlockpadlockpadlock
Long-Term Investments375.4260.251.251.251.251.2padlockpadlockpadlockpadlock
Other Long-Term Assets8.28.40.60.50.47.9padlockpadlockpadlockpadlock
Total Long-Term Assets620.7520.2248.3259.0271.2409.2padlockpadlockpadlockpadlock
Total Assets5,746.55,683.15,733.06,008.66,108.26,535.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable913.2835.71,038.5916.11,026.5501.8padlock
Short-Term Debt76.617.342.153.240.52.9padlock
Other Current Liabilities406.3606.0787.9499.9590.9349.8padlock
Current Liabilities1,679.61,524.71,945.51,824.81,897.71,014.6padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable756.4740.1835.7893.5913.21,024.0padlockpadlockpadlockpadlock
Short-Term Debt202.293.417.367.876.633.7padlockpadlockpadlockpadlock
Other Current Liabilities290.7399.1606.0383.3672.8817.7padlockpadlockpadlockpadlock
Current Liabilities1,473.31,478.81,524.71,638.51,679.61,891.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2.11.83.643.482.10.0padlock
Capital Leases26.919.145.796.640.52.9padlock
Def. Tax Liability8.00.00.011.614.00.0padlock
Total Liabilities1,708.01,537.32,093.71,962.02,067.01,014.6padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt27.334.81.82.62.12.9padlockpadlockpadlockpadlock
Capital Leases68.372.419.118.726.936.6padlockpadlockpadlockpadlock
Def. Tax Liability34.76.20.07.48.00.0padlockpadlockpadlockpadlock
Total Liabilities1,539.01,523.71,537.31,663.51,708.02,027.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.20.20.20.20.2padlock
Retained Earnings0.0-8,877.9-8,708.3-7,862.0-6,280.8-4,948.6padlock
Comprehensive Income0.012.8-17.9-65.8-339.1-195.9padlock
Total Common Equity4,312.34,136.14,599.85,653.76,738.12,746.9padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.04,096.40.24,289.10.24,393.3padlockpadlockpadlockpadlock
Retained Earnings0.00.0-8,877.90.0-8,953.60.0padlockpadlockpadlockpadlock
Comprehensive Income0.00.012.80.0-6.10.0padlockpadlockpadlockpadlock
Total Common Equity4,141.24,096.44,136.14,289.14,312.34,393.3padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt78.719.145.796.640.52.9padlock
Book Value4,400.24,195.74,701.65,694.36,738.12,746.9padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt229.6128.219.170.478.736.6padlockpadlockpadlockpadlock
Book Value4,207.54,159.44,195.74,345.14,400.24,507.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-104.8-169.0-839.5-1,578.4-1,298.9-517.6padlock
Depreciation & Amortization0.021.924.925.221.519.6padlock
Stock-Based Compensation0.059.3164.7373.9548.5180.1padlock
Change Working Capital0.0-84.5111.8-133.8291.4-10.1padlock
Change In Accounts Receivable0.0208.264.4-132.8-374.7-257.1padlock
Change In Accounts Payable0.0-183.40.0-15.9524.2214.8padlock
Change In Inventories0.00.00.00.029.237.3padlock
Other Non-cash Items104.8-104.9126.5200.6-1.683.5padlock
Cash from Operations0.00.0-415.5-1,115.0-440.2-244.4padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-46.772.5-10.186.3-10.5-82.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation22.916.014.27.8-7.032.6padlockpadlockpadlockpadlock
Change Working Capital0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items23.8-88.5-4.1-94.117.550.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure0.0-2.7-8.5-0.7-7.4-2.0padlock
Acquisitions0.012.2-63.6-60.6-33.20.0padlock
Investments0.0-9,809.3-10,240.8-14,263.1-11,384.3-8,481.8padlock
Sales of Investment0.012,362.48,632.217,814.88,288.58,913.9padlock
Other Investing Activities0.00.0-0.40.10.00.0padlock
Cash from Investing0.00.0-1,681.13,490.5-3,136.5430.1padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-45.1-26.6-50.856.037.6-22.7padlock
Issuance of Common Stock0.00.00.00.04,853.30.0padlock
Repurchase of Common Stock0.0-400.7-369.6-128.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.00.04.519.623.00.0padlock
Cash from Financing0.00.0-365.1-108.44,876.29.3padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued229.6101.4109.0-51.3-8.242.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-222.11,893.4-2,419.22,368.71,199.357.5padlock
