ZTE Corporation
ZTE Corporation
000063.SZ
Valuace
0
Růst
23
Zdraví
60
Cena
¥ 32.99
Dnes
-0.47 (-1.17%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (CNY)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues133.9133.4121.3124.3123.0114.5101.590.785.5108.8101.2100.281.575.284.286.370.3
Cost of Revenues94.596.775.973.577.274.269.457.057.475.070.169.155.853.164.160.247.3
Gross Profit39.436.745.450.845.740.432.133.728.133.831.131.125.722.120.126.122.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues33.429.038.633.031.327.631.930.634.528.7
Cost of Revenues24.421.527.021.722.316.020.017.723.315.9
Gross Profit9.07.511.611.39.011.612.012.811.212.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.025.321.618.814.812.510.913.012.812.29.07.48.88.57.1
Selling General & Admin Expenses0.00.00.06.511.611.39.910.210.413.013.112.310.910.712.011.79.5
Depreciation & Amortization2.34.82.24.94.46.64.03.61.22.62.42.11.81.71.51.41.1
Total Operating Expenses34.133.636.140.535.231.826.524.422.226.028.627.722.620.723.523.319.4
Operating Income5.23.19.310.313.68.77.510.10.56.81.20.30.1-1.5-5.00.42.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.05.46.3
Selling General & Admin Expenses0.00.00.00.00.00.00.00.04.63.6
Depreciation & Amortization1.20.00.50.60.60.51.21.11.31.3
Total Operating Expenses8.98.08.98.48.29.38.99.610.09.7
Operating Income0.1-0.52.72.90.82.33.13.21.12.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income4.84.44.44.12.41.51.20.90.70.90.70.50.40.40.10.30.1
Interest Expense3.73.93.73.41.91.51.51.71.31.21.21.31.61.71.91.40.7
Other Expense1.13.2-0.1-0.1-4.8-0.2-2.4-3.0-7.9-1.0-3.30.90.50.41.4-0.10.8
IBT6.36.39.210.28.88.55.17.2-7.46.7-0.84.33.51.8-2.02.64.4
Income Tax Expense0.70.70.91.01.01.50.31.4-0.41.30.60.60.80.40.60.40.9
Net Income5.65.68.49.38.16.84.35.5-6.95.1-1.93.62.61.4-2.82.13.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.01.01.11.70.21.01.21.41.61.1
Interest Expense0.90.80.81.20.50.61.21.20.60.9
Other Expense0.30.70.00.0-0.10.00.00.0-0.20.0
IBT0.40.22.72.90.72.23.13.21.52.4
Income Tax Expense0.20.00.10.50.20.10.10.40.30.0
Net Income0.30.32.62.50.52.23.02.71.52.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS¥0.00¥0.00¥0.00¥1.96¥1.71¥1.47¥0.92¥1.22¥-1.77¥1.09¥-0.57¥0.78¥0.64¥0.33¥-0.69¥0.51¥0.82
EPS Diluted¥0.00¥0.00¥0.00¥1.96¥1.71¥1.47¥0.92¥1.22¥-1.77¥1.08¥-0.57¥0.77¥0.64¥0.33¥-0.69¥0.51¥0.80
Shares Outstanding4.84.84.84.84.74.64.64.53.94.73.34.64.14.24.14.14.0
Diluted Shares Outstanding6.24.84.84.84.74.64.64.53.94.73.34.74.14.24.14.14.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.31$0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.31$0.50
Shares Outstanding4.84.84.84.84.84.84.84.84.84.8
Diluted Shares Outstanding6.24.84.84.84.84.84.84.84.84.8
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents70.943.978.556.350.735.733.324.333.432.328.018.120.924.121.515.4
Short Term Investments3.013.80.20.51.41.00.61.5-3.3-3.4-2.40.20.20.10.10.1
Total Cash & ST Investments74.057.778.756.952.136.733.925.833.432.328.018.421.124.221.615.5
Accounts Receivable36.233.129.728.131.528.333.332.930.734.232.330.127.429.129.720.7
Inventory41.041.341.145.236.333.727.725.026.226.819.719.612.411.415.012.1
Other Current Assets0.59.88.97.78.08.37.79.217.919.515.214.215.517.818.217.2
Total Current Assets151.6141.8158.5137.9127.9107.0102.692.8108.2112.995.382.276.482.684.565.5
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents39.544.043.946.870.986.978.567.063.363.4
Short Term Investments14.515.513.814.23.00.10.20.30.40.4
Total Cash & ST Investments53.959.557.760.974.087.078.767.263.863.8
Accounts Receivable37.333.533.128.936.229.138.225.034.723.6
Inventory42.144.441.340.641.041.741.145.245.845.9
Other Current Assets13.213.942.99.59.88.38.910.310.78.2
Total Current Assets146.5151.4141.8140.0151.6166.1158.5147.8145.0141.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment16.516.416.615.013.614.011.610.210.29.28.37.67.67.98.67.7
Goodwill0.00.00.00.00.00.20.20.20.30.20.00.00.00.00.00.0
Intangible Assets8.78.89.09.910.511.49.611.36.65.75.04.84.23.53.12.4
Long-Term Investments21.514.39.62.31.52.23.43.010.46.75.32.01.91.41.21.1
Other Long-Term Assets2.921.62.612.212.012.411.49.06.75.35.58.38.610.76.86.8
Total Long-Term Assets53.965.542.543.140.943.738.636.535.728.825.624.023.724.820.918.6
Total Assets205.5207.3201.0181.0168.8150.6141.2129.4144.0141.6120.9106.2100.1107.4105.484.2
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment15.916.216.416.516.515.916.614.914.914.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets8.88.91.68.78.78.99.09.29.59.8
Long-Term Investments0.013.914.37.321.52.89.62.42.32.3
Other Long-Term Assets40.623.228.822.82.910.63.110.810.812.0
Total Long-Term Assets69.966.665.559.753.942.442.941.341.242.5
Total Assets216.3217.9207.3199.7205.5208.5201.5189.1186.2184.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable19.11.428.429.733.328.527.727.434.536.932.829.625.029.632.725.5
Short-Term Debt22.37.613.110.69.912.727.325.018.517.116.517.215.322.411.97.9
Other Current Liabilities24.972.526.038.12.92.32.32.818.417.110.511.010.411.09.78.8
Current Liabilities79.682.683.078.478.774.486.489.487.691.767.665.961.073.063.548.2
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable35.039.033.327.629.51.128.427.33.33.5
Short-Term Debt8.68.87.08.722.812.88.79.16.29.0
Other Current Liabilities38.844.941.135.913.553.324.921.243.944.9
Current Liabilities83.594.382.673.579.684.983.074.074.176.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt47.846.043.535.930.423.310.72.43.05.06.010.011.57.110.85.5
Capital Leases1.01.01.00.80.50.70.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.10.10.00.10.20.10.20.20.30.10.10.20.10.10.00.1
Total Liabilities134.7134.2132.6121.4115.5104.5103.296.498.6100.877.579.976.584.879.159.2
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt51.745.346.047.048.846.043.540.740.638.2
Capital Leases0.91.01.01.11.01.01.00.80.70.8
Def. Tax Liability0.10.10.10.10.10.10.60.10.10.1
Total Liabilities141.2145.4134.2127.1134.7137.2133.1122.3122.1122.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock4.84.84.84.74.74.64.24.24.24.24.23.43.43.43.42.9
Retained Earnings37.239.934.727.320.714.811.77.014.710.313.710.78.97.710.59.2
Comprehensive Income2.21.92.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Common Equity70.472.868.058.651.543.335.129.141.035.739.024.922.521.524.223.1
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock4.84.84.84.84.84.84.84.84.84.7
Retained Earnings42.039.439.939.437.237.534.733.330.930.0
Comprehensive Income0.028.10.00.02.228.62.128.21.926.5
Total Common Equity74.872.372.872.370.470.968.066.363.661.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt71.153.656.146.540.436.037.927.321.522.122.527.226.829.522.713.4
Book Value70.873.168.359.553.346.138.033.045.440.943.326.323.622.626.325.0
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.30.30.30.30.40.40.30.50.50.8
Book Value74.872.372.872.370.470.968.066.363.661.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income9.65.68.49.37.87.04.75.8-6.95.4-1.43.72.71.4-2.62.23.5
Depreciation & Amortization2.64.85.04.94.44.64.03.61.22.62.42.11.81.71.51.41.1
Stock-Based Compensation0.20.00.00.20.50.90.20.20.20.3-0.10.20.20.00.00.00.2
Change Working Capital-0.3-5.8-2.70.5-9.12.6-2.0-4.2-11.1-3.11.7-1.8-4.4-3.64.1-6.7-3.9
Change In Accounts Receivable-4.0-3.6-3.4-2.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable-0.22.61.7-1.20.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories4.1-6.0-0.73.3-9.7-3.4-6.0-3.90.30.4-7.5-0.7-7.7-1.73.4-3.3-2.8
Other Non-cash Items11.52.10.92.94.01.31.91.67.52.11.31.51.22.5-0.81.10.4
Cash from Operations19.20.00.017.47.615.710.27.4-9.27.25.37.42.52.61.6-1.80.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.30.30.02.50.02.23.02.71.52.4
Depreciation & Amortization1.20.00.00.00.00.01.31.31.3-1.2
Stock-Based Compensation0.00.00.00.00.00.00.00.00.20.0
Change Working Capital0.00.0-5.50.00.00.01.30.00.5-0.7
Change In Accounts Receivable0.00.0-5.40.00.00.02.30.0-2.4-1.6
Change In Accounts Payable0.00.00.00.00.00.00.00.00.0-0.2
Change In Inventories0.00.0-1.10.00.00.0-0.30.03.30.9
Other Non-cash Items1.30.64.9-0.60.0-0.32.90.45.82.4
Cash from Operations0.00.00.00.00.00.00.00.08.52.8
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.9-3.9-4.0-4.0-5.0-5.7-6.5-6.6-4.9-6.0-4.0-2.5-2.1-2.3-2.4-4.1-3.1
Acquisitions0.60.10.00.20.11.20.00.40.50.11.00.00.31.31.04.23.1
Investments-57.6-104.5-107.7-28.9-11.0-17.1-7.4-1.8-2.4-2.2-3.1-1.4-1.4-1.8-1.6-1.6-0.1
Sales of Investment29.599.582.411.814.610.76.82.23.22.03.02.31.51.21.42.20.0
Other Investing Activities-14.10.00.00.00.00.20.0-0.32.61.10.10.00.10.00.0-4.1-3.1
Cash from Investing-31.60.00.0-20.9-1.3-10.6-7.1-6.0-1.0-4.9-3.0-1.6-1.6-1.7-1.6-3.4-3.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.0-0.8-0.9-1.2-1.4-0.8-0.9-1.0-1.1-1.0
Acquisitions0.00.00.00.00.00.20.10.50.00.0
Investments-18.2-16.0-38.5-31.8-30.8-41.1-20.6-15.2-19.3-2.5
Sales of Investment16.219.533.131.624.831.624.60.93.40.6
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-17.0-2.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-85.30.00.011.2-143.5-61.6-49.5-36.3-23.2-35.0-28.9-23.8-41.6-24.4-40.9-21.5-11.6
Debt Issued103.653.6-2.520.7149.765.947.546.929.034.528.519.242.021.747.830.824.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.023.20.00.00.0
Dividends Paid-3.80.00.0-1.9-3.1-2.3-2.7-2.2-1.8-1.6-2.8-2.0-1.8-1.5-2.4-2.0-1.2
Other Financing Activities81.20.00.0-1.9148.166.651.944.226.034.932.929.539.70.045.434.915.8
Cash from Financing5.60.00.07.41.52.8-0.35.70.9-1.81.23.6-3.7-2.72.111.43.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.03.50.8
Debt Issued0.060.36.11.1-2.6-15.45.3-2.017.32.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-1.9-0.7
Other Financing Activities0.00.00.00.00.00.00.00.01.51.3
Cash from Financing0.00.00.00.00.00.00.00.03.21.5
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-8.9-10.1-23.03.98.07.72.97.4-9.00.13.49.4-2.9-2.52.05.80.8
Closing Cash Balance70.933.828.051.047.139.131.428.521.130.130.026.617.220.122.720.714.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.8-3.9-7.75.4-3.5-16.2-15.9-6.111.61.6
Closing Cash Balance33.835.525.733.428.031.670.944.978.556.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow15.32.07.513.42.610.03.80.9-14.11.21.34.90.40.2-0.8-5.9-2.1
Real Free Cash Flow15.12.07.513.22.29.23.50.7-14.31.01.44.80.30.2-0.8-5.9-2.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.80.1-1.50.72.11.03.72.27.41.9
Real Free Cash Flow1.80.1-1.50.72.11.03.72.27.31.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader