Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

KLN Logistics Group Limited

0636.HK

Valuace

Růst

Zdraví

Cena

$ 6.60

-0.02 (-0.28%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Revenues	107.6	58.3	47.4	86.6	79.0	53.4	41.1	38.1	30.8	24.0	21.1	21.1	20.0	19.3
Cost of Revenues	96.2	52.6	42.5	78.3	70.0	47.2	35.7	33.4	26.6	20.4	17.7	18.0	17.1	16.6
Gross Profit	11.4	5.6	4.9	8.4	9.0	6.2	5.4	4.8	4.2	3.6	3.4	3.1	2.9	2.7

Revenue	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Total Revenues	27.2	32.8	25.4	22.1	25.3	10.3	10.3	10.3	10.3	9.5
Cost of Revenues	24.3	29.7	22.9	19.3	23.2	8.9	8.9	8.9	8.9	8.3
Gross Profit	2.9	3.1	2.5	2.8	2.1	1.4	1.4	1.4	1.4	1.2

Operating Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	1.1	0.0	2.7	3.6	3.6	3.1	2.8	2.5	2.2	1.9	1.7	1.6	1.5	1.4
Depreciation & Amortization	2.4	0.9	1.7	1.9	2.4	2.1	1.9	0.8	0.6	0.6	0.5	0.5	0.4	0.4
Total Operating Expenses	5.6	2.8	2.7	3.6	3.6	3.1	2.8	2.5	2.2	1.9	1.7	1.6	1.5	1.4
Operating Income	5.8	2.8	2.2	5.3	5.7	4.4	3.2	3.5	3.1	2.7	2.6	2.3	2.4	1.6

Operating Income	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	1.1	1.6	0.7	0.7	0.7	0.7	0.6
Depreciation & Amortization	0.3	0.6	0.9	0.6	1.1	0.5	0.5	0.5	0.5	0.2
Total Operating Expenses	1.6	1.5	1.3	1.1	1.6	0.7	0.7	0.7	0.7	0.6
Operating Income	1.4	1.6	1.2	1.6	0.6	1.2	1.2	1.2	1.2	0.8

Net Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Income	0.2	0.1	0.1	0.1	0.0	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	1.2	0.6	0.6	0.4	0.3	0.3	0.4	0.2	0.2	0.1	0.1	0.1	0.1	0.1
Other Expense	-1.0	-0.6	-0.5	-0.2	-0.1	-0.2	1.8	-0.1	-0.1	0.0	0.0	0.0	0.0	0.1
IBT	4.7	2.2	1.7	5.1	5.6	4.2	4.9	3.4	3.0	2.6	2.5	2.3	2.4	1.7
Income Tax Expense	1.3	0.7	0.5	1.3	1.3	0.8	0.6	0.5	0.5	0.4	0.4	0.4	0.3	0.3
Net Income	3.0	1.5	0.8	3.6	4.3	2.9	3.8	2.4	2.1	1.9	1.8	1.7	1.8	1.1

Net Income	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Interest Income	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.3	0.3	0.3	0.3	0.3	0.1	0.1	0.1	0.1	0.1
Other Expense	-0.2	-0.3	-0.2	-0.3	-0.2	0.0	0.0	0.0	0.0	0.1
IBT	1.1	1.2	0.9	1.4	0.3	1.2	1.2	1.2	1.2	0.8
Income Tax Expense	0.3	0.4	0.3	0.4	0.1	0.1	0.1	0.1	0.1	0.1
Net Income	0.7	0.7	0.8	0.8	0.4	1.1	1.1	1.1	1.1	0.7

Per Share Data	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
EPS	$0.47	$0.00	$0.44	$1.98	$2.37	$1.63	$2.21	$1.44	$1.25	$1.11	$1.07	$0.98	$1.40	$0.65
EPS Diluted	$0.47	$0.00	$0.44	$1.98	$2.36	$1.63	$2.21	$1.43	$1.25	$1.11	$1.06	$0.98	$1.40	$0.65
Shares Outstanding	1.8	1.8	1.8	1.8	1.8	1.8	1.7	1.7	1.7	1.7	1.7	1.7	1.3	1.7
Diluted Shares Outstanding	1.8	1.8	1.8	1.8	1.8	1.8	1.7	1.7	1.7	1.7	1.7	1.7	1.3	1.7

Per Share Data	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
EPS	$0.00	$0.00	$0.00	$0.47	$0.20	$0.63	$0.63	$0.63	$0.63	$0.42
EPS Diluted	$0.00	$0.00	$0.00	$0.47	$0.20	$0.63	$0.63	$0.63	$0.63	$0.42
Shares Outstanding	1.8	1.8	1.8	1.8	1.8	1.7	1.7	1.7	1.7	1.7
Diluted Shares Outstanding	1.8	1.8	1.8	1.8	1.8	1.7	1.7	1.7	1.7	1.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash And Equivalents	5.8	6.6	6.5	9.2	9.1	8.5	5.8	4.3	3.6	3.3	3.7	3.8	4.2	2.9
Short Term Investments	0.0	0.0	0.0	0.0	0.8	0.5	0.5	0.6	0.1	0.1	0.0	0.0	0.0	0.0
Total Cash & ST Investments	5.8	6.6	6.5	9.3	9.9	8.9	6.3	4.9	3.7	3.4	3.7	3.8	4.2	2.9
Accounts Receivable	10.3	14.0	11.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.4	0.3	0.4	0.5	0.4	0.4	0.5	0.4	0.3	0.3	0.3	0.3	0.2	0.1
Other Current Assets	3.9	1.4	3.5	0.0	0.0	0.0	0.0	9.5	7.6	5.9	4.9	4.8	4.7	4.3
Total Current Assets	20.5	22.3	21.4	23.9	27.0	21.7	17.0	14.9	11.7	9.6	9.0	8.9	9.1	7.4

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents	6.1	6.6	5.8	6.5	7.8	9.2	9.0	9.1	7.1	8.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.8	1.3	0.5
Total Cash & ST Investments	6.1	6.6	5.8	6.5	7.8	9.3	9.3	9.9	8.4	8.9
Accounts Receivable	15.4	14.0	10.3	11.0	9.2	0.0	0.0	0.0	0.0	0.0
Inventory	0.3	0.3	0.4	0.4	0.5	0.5	0.5	0.4	0.4	0.4
Other Current Assets	0.4	1.4	3.9	3.5	3.4	0.0	18.4	16.7	14.0	12.4
Total Current Assets	22.2	22.3	20.5	21.4	20.8	23.9	28.2	27.0	22.8	21.7

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Property, Plant & Equipment	9.4	9.9	9.8	11.1	11.9	16.5	15.3	10.9	10.0	8.4	7.6	7.2	7.1	6.5
Goodwill	0.0	5.1	5.0	4.9	3.7	4.0	3.9	3.5	3.3	2.7	2.0	1.7	1.8	1.6
Intangible Assets	0.0	0.6	0.8	0.9	0.6	0.8	0.9	0.7	0.6	0.5	0.2	0.1	0.2	0.1
Long-Term Investments	4.4	1.9	4.7	2.2	2.1	1.9	1.3	1.2	2.0	1.6	0.0	0.0	0.0	0.0
Other Long-Term Assets	6.1	3.0	0.0	1.9	2.8	12.0	10.8	11.7	10.0	8.9	9.7	8.6	7.6	6.8
Total Long-Term Assets	20.1	20.4	20.7	21.4	21.1	35.2	32.2	28.1	26.0	22.4	19.4	17.7	16.6	15.1
Total Assets	40.6	42.7	42.1	45.3	48.2	56.9	49.2	43.0	37.7	32.0	28.4	26.6	25.7	22.5

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment	10.1	9.9	9.4	9.8	11.1	11.1	11.7	11.9	16.6	16.5
Goodwill	5.2	5.1	0.0	5.0	0.0	4.9	0.0	3.7	0.0	4.0
Intangible Assets	0.6	0.6	5.8	0.8	5.9	0.9	0.0	0.6	0.0	0.8
Long-Term Investments	1.8	1.9	4.4	4.7	3.8	2.2	2.7	2.1	1.5	1.9
Other Long-Term Assets	3.2	3.0	0.3	0.0	0.2	1.9	2.2	2.8	14.6	12.0
Total Long-Term Assets	21.1	20.4	20.1	20.7	21.6	21.4	23.5	21.1	37.6	35.2
Total Assets	43.3	42.7	40.6	42.1	42.4	45.3	51.7	48.2	60.5	56.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Accounts Payable	4.7	5.3	4.3	4.5	6.3	5.1	4.0	3.7	5.6	4.4	3.8	1.8	1.7	1.7
Short-Term Debt	3.8	4.0	4.3	3.5	5.3	5.2	3.1	5.1	4.0	1.4	2.4	1.3	1.3	4.8
Other Current Liabilities	4.8	8.0	5.6	7.1	6.3	4.7	3.9	3.5	0.3	0.2	0.2	2.0	2.4	2.4
Current Liabilities	14.0	15.5	14.7	15.1	17.8	14.9	11.0	12.3	9.9	6.0	6.4	5.1	5.5	8.9

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable	5.4	5.3	4.7	4.3	4.1	4.5	5.9	6.3	9.5	5.1
Short-Term Debt	3.7	4.0	4.5	4.3	4.2	3.5	4.6	5.3	6.7	5.2
Other Current Liabilities	5.7	6.3	3.4	5.6	4.8	7.1	8.8	6.3	0.6	4.7
Current Liabilities	15.3	15.5	14.0	14.7	13.4	15.1	19.4	17.8	16.9	14.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Long-Term Debt	6.9	7.5	6.6	8.2	4.9	8.5	8.9	4.7	4.4	5.7	3.1	3.3	3.1	1.6
Capital Leases	1.3	2.3	2.0	2.6	3.8	4.2	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.5	0.5	0.7	0.6	0.4	0.7	0.7	0.7	0.7	0.6	0.6	0.5	0.5	0.5
Total Liabilities	22.8	23.6	22.0	24.1	23.3	24.4	22.1	19.4	16.4	13.9	10.4	9.3	9.5	11.3

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt	7.9	7.5	8.2	6.6	7.0	8.2	9.6	4.9	7.1	8.5
Capital Leases	2.3	2.3	1.3	1.1	1.5	2.6	3.4	3.8	4.3	4.2
Def. Tax Liability	0.5	0.5	0.5	0.7	0.7	0.6	0.7	0.4	0.8	0.7
Total Liabilities	23.8	23.6	22.8	22.8	22.0	24.1	30.2	23.3	25.2	24.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Common Stock	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.8	0.8	0.8	0.8	0.8	0.0
Retained Earnings	10.6	19.4	12.7	17.3	15.8	22.4	20.3	17.2	15.4	13.7	12.1	10.6	9.2	7.4
Comprehensive Income	0.0	0.7	-0.8	0.0	0.0	0.0	0.0	-3.2	-2.8	-2.2	-1.9	-1.7	-1.6	-1.6
Total Common Equity	15.5	16.8	17.6	18.4	21.0	27.5	23.0	20.0	17.8	15.3	15.4	14.7	13.4	8.4

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Retained Earnings	12.1	19.4	10.6	12.7	17.5	17.3	17.3	15.8	25.3	22.4
Comprehensive Income	0.0	-8.1	-8.4	-1.2	-4.7	0.0	0.0	0.0	0.0	0.0
Total Common Equity	17.0	16.8	15.5	16.8	17.8	18.4	18.2	21.0	30.1	27.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Debt		12.0	11.5	10.9	11.8	10.1	13.7	12.1	9.9	8.4	7.1	5.5	4.6	4.4	6.4
Book Value		17.8	19.1	20.1	21.2	24.8	32.5	27.1	23.7	21.3	18.1	18.0	17.4	16.2	11.1

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		2.5	2.3	2.3	2.5	2.7	2.8	3.2	3.8	5.2	5.0
Book Value		17.0	16.8	15.5	16.8	17.8	18.4	18.2	21.0	30.1	27.5

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Income	3.1	2.6	0.8	5.1	10.5	4.2	4.9	3.4	3.0	2.6	2.5	2.3	2.4	1.7
Depreciation & Amortization	2.7	1.8	1.7	2.2	2.3	2.1	1.9	0.8	0.6	0.6	0.5	0.5	0.4	0.4
Stock-Based Compensation	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.1	-0.4	0.3	0.8	-1.7	-0.1	-0.5	-0.7	-0.4	-0.5	0.0	-0.5	-0.2	-0.6
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-0.3	-3.0	1.2	5.1	-5.0	-2.2	-0.7	-1.9	-1.4	-0.5	0.1	-0.4	-0.3	-0.7
Other Non-cash Items	2.3	-1.1	0.0	-2.7	-5.3	-1.9	-3.1	-1.8	-1.5	-1.4	-1.3	-1.2	-1.3	-0.6
Cash from Operations	4.7	0.0	2.9	5.4	5.8	4.3	3.2	1.7	1.7	1.3	1.7	1.1	1.4	0.9

Cash Flow From Operating Activities	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Net Income	0.7	0.7	0.6	0.8	0.4	0.9	0.9	0.9	0.9	0.6
Depreciation & Amortization	0.8	0.0	0.9	0.6	1.1	0.5	0.5	0.5	0.5	0.2
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	-0.4	0.0	0.3	0.0	-0.1	-0.1	-0.1	-0.1	-0.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	-3.0	0.0	0.0	0.0	-0.2	-0.2	-0.2	-0.2	-0.5
Other Non-cash Items	0.1	1.6	-0.4	1.2	2.1	-0.5	-0.5	-0.5	-0.5	-0.2
Cash from Operations	0.0	0.0	0.0	1.8	1.3	0.8	0.8	0.8	0.8	0.4

Cash Flow From Investing Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Capital Expenditure	-1.2	-0.8	-1.6	-1.7	-1.3	-1.7	-1.9	-1.6	-1.5	-1.3	-1.1	-1.1	-1.5
Acquisitions	-2.6	-1.0	-0.2	13.4	-0.6	3.1	-0.4	-0.6	-0.9	-0.5	-0.2	-0.4	-0.6
Investments	-0.1	-0.1	-0.6	-2.2	0.0	0.0	-0.1	0.0	-0.2	-0.4	0.0	0.0	0.0
Sales of Investment	0.3	0.2	1.6	1.0	0.0	0.2	0.2	0.0	0.2	0.4	0.0	0.0	0.0
Other Investing Activities	-0.1	-2.0	0.3	0.3	0.3	0.3	0.0	0.3	0.1	0.0	0.3	0.1	0.4
Cash from Investing	-3.6	-3.7	-0.6	10.8	-1.6	1.9	-2.1	-1.9	-2.4	-1.7	-1.1	-1.4	-1.7

Cash Flow From Investing Activities	2-2025	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Capital Expenditure	-0.3	-0.4	-0.8	-0.4	0.0	0.0	0.0	0.0	-0.5
Acquisitions	0.0	-0.4	-2.4	-0.2	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.2	0.1	0.1	0.1	0.1	0.0
Other Investing Activities	0.0	0.0	0.8	-0.8	0.0	0.0	0.0	0.0	0.5
Cash from Investing	0.0	0.0	-2.4	-1.3	0.0	0.0	0.0	0.0	-0.5

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Debt Repaid	-5.7	0.0	-0.2	-6.2	-6.6	-6.1	-9.3	-5.3	-2.2	-3.3	-3.0	-1.6	-5.3	-0.9
Debt Issued	52.8	0.6	-0.7	7.8	3.0	7.7	11.5	6.8	3.5	4.9	3.9	1.8	3.3	7.3
Issuance of Common Stock	0.8	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.3	2.1	0.0
Repurchase of Common Stock	-0.8	0.0	-0.1	7.0	4.8	0.0	6.5	6.4	2.9	4.6	3.6	1.7	0.0	0.0
Dividends Paid	-1.4	0.0	-0.8	-1.4	-14.0	-0.8	-1.0	-0.6	-0.3	-0.3	-0.2	-0.3	0.0	0.0
Other Financing Activities	4.9	0.0	-0.8	-3.5	-0.1	6.6	0.0	0.6	0.0	-0.2	-0.3	-0.5	4.6	1.7
Cash from Financing	-7.0	0.0	-1.9	-4.1	-15.7	-0.3	-3.7	1.1	0.3	0.8	0.0	-0.4	1.4	0.8

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Debt Repaid	0.0	0.0	0.0	0.4	-0.6	-2.3	-2.3	-2.3	-2.3	-1.3
Debt Issued	11.6	11.5	12.7	12.0	12.6	14.1	14.1	12.2	12.2	10.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.8	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.7	0.0	0.0	-0.1	-0.7	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	-0.2	-0.7	-0.3	-0.3	-0.3	-0.3	-0.1
Other Financing Activities	0.0	0.0	0.0	-0.8	-0.8	2.6	2.6	2.6	2.6	1.5
Cash from Financing	0.0	0.0	0.0	-0.6	-1.3	-2.6	-2.6	-2.6	-2.6	-1.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Change in Cash		-1.6	-0.2	-2.5	0.3	0.6	2.7	1.5	0.6	0.2	-0.4	-0.1	-0.4	1.3	0.0
Closing Cash Balance		6.5	6.4	6.6	9.2	8.9	8.2	5.6	4.1	3.5	3.3	3.7	3.8	4.2	2.9

Cash position		2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Net Change in Cash		-0.5	0.8	-0.7	-1.2	-1.2	0.4	0.4	0.4	0.4	0.1
Closing Cash Balance		6.1	6.4	5.8	6.5	7.8	1.4	1.4	1.4	1.4	1.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Free Cash Flow		3.5	2.2	2.1	3.8	4.0	3.0	1.5	-0.2	0.1	-0.2	0.5	0.0	0.2	-0.6
Real Free Cash Flow		3.5	2.2	2.1	3.8	4.0	3.0	1.5	-0.2	0.1	-0.2	0.5	0.0	0.2	-0.6

Free Cash Flow		2-2025	4-2024	2-2024	4-2023	2-2023	3-2019	2-2019	1-2019	4-2018	3-2018
Free Cash Flow		1.1	1.6	0.7	1.1	0.9	0.8	0.8	0.8	0.8	-0.1
Real Free Cash Flow		1.1	1.6	0.7	1.1	0.9	0.8	0.8	0.8	0.8	-0.1