Zkusit zdarma
ZipRecruiter, Inc.
ZipRecruiter, Inc.
ZIP
Cena
$ 1.69
Dnes
-0.11 (-3.75%)
Valuace
78
78
Růst
8
8
Zdraví
47
47
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues448.3474.0645.7904.6741.1418.1padlock
Cost of Revenues47.650.264.386.379.654.2padlock
Gross Profit400.7423.9581.4818.4661.5364.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues115.0112.2110.1111.0117.1123.7padlockpadlockpadlockpadlock
Cost of Revenues12.512.011.711.512.412.9padlockpadlockpadlockpadlock
Gross Profit102.5100.398.499.5104.7110.7padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0141.8127.7110.569.4padlock
Selling General & Admin Expenses0.00.0360.2593.4559.4230.1padlock
Depreciation & Amortization12.812.311.616.09.510.9padlock
Total Operating Expenses428.0422.6502.0721.1669.9299.5padlock
Operating Income-27.41.379.497.2-8.464.4padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.23.43.03.23.12.8padlockpadlockpadlockpadlock
Total Operating Expenses107.5106.9110.1103.5107.9101.3padlockpadlockpadlockpadlock
Operating Income-5.0-6.7-11.7-4.0-3.29.4padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income22.522.519.90.00.00.0padlock
Interest Expense29.629.629.428.50.91.0padlock
Other Expense-10.1-7.8-8.9-23.1-0.9-0.1padlock
IBT-37.5-6.570.674.1-9.364.3padlock
Income Tax Expense5.46.421.512.6-12.9-21.7padlock
Net Income-43.0-12.949.161.53.686.0padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.022.50.00.0padlockpadlockpadlockpadlock
Interest Expense7.47.47.47.47.57.4padlockpadlockpadlockpadlock
Other Expense-3.3-2.4-2.0-2.4-1.2-1.8padlockpadlockpadlockpadlock
IBT-8.3-9.1-13.7-6.4-4.47.7padlockpadlockpadlockpadlock
Income Tax Expense1.50.4-0.94.4-1.80.6padlockpadlockpadlockpadlock
Net Income-9.8-9.5-12.8-10.8-2.67.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$0.49$0.60$0.02$0.59padlock
EPS Diluted$0.00$0.00$0.46$0.53$0.02$0.53padlock
Shares Outstanding86.398.6100.7102.2102.2107.6padlock
Diluted Shares Outstanding86.398.6105.8115.5115.5123.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding86.390.698.198.698.599.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding86.390.698.198.698.5103.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents271.7218.4283.0227.4254.6114.5padlock
Short Term Investments251.7287.4237.1343.00.00.0padlock
Total Cash & ST Investments523.3505.9520.1570.4254.6114.5padlock
Accounts Receivable27.823.527.244.441.721.0padlock
Inventory0.00.00.04.90.00.0padlock
Other Current Assets12.714.314.912.614.40.0padlock
Total Current Assets563.9543.7562.3632.3310.6144.8padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents211.8203.5221.1218.4225.6271.7padlockpadlockpadlockpadlock
Short Term Investments199.2217.7247.1287.4272.0251.7padlockpadlockpadlockpadlock
Total Cash & ST Investments411.0421.2468.2505.9497.6523.3padlockpadlockpadlockpadlock
Accounts Receivable24.925.824.823.524.327.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets11.012.713.914.322.517.5padlockpadlockpadlockpadlock
Total Current Assets446.9459.7506.9543.7544.4568.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment13.410.915.020.327.227.5padlock
Goodwill1.78.51.71.71.71.7padlock
Intangible Assets19.55.318.615.813.711.2padlock
Long-Term Investments-57.90.00.00.04.03.7padlock
Other Long-Term Assets66.921.94.95.93.30.1padlock
Total Long-Term Assets101.4120.497.282.388.067.4padlock
Total Assets665.3664.1659.5714.6398.6212.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment14.515.910.410.912.113.4padlockpadlockpadlockpadlock
Goodwill8.58.58.58.58.51.7padlockpadlockpadlockpadlock
Intangible Assets20.422.023.123.85.819.5padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets7.24.43.23.422.64.2padlockpadlockpadlockpadlock
Total Long-Term Assets126.7132.7122.5120.4107.696.6padlockpadlockpadlockpadlock
Total Assets573.6592.4629.4664.1652.0665.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.510.511.821.224.913.5padlock
Short-Term Debt4.72.88.95.46.11.7padlock
Other Current Liabilities51.157.549.783.588.741.2padlock
Current Liabilities75.881.684.9129.7142.971.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable11.48.18.810.59.07.5padlockpadlockpadlockpadlock
Short-Term Debt2.42.22.12.83.74.7padlockpadlockpadlockpadlock
Other Current Liabilities50.261.749.757.548.551.1padlockpadlockpadlockpadlock
Current Liabilities75.383.772.381.673.575.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt543.1549.9551.3554.619.250.5padlock
Capital Leases7.09.113.218.425.326.8padlock
Def. Tax Liability0.00.00.00.00.01.8padlock
Total Liabilities640.8650.6651.1685.9163.7262.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt555.8556.2550.2549.9550.0550.2padlockpadlockpadlockpadlock
Capital Leases0.014.18.49.110.411.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities649.7658.3640.7650.6638.4640.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-5.0-18.4-5.5-6.3-67.8-71.4padlock
Comprehensive Income-0.10.10.0-0.4-398.60.0padlock
Total Common Equity24.413.48.428.6235.0-50.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-75.6-65.2-31.2-18.4-7.6-5.0padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.10.2-0.1padlockpadlockpadlockpadlock
Total Common Equity-76.1-65.9-11.313.413.624.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt554.9552.7555.7560.025.352.2padlock
Book Value24.413.48.428.6235.0-50.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt558.2558.4552.3552.7553.8554.9padlockpadlockpadlockpadlock
Book Value-76.1-65.9-11.313.413.624.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income30.2-12.949.161.53.686.0padlock
Depreciation & Amortization11.712.311.610.79.59.9padlock
Stock-Based Compensation79.264.484.277.0107.35.8padlock
Change Working Capital-19.30.3-20.5-28.931.40.1padlock
Change In Accounts Receivable4.03.714.4-6.7-22.41.3padlock
Change In Accounts Payable-5.2-1.4-9.3-3.611.25.1padlock
Change In Inventories-4.60.00.00.035.6-4.9padlock
Other Non-cash Items47.3-2.9-2.89.27.49.1padlock
Cash from Operations87.60.0103.2128.8144.188.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-9.8-9.5-12.8-10.8-2.67.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.23.43.03.23.12.8padlockpadlockpadlockpadlock
Stock-Based Compensation11.112.614.615.215.015.6padlockpadlockpadlockpadlock
Change Working Capital-8.38.9-9.919.713.9-15.4padlockpadlockpadlockpadlock
Change In Accounts Receivable0.5-1.2-1.70.63.2-1.7padlockpadlockpadlockpadlock
Change In Accounts Payable3.3-0.6-1.71.51.4-2.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.6-0.2-0.2-0.9-19.4-1.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-10.5-0.9-0.9-10.5-13.3-7.4padlock
Acquisitions-15.1-12.00.07.90.00.0padlock
Investments-517.3-632.6-421.3-367.10.00.0padlock
Sales of Investment534.7592.2538.726.50.00.0padlock
Other Investing Activities-8.70.0-9.7-7.90.00.0padlock
Cash from Investing6.80.0106.7-351.1-13.3-7.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.4-0.3-0.3-0.45.1-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-12.00.0padlockpadlockpadlockpadlock
Investments-131.6-123.4-146.7-152.5-182.3-155.1padlockpadlockpadlockpadlock
Sales of Investment151.4154.5188.6139.5164.7136.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.0-9.40.0-36.5padlock
Debt Issued-3.3-3.0-4.3544.1-26.951.7padlock
Issuance of Common Stock6.60.00.04.70.00.0padlock
Repurchase of Common Stock-51.7-40.3-147.6-339.3-2.8-19.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-16.30.0-6.7539.012.053.9padlock
Cash from Financing-61.40.0-154.3195.19.3-1.6padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.16.1-0.4-1.1-1.1-1.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-10.0-56.6-27.5-2.7-22.6-8.6padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash33.0-64.655.7-27.2140.179.0padlock
Closing Cash Balance271.7218.4283.0227.4254.6114.5padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash8.4-17.62.6-7.2-46.1-10.8padlockpadlockpadlockpadlock
Closing Cash Balance211.8203.5221.1218.4225.6271.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow77.144.892.5118.3130.880.6padlock
Real Free Cash Flow-2.1-19.68.341.323.574.9padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow1.212.9-12.810.67.219.3padlockpadlockpadlockpadlock
Real Free Cash Flow-9.90.2-27.5-4.6-7.83.7padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-11.93-55.5328.5230.51818.9926.76padlock
P/EG0.520.44-3.080.02-8.52-0.02padlock
P/B-6.8953.15167.3865.5612.55-45.79padlock
P/S1.011.512.172.073.985.51padlock
P/FCF8.8215.9315.1315.8722.5428.56padlock
P/OFC10.7515.6113.5714.5720.4626.16padlock
Price/EV-9.9229.6114.9919.502,465.1427.70padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-9.27-11.93-11.25-16.53-91.01padlockpadlockpadlockpadlockpadlock
P/EG-0.930.52-0.62-0.050.66padlockpadlockpadlockpadlockpadlock
P/B-4.78-6.89-51.0053.1568.84padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin89.3%89.4%90.0%90.5%89.3%87.0%padlock
EBIT Margin-1.5%4.9%15.5%10.7%-1.1%15.6%padlock
EBITDA Margin-5.9%7.5%17.3%12.5%0.1%19.3%padlock
Operating Profit Margin-5.9%0.3%12.3%10.7%-1.1%15.4%padlock
Net Profit Margin-8.5%-2.7%7.6%6.8%0.5%20.6%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin89.1%89.3%89.4%89.6%89.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-0.8%-1.5%-5.7%0.9%2.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin2.0%-5.9%-3.0%3.8%5.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-4.4%-5.9%-10.6%-3.6%-2.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-8.5%-8.5%-11.7%-9.7%-2.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio5.496.666.634.882.172.03padlock
Quick Ratio5.496.666.634.842.171.97padlock
Solvency Ratio-0.010.000.090.110.110.39padlock
Cash Ratio2.432.683.341.751.781.60padlock
Debt To Assets Ratio0.020.830.840.780.060.25padlock
Debt To Equity Ratio-0.2141.1666.4319.570.11-1.04padlock
Financial Leverage Ratio-8.9949.4578.8424.971.70-4.22padlock
Debt Service Coverage Ratio-0.740.983.072.971.9998.94padlock
Interest Coverage Ratio-0.900.042.703.41-9.1362.13padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.935.497.026.667.41padlockpadlockpadlockpadlockpadlock
Quick Ratio5.935.497.026.667.41padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.01-0.01-0.02-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio2.812.433.062.683.07padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.970.020.880.830.85padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-7.33-0.21-48.7641.1640.75padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-7.53-8.99-55.5749.4547.98padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.08-0.74-0.33-0.021.08padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.68-0.90-1.58-0.54-0.43padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share4.684.816.417.926.273.83padlock
Net Income Per Share-0.37-0.130.490.540.030.79padlock
Cash Per Share4.655.135.164.992.151.05padlock
Shareholders Equity Per Share-0.730.140.080.251.99-0.46padlock
Free Cash Flow Per Share0.190.450.921.031.110.74padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.331.241.121.131.19padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.11-0.10-0.13-0.11-0.03padlockpadlockpadlockpadlockpadlock
Cash Per Share4.764.654.775.135.05padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-0.88-0.73-0.120.140.14padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.010.14-0.130.110.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-4.3%-97.8%30.4%17.0%138.8%-33.7%padlock
Receivables Turnover18.3420.2123.7020.3717.7919.88padlock
Payables Turnover5.274.775.434.083.204.01padlock
Inventory Turnover0.000.000.0017.720.0014.53padlock
Fixed Asset Turnover37.5243.5043.1744.6027.2315.18padlock
Working Capital Turnover Ratio1.001.011.322.706.1512.34padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-18.1%-4.3%6.4%-69.1%41.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover4.624.354.444.734.82padlockpadlockpadlockpadlockpadlock
Payables Turnover1.101.471.331.091.38padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover7.927.0710.5710.199.70padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.310.280.250.240.24padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader