Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Beijing Enterprises Holdings Limited

0392.HK

Valuace

Růst

Zdraví

Cena

$ 30.42

+0.70 (2.19%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	185.4	94.6	91.1	90.6	92.3	80.4	68.4	67.8	67.8	57.5	56.0	60.1	47.9	42.4	35.6	30.5	27.6
Cost of Revenues	161.5	83.7	77.3	78.9	80.0	68.2	57.5	56.8	57.2	48.1	46.5	51.1	39.4	34.0	28.2	23.7	21.2
Gross Profit	23.9	10.9	12.2	11.6	12.3	12.3	10.9	10.9	10.6	9.4	9.4	9.1	8.6	8.3	7.4	6.7	6.4

Revenue	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018
Total Revenues	46.7	48.8	44.4	45.5	33.9	48.4	16.9	16.9	16.9	16.9
Cost of Revenues	42.6	41.2	39.3	38.3	30.4	42.0	14.2	14.2	14.2	14.2
Gross Profit	4.1	7.6	5.1	7.1	3.6	6.4	2.7	2.7	2.7	2.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	9.1	8.8	8.6	6.8	6.9	7.0	6.7	6.6	6.5	6.0	6.0	5.4	4.6	3.8
Depreciation & Amortization	9.1	5.0	4.5	4.6	4.7	5.3	4.5	4.2	4.0	3.5	3.3	2.8	2.4	2.3	1.9	1.8	1.5
Total Operating Expenses	16.5	7.1	10.6	11.0	8.8	8.7	8.8	7.6	7.9	6.9	6.8	7.0	6.1	5.9	5.3	3.5	3.5
Operating Income	7.1	3.8	3.8	0.7	11.1	11.4	8.4	11.2	4.4	3.8	4.0	3.2	3.3	3.7	3.1	3.2	2.8

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018
R&D Expenses	0.0	0.0	0.0	0.0	1.9	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	3.9	3.7	1.7	1.7	1.7	1.7
Depreciation & Amortization	2.6	2.4	1.5	2.7	1.7	2.4	1.0	1.0	1.0	1.0
Total Operating Expenses	3.2	4.7	4.1	4.5	3.9	3.7	1.9	1.9	1.9	1.9
Operating Income	0.9	2.9	0.7	2.6	-0.3	2.7	2.8	2.8	2.8	2.8

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.0	0.8	1.1	1.0	0.7	0.7	0.6	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.3	0.0	0.1
Interest Expense	5.2	2.4	2.5	2.9	2.1	1.6	2.0	2.2	2.0	1.6	1.5	1.3	1.2	1.1	1.0	0.6	0.4
Other Expense	9.4	4.7	4.4	7.2	-1.7	0.2	-1.8	-1.6	-1.2	-1.2	-1.1	-1.2	-0.7	-0.4	-0.3	-0.6	-0.6
IBT	16.5	8.4	8.2	8.0	9.4	11.6	6.7	9.6	9.1	8.0	7.5	6.6	6.0	5.3	4.2	4.2	3.8
Income Tax Expense	2.5	1.2	1.3	1.0	1.1	1.1	1.0	1.0	1.2	0.8	0.9	0.7	0.6	0.5	0.6	0.6	0.7
Net Income	11.0	5.5	5.6	6.1	7.6	9.9	5.3	8.1	7.6	6.9	6.2	5.7	4.8	4.2	3.3	2.8	2.6

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018
Interest Income	0.4	0.4	0.8	0.4	0.5	0.4	0.0	0.0	0.0	0.0
Interest Expense	1.2	1.2	1.4	1.4	1.5	1.4	0.5	0.5	0.5	0.5
Other Expense	2.2	2.5	2.5	2.2	-0.6	0.1	-0.4	-0.4	-0.4	-0.4
IBT	3.1	5.4	3.2	4.8	-0.9	2.8	2.4	2.4	2.4	2.4
Income Tax Expense	0.6	0.7	0.7	0.6	0.3	0.6	0.3	0.3	0.3	0.3
Net Income	1.8	3.7	2.1	3.4	0.8	4.6	2.1	2.1	2.1	2.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$4.81	$6.00	$7.86	$4.19	$6.38	$6.00	$5.45	$4.92	$4.41	$3.78	$3.61	$2.84	$2.44	$2.32
EPS Diluted	$0.00	$0.00	$0.00	$4.81	$6.00	$7.86	$4.19	$6.38	$6.00	$5.45	$4.92	$4.41	$3.77	$3.54	$2.78	$2.38	$2.27
Shares Outstanding	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.2	1.1	1.1	1.1
Diluted Shares Outstanding	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.2	1.2	1.2	1.2

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018
EPS	$0.00	$0.00	$0.00	$0.00	$0.67	$3.69	$1.70	$1.70	$1.70	$1.70
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.67	$3.69	$1.70	$1.70	$1.70	$1.70
Shares Outstanding	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3
Diluted Shares Outstanding	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	36.3	32.9	31.7	31.3	33.2	29.1	22.2	17.9	17.8	16.0	13.7	11.2	10.8	12.2	12.6	14.4
Short Term Investments	1.2	0.0	5.2	0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	37.5	32.9	31.8	31.3	33.2	29.4	22.2	17.9	17.8	16.0	13.7	11.2	10.8	12.2	12.6	14.4
Accounts Receivable	6.2	6.1	0.0	0.0	0.0	0.0	0.0	9.7	10.2	12.9	15.3	16.6	9.7	9.1	4.4	0.0
Inventory	6.8	7.3	5.7	5.7	6.2	5.1	5.2	5.1	5.3	5.0	4.6	5.4	5.7	5.9	5.3	3.7
Other Current Assets	8.8	6.6	13.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	1.2	3.6
Total Current Assets	59.3	52.9	50.9	51.6	52.8	46.8	37.6	32.8	33.4	33.8	33.6	33.2	26.2	27.3	23.5	21.8

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents	33.0	32.9	36.3	28.9	25.6	31.3	31.3	33.2	32.5	29.1
Short Term Investments	0.0	0.0	1.2	0.0	7.9	0.0	0.7	0.0	0.5	0.2
Total Cash & ST Investments	33.0	32.9	37.5	28.9	33.5	31.3	32.0	33.2	33.0	29.4
Accounts Receivable	5.9	6.1	5.7	5.4	6.8	0.0	0.0	0.0	0.0	0.0
Inventory	7.1	7.3	6.8	5.1	6.2	5.7	5.6	6.2	5.3	5.1
Other Current Assets	11.9	6.6	9.4	6.7	6.5	0.0	16.2	13.4	14.4	12.3
Total Current Assets	57.9	52.9	59.3	46.2	52.9	51.6	53.8	52.8	52.7	46.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	68.2	63.2	68.5	66.1	63.1	58.0	54.7	53.2	53.4	45.0	39.6	41.3	40.8	34.4	26.3	22.2
Goodwill	15.8	14.7	16.4	16.3	16.3	16.8	16.3	16.6	16.9	15.8	8.9	8.8	7.7	7.5	7.5	7.2
Intangible Assets	0.0	7.6	8.2	8.6	8.5	7.6	7.2	6.3	6.8	6.0	2.5	2.3	0.7	0.4	0.0	1.3
Long-Term Investments	72.1	66.2	72.3	0.0	0.0	66.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.7	0.0
Other Long-Term Assets	14.5	18.7	9.1	76.7	80.1	7.0	68.3	64.3	59.8	42.9	39.3	37.8	33.7	19.2	5.8	13.9
Total Long-Term Assets	172.9	170.3	174.5	169.4	170.0	158.0	148.2	141.7	138.1	110.9	91.1	90.8	83.4	62.2	53.9	45.2
Total Assets	232.2	223.2	225.1	221.1	222.8	204.8	185.8	174.5	171.5	144.7	124.8	124.1	109.6	89.5	77.4	67.0

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment	70.3	63.2	68.2	62.3	65.3	66.1	63.7	63.1	60.7	58.0
Goodwill	16.9	14.7	15.8	14.8	16.4	16.3	15.7	16.3	16.6	16.8
Intangible Assets	8.3	7.6	8.2	8.2	25.5	8.6	8.2	8.5	7.8	7.6
Long-Term Investments	69.7	66.2	67.4	65.7	73.3	0.0	72.9	0.0	69.8	66.8
Other Long-Term Assets	14.1	18.7	13.3	3.8	-10.6	76.7	8.1	80.1	8.2	7.0
Total Long-Term Assets	179.4	170.3	172.9	158.3	171.7	169.4	170.6	170.0	164.9	158.0
Total Assets	237.2	223.2	232.3	204.5	224.6	221.1	224.4	222.8	217.6	204.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	5.4	3.4	5.3	4.5	3.6	3.3	3.3	2.6	4.1	2.9	2.6	2.2	2.4	2.6	1.9	11.5
Short-Term Debt	42.9	38.6	38.1	25.0	26.7	20.1	11.9	1.5	6.4	18.4	7.0	17.8	7.3	6.3	5.7	2.3
Other Current Liabilities	25.8	23.8	13.9	28.2	29.4	27.1	23.9	25.0	21.4	17.9	16.6	15.1	16.2	11.4	3.4	1.0
Current Liabilities	75.1	65.8	68.6	57.8	59.8	50.5	39.0	29.2	32.0	39.3	26.3	35.1	25.9	20.3	16.3	14.8

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable	4.0	3.4	5.4	4.7	4.0	4.5	3.2	3.6	4.0	3.3
Short-Term Debt	40.3	38.6	42.9	38.0	22.0	25.0	22.8	26.7	25.0	20.1
Other Current Liabilities	47.4	23.8	25.8	23.8	27.4	28.2	32.3	29.4	29.7	27.1
Current Liabilities	70.0	65.8	75.1	62.2	54.4	57.8	58.3	59.8	58.8	50.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	45.7	46.0	46.6	53.3	46.2	49.2	52.7	58.0	54.1	32.2	27.7	19.4	18.5	20.3	14.5	9.9
Capital Leases	0.5	0.6	0.7	0.8	1.0	0.7	0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	2.3	2.2	2.4	2.4	2.5	2.7	2.6	2.3	2.6	2.1	0.5	0.3	0.2	0.4	0.4	0.4
Total Liabilities	129.2	119.3	122.7	118.0	113.8	107.4	98.8	93.5	92.4	76.7	56.1	56.0	45.6	41.9	32.2	26.1

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt	47.4	46.0	46.2	46.5	60.6	53.3	50.0	46.2	47.1	49.2
Capital Leases	0.8	0.6	0.7	0.4	0.5	0.8	1.0	1.0	0.6	0.7
Def. Tax Liability	0.0	0.0	0.0	2.1	2.4	2.4	2.3	2.5	2.6	2.7
Total Liabilities	125.9	119.3	129.2	111.4	122.0	118.0	115.4	113.8	113.3	107.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	30.5	28.3	31.2	30.4	30.4	30.4	30.4	30.4	30.4	30.4	30.4	30.4	0.1	0.1	0.1	0.1
Retained Earnings	0.0	50.7	48.7	47.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	5.5
Comprehensive Income	0.0	9.4	0.0	0.0	0.0	0.0	0.0	-34.3	-32.6	-27.7	-18.7	-17.2	-15.1	-12.4	0.0	-9.1
Total Common Equity	89.8	90.3	89.2	89.9	96.0	84.9	75.3	69.7	67.6	57.3	58.2	57.2	54.0	39.6	37.6	34.3

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock	31.1	28.3	30.5	28.3	30.4	30.4	30.4	30.4	30.4	30.4
Retained Earnings	73.0	50.7	49.8	48.7	49.8	47.4	0.0	0.0	0.0	0.0
Comprehensive Income	-7.6	9.4	59.4	52.7	9.3	0.0	0.0	0.0	0.0	-42.9
Total Common Equity	96.5	90.3	89.8	81.0	89.6	89.9	96.2	96.0	91.6	84.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		89.1	84.6	84.7	78.2	73.0	69.4	64.6	59.5	60.5	50.6	34.8	37.2	25.8	26.6	20.2	12.2
Book Value		103.1	103.9	102.4	103.0	109.1	97.4	87.0	81.0	79.2	68.0	68.7	68.1	64.1	47.6	45.2	40.9

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		14.9	13.5	13.2	12.1	13.0	13.1	12.8	13.1	12.7	12.5
Book Value		96.5	90.3	89.8	81.0	89.6	89.9	96.2	96.0	91.6	84.9

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	10.1	5.5	8.0	9.4	11.6	6.7	9.6	9.1	8.0	7.5	6.6	6.0	5.3	4.2	4.2	3.8
Depreciation & Amortization	6.5	4.4	4.6	4.7	5.3	4.5	4.2	4.0	3.5	3.3	2.8	2.4	2.3	1.9	1.8	1.5
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-0.5	-2.7	-0.3	-1.7	-0.9	0.2	-0.7	2.2	2.7	5.4	6.7	-6.9	0.9	0.4	-4.5	1.4
Change In Accounts Receivable	0.5	-0.9	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	-0.8	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-0.1	-1.8	-0.1	0.0	-1.0	0.3	-0.1	-0.1	0.0	-0.4	0.5	0.1	0.5	-0.6	-1.3	-0.6
Other Non-cash Items	-1.3	0.0	-5.9	-6.2	-7.9	-3.6	-6.6	-6.2	-5.9	-4.3	-1.5	-0.5	-2.3	-1.0	-2.4	0.2
Cash from Operations	10.1	0.0	6.3	6.2	8.1	7.7	6.5	9.0	8.3	12.0	14.6	0.9	6.2	5.4	-0.9	6.9

Cash Flow From Operating Activities	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Net Income	3.7	2.1	3.4	1.4	4.6	2.0	2.0	2.0	2.0	1.9
Depreciation & Amortization	2.5	0.0	2.7	2.1	2.4	1.0	1.0	1.0	1.0	1.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	-2.7	0.0	-0.1	0.0	-0.2	-0.2	-0.2	-0.2	0.6
Change In Accounts Receivable	0.0	-0.9	0.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	-1.8	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-3.0	4.5	-2.8	-0.2	1.4	-1.3	-1.3	-1.3	-1.3	-1.2
Cash from Operations	0.0	0.0	0.0	3.2	3.7	1.6	1.6	1.6	1.6	2.3

Cash Flow From Investing Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-12.4	-9.6	-13.4	-11.5	-7.9	-5.6	-7.4	-8.8	-4.5	-4.2	-2.9	-6.6	-8.1	-4.3	-3.8
Acquisitions	0.1	0.0	-1.1	-0.2	0.0	-0.4	-2.8	-9.3	-10.8	-0.3	-6.1	-0.5	-2.4	-3.6	-3.7
Investments	-3.0	-2.7	-3.8	-1.5	-0.2	-0.1	0.2	-0.7	-2.9	-2.4	-0.2	-0.1	0.3	0.0	-0.6
Sales of Investment	0.1	0.2	2.6	0.2	0.3	0.2	1.2	0.1	0.2	0.1	0.6	0.2	0.9	0.5	0.0
Other Investing Activities	7.8	0.4	6.0	6.6	6.4	5.1	5.0	6.7	0.3	0.4	0.3	0.2	0.0	0.6	-0.8
Cash from Investing	-9.8	-11.7	-9.7	-6.4	-1.4	-0.8	-3.9	-12.0	-17.7	-6.4	-8.1	-6.7	-9.4	-6.8	-8.8

Cash Flow From Investing Activities	2-2025	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Capital Expenditure	-2.0	-3.8	-4.9	-4.7	-1.4	-1.4	-1.4	-1.4	-1.8
Acquisitions	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	-3.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.3	0.0	0.0	0.1	0.1	0.1	0.1	0.3
Other Investing Activities	0.0	0.0	4.9	0.1	1.4	1.4	1.4	1.4	1.6
Cash from Investing	0.0	0.0	0.0	-7.5	-1.1	-1.1	-1.1	-1.1	-1.4

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-6.2	0.0	6.8	-35.3	-25.2	-18.6	-1.9	-7.9	-17.6	-10.0	-19.2	-10.0	-7.5	-9.5	-3.9	-4.8
Debt Issued	291.5	-0.1	13.3	40.5	28.8	23.4	7.0	6.9	27.5	25.8	16.8	21.5	6.6	15.9	11.9	17.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.4	20.1	16.0	19.8	0.0	0.0	10.5	0.0
Repurchase of Common Stock	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-0.1	-0.1	0.0	0.0	0.0	0.0
Dividends Paid	-3.2	0.0	-2.5	-1.7	-1.4	-1.4	-1.4	-1.3	-1.2	-1.2	-1.2	-1.1	-0.9	-0.8	-0.8	-0.8
Other Financing Activities	0.6	0.0	-3.9	37.4	27.0	19.2	2.0	5.4	0.1	0.0	-0.3	-0.1	7.3	14.7	0.1	11.8
Cash from Financing	0.1	0.0	0.4	0.3	0.3	-0.9	-1.3	-3.7	3.6	8.2	-4.7	8.6	-1.1	4.4	5.9	6.2

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Debt Repaid	0.0	0.0	0.0	0.0	5.3	-0.5	-0.5	-0.5	-0.5	-2.0
Debt Issued	87.7	84.6	89.1	76.9	87.9	63.4	63.4	60.0	60.0	62.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	-2.5	0.0	-0.4	-0.4	-0.4	-0.4	-0.3
Other Financing Activities	0.0	0.0	0.0	-0.2	-0.9	0.8	0.8	0.8	0.8	2.3
Cash from Financing	0.0	0.0	0.0	-2.7	4.4	-0.8	-0.8	-0.8	-0.8	-2.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.3	-0.4	1.2	-5.5	2.6	7.0	4.1	0.9	0.9	1.9	3.0	1.1	-1.4	0.4	-1.4	4.7
Closing Cash Balance		25.5	26.1	26.6	26.2	31.6	29.0	22.0	17.9	17.0	16.1	14.2	11.2	10.1	11.5	11.1	12.5

Cash position		2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Net Change in Cash		25.8	-28.2	2.6	0.0	-0.7	1.0	1.0	1.0	1.0	0.2
Closing Cash Balance		25.8	0.0	28.2	25.5	25.6	5.5	5.5	5.5	5.5	4.5

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-2.3	0.6	-0.8	-7.3	-3.4	-0.1	1.0	1.7	-0.4	7.4	10.4	-2.0	-0.5	-2.8	-5.3	3.1
Real Free Cash Flow		-2.3	0.6	-0.8	-7.3	-3.4	-0.1	1.0	1.7	-0.4	7.4	10.4	-2.0	-0.5	-2.8	-5.3	3.1

Free Cash Flow		2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Free Cash Flow		2.2	1.2	0.5	-1.7	-1.1	0.2	0.2	0.2	0.2	0.4
Real Free Cash Flow		2.2	1.2	0.5	-1.7	-1.1	0.2	0.2	0.2	0.2	0.4