Closing Cash Balance429.04,000.12,106.64,525.92,157.2957.8padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Closing Cash Balance0.00.00.04,000.10.00.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow0.0-282.9-424.4-1,115.7-447.7-246.4padlock
Real Free Cash Flow0.0-342.2-589.1-1,489.6-996.1-426.5padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Real Free Cash Flow-22.9-16.0-14.2-7.87.0-32.6padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E7.89-13.56-4.47-3.43-12.87-59.25padlock
P/EG-0.010.170.100.80-0.071.33padlock
P/B0.550.570.820.962.4811.16padlock
P/S0.800.650.901.505.6522.68padlock
P/FCF0.00-8.35-8.88-4.85-37.34-124.46padlock
P/OFC0.00-8.43-9.07-4.85-37.98-125.45padlock
Price/EV1.8710.20-1.63-0.62-10.66-50.93padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-15.447.89-62.546.84-58.86padlockpadlockpadlockpadlockpadlock
P/EG0.09-0.010.55-0.010.67padlockpadlockpadlockpadlockpadlock
P/B0.710.550.620.570.58padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin62.5%60.6%54.7%50.2%52.5%56.0%padlock
EBIT Margin-12.7%-5.0%-25.5%-44.5%-47.0%-44.6%padlock
EBITDA Margin-12.7%-4.3%-24.9%-43.8%-46.3%-43.1%padlock
Operating Profit Margin-12.7%-13.4%-25.5%-44.5%-47.0%-44.6%padlock
Net Profit Margin10.1%-4.8%-20.1%-43.8%-43.9%-38.3%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin61.3%62.5%61.8%62.9%63.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-15.1%-12.7%-7.2%1.4%-10.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-15.1%-12.7%-7.2%1.4%-10.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-15.1%-12.7%-7.2%1.4%-10.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-7.1%10.1%-1.4%10.0%-1.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio3.483.603.284.014.393.67padlock
Quick Ratio3.483.603.274.014.333.60padlock
Solvency Ratio0.05-0.10-0.39-0.79-0.62-0.49padlock
Cash Ratio2.172.621.082.481.140.94padlock
Debt To Assets Ratio0.040.000.010.010.000.00padlock
Debt To Equity Ratio0.060.000.010.020.010.00padlock
Financial Leverage Ratio1.391.391.481.351.311.37padlock
Debt Service Coverage Ratio-0.740.000.000.000.000.00padlock
Interest Coverage Ratio0.000.000.000.000.000.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio3.693.483.493.603.51padlockpadlockpadlockpadlockpadlock
Quick Ratio3.693.483.493.603.51padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.030.05-0.010.06-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio2.072.172.192.621.96padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.040.020.000.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.040.060.030.000.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.361.391.391.391.40padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.95-0.74-0.940.00-1.61padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share18.1239.9214.0411.9512.454.89padlock
Net Income Per Share1.14-1.91-2.82-5.23-5.46-1.87padlock
Cash Per Share57.4453.1418.2620.7530.3311.19padlock
Shareholders Equity Per Share51.6045.2415.3818.7328.349.93padlock
Free Cash Flow Per Share0.00-3.09-1.42-3.70-1.88-0.89padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share8.258.932.983.133.08padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.580.90-0.040.31-0.04padlockpadlockpadlockpadlockpadlock
Cash Per Share54.7757.4418.6117.7018.20padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share50.7551.6016.7415.0715.62padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate28.4%5.3%-1.4%-0.9%-0.4%-0.2%padlock
Receivables Turnover6.897.366.154.202.992.70padlock
Payables Turnover1.451.721.831.961.371.18padlock
Inventory Turnover0.000.0085.78173.6611.238.28padlock
Fixed Asset Turnover112.88233.3582.2333.5621.70119.18padlock
Working Capital Turnover Ratio0.800.870.850.600.650.46padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-1.9%28.4%2.3%-3.2%9.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.881.901.551.731.71padlockpadlockpadlockpadlockpadlock
Payables Turnover0.370.360.380.380.34padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover12.5911.309.8354.9336.82padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.180.200.190.210.20padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader