Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

China Telecom Corporation Limited

0728.HK

Valuace

Růst

Zdraví

Cena

$ 4.88

-0.07 (-1.35%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	522.0	509.6	529.4	507.8	481.4	439.6	393.6	375.7	377.1	366.2	352.3	331.2	324.4	321.6	283.1	245.0	219.9
Cost of Revenues	371.4	366.8	373.5	361.4	200.2	176.6	147.0	135.9	152.1	147.9	144.5	128.5	115.0	53.1	66.0	68.6	55.2
Gross Profit	150.6	142.8	150.1	146.4	281.2	262.9	246.6	239.8	225.0	218.3	207.8	202.7	209.4	268.5	217.1	176.4	164.7

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	127.7	124.8	133.9	135.5	131.6	130.7	131.5	135.5	126.7	120.4
Cost of Revenues	96.6	88.0	118.7	68.1	99.1	66.6	113.8	70.1	95.1	141.3
Gross Profit	31.1	36.8	15.3	67.4	32.5	64.1	131.5	65.4	31.6	-20.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	12.9	4.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	90.9	60.1	61.2	55.1	57.4	59.4	58.4	56.4	54.5	62.7	70.4	63.1	101.0	88.8
Depreciation & Amortization	66.0	103.3	84.9	99.7	101.1	98.3	97.4	90.2	75.5	75.0	67.9	67.7	66.3	69.1	49.7	51.2	51.7
Total Operating Expenses	109.4	105.6	107.5	109.4	247.8	232.0	212.9	210.8	196.3	191.1	180.6	176.2	180.9	241.0	195.9	152.2	140.5
Operating Income	41.2	37.1	39.8	37.1	33.4	30.9	28.6	29.1	28.7	27.2	27.2	26.4	28.5	27.5	21.2	24.1	24.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.7	3.2
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.0	22.4
Depreciation & Amortization	26.2	0.0	13.8	26.0	21.2	25.8	17.1	24.5	26.4	26.4
Total Operating Expenses	28.4	28.6	-4.2	56.6	28.9	57.8	-2.2	54.2	28.2	28.2
Operating Income	2.7	8.2	19.5	10.7	3.6	6.3	17.1	11.3	2.1	8.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.4	2.1	2.2	2.4	1.8	1.1	0.6	0.5	0.3	0.4	0.4	0.4	0.3	0.4	0.6	0.4	0.3
Interest Expense	1.0	2.1	2.4	2.5	1.9	2.4	3.4	4.1	3.1	3.6	3.7	4.6	5.7	5.5	2.2	2.7	3.8
Other Expense	1.5	4.4	2.4	2.1	2.3	2.9	-1.3	-2.0	2.2	0.9	0.2	4.4	0.1	0.8	0.2	0.1	0.3
IBT	42.6	41.6	42.2	39.2	35.7	33.9	27.4	27.0	28.1	25.0	24.1	26.7	23.3	23.1	19.8	22.0	20.9
Income Tax Expense	9.4	9.2	9.2	8.8	8.0	7.7	6.3	6.3	6.8	6.2	6.0	6.6	5.5	5.4	4.8	5.4	5.0
Net Income	33.1	32.3	33.0	30.4	27.6	25.9	20.9	20.5	21.2	18.6	18.0	20.1	17.7	17.5	14.9	16.5	15.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.6	0.5	1.3	0.0	0.8	0.0	0.6	0.5	0.9	0.6
Interest Expense	0.5	0.5	0.0	0.0	0.0	0.0	0.6	0.6	0.6	0.6
Other Expense	0.5	1.6	-1.2	0.6	0.9	0.7	0.1	-0.2	1.5	-2.0
IBT	3.2	9.9	18.3	11.3	4.5	7.0	17.1	11.1	3.6	8.3
Income Tax Expense	0.8	2.1	4.1	2.5	0.8	1.5	3.8	2.5	0.9	1.9
Net Income	2.4	7.8	14.2	8.9	3.7	5.6	13.2	8.6	3.3	6.9

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.33	$0.30	$0.31	$0.26	$0.25	$0.26	$0.23	$0.22	$0.25	$0.22	$0.22	$0.18	$0.20	$0.19
EPS Diluted	$0.00	$0.00	$0.00	$0.33	$0.30	$0.31	$0.26	$0.25	$0.26	$0.23	$0.22	$0.25	$0.22	$0.22	$0.18	$0.20	$0.19
Shares Outstanding	91.5	91.5	91.7	91.5	91.5	84.4	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9
Diluted Shares Outstanding	91.5	91.5	91.7	91.5	91.5	84.4	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$0.08
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$0.08
Shares Outstanding	91.5	91.5	94.4	91.5	92.1	93.3	91.5	91.5	91.5	91.5
Diluted Shares Outstanding	91.5	91.5	91.5	91.5	92.1	91.5	91.5	91.5	91.5	91.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	100.8	82.2	81.0	72.5	73.3	23.7	20.8	16.7	19.4	24.6	31.9	20.4	16.1	30.0	29.2	27.8
Short Term Investments	0.0	19.8	10.8	3.8	1.9	9.4	3.7	6.8	3.1	3.3	2.5	1.4	2.3	2.7	0.0	0.0
Total Cash & ST Investments	100.8	102.0	91.9	76.3	75.2	33.1	24.5	23.5	22.5	27.9	34.4	21.8	18.4	32.7	29.2	27.8
Accounts Receivable	85.4	75.4	0.0	0.0	0.0	38.5	39.5	38.3	38.9	34.5	31.7	28.2	20.3	20.3	23.2	22.2
Inventory	4.7	3.3	3.4	3.5	3.8	3.3	2.9	4.8	4.1	5.1	6.3	4.2	6.5	5.9	4.8	3.2
Other Current Assets	9.1	7.5	72.6	0.0	0.0	0.0	6.3	6.4	6.0	6.4	2.5	1.4	3.6	3.2	2.3	2.1
Total Current Assets	199.9	188.1	167.9	141.1	127.4	84.0	73.2	73.0	71.6	74.0	78.1	59.5	52.8	65.2	59.6	55.2

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	89.9	89.8	82.2	93.9	100.8	87.9	91.9	87.5	83.7	79.7
Short Term Investments	20.6	0.0	19.8	0.0	0.0	0.0	10.8	0.0	8.6	5.0
Total Cash & ST Investments	110.6	89.8	102.0	93.9	100.8	87.9	91.9	87.5	92.3	79.7
Accounts Receivable	99.9	76.3	75.4	74.8	61.8	63.1	64.8	56.1	0.0	50.4
Inventory	3.6	3.8	3.3	4.3	4.7	4.6	3.4	5.0	4.9	4.8
Other Current Assets	10.9	25.8	7.5	23.0	32.8	29.2	72.6	44.1	33.0	28.7
Total Current Assets	225.0	195.7	188.1	196.0	199.9	184.9	167.9	182.9	180.5	163.5

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	538.7	534.3	535.9	559.5	528.6	526.5	530.8	474.4	479.4	470.0	443.1	426.1	418.5	406.2	287.3	289.7
Goodwill	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9
Intangible Assets	46.7	25.5	45.4	20.8	19.8	18.5	16.3	35.7	34.7	34.2	34.3	33.4	33.1	35.0	7.7	10.0
Long-Term Investments	51.1	39.4	45.0	39.7	40.7	41.4	40.7	38.9	36.9	36.1	36.1	5.1	2.1	1.6	1.6	2.0
Other Long-Term Assets	4.0	48.7	11.7	13.0	9.2	6.6	4.7	4.8	3.3	3.1	3.3	4.1	3.9	4.2	29.9	9.8
Total Long-Term Assets	671.1	678.5	668.0	666.6	634.9	631.1	629.9	590.4	589.6	578.4	551.5	501.7	490.5	479.9	359.5	352.1
Total Assets	871.0	866.6	835.8	807.7	762.2	715.1	703.1	663.4	661.2	652.4	629.6	561.3	543.2	545.1	419.1	407.4

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	519.6	517.4	554.9	530.2	538.7	533.5	537.2	527.4	556.1	532.4
Goodwill	30.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9	29.9
Intangible Assets	48.8	49.1	25.5	46.6	46.7	47.2	22.7	43.0	19.7	20.2
Long-Term Investments	57.7	58.2	55.9	56.7	51.1	47.1	46.5	45.4	34.9	45.8
Other Long-Term Assets	4.4	7.4	12.3	5.4	4.0	5.4	30.3	5.5	17.5	28.9
Total Long-Term Assets	662.2	662.8	678.5	669.5	671.1	663.9	690.8	652.7	659.9	660.1
Total Assets	887.2	858.5	866.6	865.5	871.0	848.8	858.7	835.6	840.4	823.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	146.3	145.3	145.9	127.3	114.9	107.6	102.6	107.9	119.3	122.4	118.1	88.5	81.1	68.8	44.4	40.0
Short-Term Debt	33.7	18.4	17.4	20.5	22.9	42.3	58.5	50.8	55.8	103.1	51.8	44.1	47.8	16.7	21.0	31.0
Other Current Liabilities	90.2	161.6	137.3	134.0	127.3	51.3	42.8	38.4	29.2	25.8	25.6	18.7	70.0	106.2	15.2	15.6
Current Liabilities	327.2	325.4	301.0	281.7	265.1	271.1	264.7	258.9	275.4	319.0	255.9	206.3	200.1	193.5	127.3	126.9

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	141.5	134.3	160.6	141.6	162.7	141.5	145.9	134.9	150.4	130.0
Short-Term Debt	33.8	32.2	18.4	35.2	17.3	16.4	17.4	17.4	18.2	28.2
Other Current Liabilities	95.2	83.1	81.2	95.4	85.9	86.7	137.3	149.9	133.7	65.4
Current Liabilities	330.2	310.8	325.4	330.4	327.2	308.2	301.0	309.0	305.6	290.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	5.8	42.3	47.8	56.9	36.0	51.7	62.6	45.0	48.6	9.4	64.9	62.9	62.6	83.1	31.2	42.5
Capital Leases	38.2	49.2	56.0	66.9	42.4	40.6	42.1	0.2	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	30.6	57.8	31.0	27.9	26.7	24.2	19.1	13.1	8.0	4.8	2.1	1.1	0.6	0.7	1.1	2.4
Total Liabilities	402.9	410.1	388.6	371.3	331.1	348.9	348.1	319.3	334.5	336.1	324.8	271.2	264.6	279.0	162.2	175.4

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	38.3	39.5	42.3	43.2	44.1	45.7	47.8	47.9	51.3	4.1
Capital Leases	0.0	46.3	49.2	49.2	38.2	40.5	42.7	44.3	61.4	49.4
Def. Tax Liability	36.4	34.7	34.1	30.5	30.6	30.6	53.9	26.5	27.5	27.6
Total Liabilities	406.0	393.0	410.1	412.7	410.3	393.2	403.7	391.9	390.5	379.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	91.5	91.5	91.5	91.5	91.5	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9	80.9
Retained Earnings	207.3	199.8	195.8	0.0	0.0	0.0	0.0	0.0	0.0	133.8	123.9	111.9	102.1	184.1	83.9	67.4
Comprehensive Income	88.8	92.4	0.0	0.0	0.0	282.5	271.6	262.1	244.9	234.4	222.9	208.3	196.8	184.1	80.5	72.4
Total Common Equity	456.3	452.4	442.9	432.1	428.7	363.5	352.5	343.1	325.9	315.3	303.8	289.2	277.7	265.1	256.1	231.5

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	91.5	91.5	91.5	91.5	91.5	91.5	91.5	91.5	91.5	91.5
Retained Earnings	214.3	208.6	293.4	199.5	207.3	202.3	193.7	193.4	199.6	194.4
Comprehensive Income	92.4	161.2	19.8	157.5	88.8	157.5	89.0	154.3	85.7	154.1
Total Common Equity	466.9	461.3	452.4	448.5	456.3	451.4	442.9	439.3	445.6	440.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		77.8	60.7	65.2	77.4	58.9	94.0	121.2	95.7	104.4	112.5	116.7	107.0	110.4	99.8	52.1	73.6
Book Value		468.1	456.6	447.2	436.4	431.2	366.2	355.0	344.1	326.7	316.3	304.8	290.1	278.7	266.0	256.9	232.0

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		7.1	4.1	4.2	4.3	4.4	4.3	4.2	4.4	4.4	4.3
Book Value		466.9	461.3	452.4	448.5	456.3	451.4	442.9	439.3	445.6	440.0

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	34.0	32.3	33.0	39.2	35.7	33.9	27.4	27.0	28.1	25.0	24.1	26.7	23.3	23.1	19.8	22.0	20.9
Depreciation & Amortization	100.3	103.3	103.0	99.7	96.9	93.0	90.2	88.1	75.5	75.0	67.9	67.7	66.3	69.1	49.7	51.2	51.7
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-34.3	-23.8	-21.9	-4.1	-0.1	10.0	5.5	-2.7	-3.3	-1.9	9.5	18.9	8.8	0.5	6.0	5.3	5.5
Change In Accounts Receivable	-20.5	-19.1	-22.0	-15.9	0.0	0.0	-1.8	-2.6	-1.8	-2.8	-2.3	-1.8	-3.6	-3.2	-2.1	-2.5	-1.5
Change In Accounts Payable	-25.8	-4.8	0.0	8.1	0.0	0.0	5.7	-2.7	-3.2	-4.2	3.8	22.2	6.5	3.2	5.0	6.3	4.1
Change In Inventories	-1.3	0.1	0.1	0.1	0.4	-0.6	-0.5	1.9	-0.6	0.9	1.0	-2.2	2.3	-1.0	-1.2	-1.8	-0.6
Other Non-cash Items	113.2	7.2	31.2	2.7	3.9	0.7	9.1	0.1	-1.1	-1.5	-0.5	-4.5	-2.0	-4.3	-4.8	-5.6	-2.5
Cash from Operations	132.5	0.0	0.0	137.5	136.4	137.5	132.3	112.6	99.3	96.5	101.1	108.8	96.4	88.4	70.7	73.0	75.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	2.4	7.8	14.2	8.9	3.7	5.6	0.0	8.6	3.3	8.8
Depreciation & Amortization	26.2	0.0	26.8	26.0	103.0	25.8	0.0	24.5	26.4	24.0
Stock-Based Compensation	0.0	0.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	0.0	-19.3	-15.4	-21.9	9.8	-17.5	-14.1	-15.8	13.1
Change In Accounts Receivable	0.0	0.0	-12.5	-22.3	-22.0	14.5	-8.4	-21.9	-15.9	25.8
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.8
Change In Inventories	0.0	0.0	0.5	-0.5	0.1	0.6	-0.1	-1.2	0.1	-0.1
Other Non-cash Items	9.3	33.4	14.6	-9.1	-36.9	2.0	55.9	1.9	48.9	0.9
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.8	46.8

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-96.9	-71.3	-0.3	-90.2	-91.5	-85.2	-89.0	-83.2	-83.9	-87.4	-96.8	-102.0	-80.5	-71.0	-50.2	-48.5	-41.6
Acquisitions	33.7	4.2	0.0	0.0	0.0	3.8	88.7	82.9	0.0	0.2	-0.1	-100.0	-80.3	-39.3	-0.1	0.0	-5.4
Investments	-41.0	-139.1	0.0	-13.5	-2.7	-9.7	-4.7	-5.6	-8.1	-3.3	-6.3	-3.8	-5.6	-2.8	-2.7	0.0	0.0
Sales of Investment	17.9	110.6	0.0	6.9	2.0	11.1	5.7	8.9	4.0	3.1	2.6	2.7	3.5	3.2	1.8	1.1	0.0
Other Investing Activities	-26.3	0.0	0.0	1.3	-4.5	-0.3	-87.9	-80.2	1.9	2.1	1.6	100.8	81.1	1.9	3.0	3.8	1.3
Cash from Investing	-112.6	0.0	0.0	-95.5	-96.8	-80.3	-87.1	-77.2	-86.0	-85.3	-99.0	-102.3	-81.7	-107.9	-48.3	-43.6	-45.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-28.1	-17.9	-13.5	-13.7	-32.0	-29.3	-20.3	-14.7	-29.5	-32.4
Acquisitions	2.5	-0.9	1.5	0.0	0.0	0.0	0.0	0.1	0.7	32.2
Investments	-66.1	13.0	0.0	0.0	0.0	0.0	-0.1	0.0	-13.4	-0.4
Sales of Investment	65.9	-6.2	0.0	0.0	0.0	0.0	-0.1	0.0	6.8	3.7
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	-31.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-33.9	-28.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-3.6	0.0	0.0	-5.3	-9.6	-74.5	-107.0	-120.1	-106.9	-70.0	-113.4	-56.9	-56.8	-44.1	-24.1	-45.3	-86.0
Debt Issued	11.9	60.7	-4.4	-6.9	28.1	39.4	79.8	145.5	98.3	61.8	109.2	66.6	53.4	54.6	71.8	23.9	159.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	47.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	24.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-38.1	0.0	0.0	-22.7	-26.5	-8.4	-9.3	-8.9	-7.6	-7.6	-6.5	-6.2	-6.2	-5.4	-5.6	-6.2	-5.6
Other Financing Activities	32.8	0.0	0.0	-5.5	-4.8	3.1	74.1	97.7	98.2	61.4	110.3	67.8	52.7	55.1	10.0	23.8	52.9
Cash from Financing	-28.4	0.0	0.0	-33.5	-40.9	-7.5	-42.1	-31.3	-16.3	-16.1	-9.6	4.8	-10.3	5.6	-19.8	-27.7	-38.8

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	-0.7
Debt Issued	72.2	0.5	10.9	-17.7	17.1	-0.7	-10.7	-7.2	12.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.1	-16.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.3	-4.6
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	-19.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		16.5	2.3	1.2	8.6	-0.8	49.6	2.9	4.1	-2.7	-5.2	-7.3	11.4	4.4	-14.0	2.6	1.5	-9.0
Closing Cash Balance		100.8	99.8	82.2	81.0	72.5	73.3	23.7	20.8	16.7	19.4	24.6	31.9	20.4	16.1	30.0	27.4	25.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		22.2	-11.0	0.1	52.8	82.2	-75.1	3.5	-9.5	4.4	-1.3
Closing Cash Balance		99.8	79.1	53.0	52.8	82.2	0.0	75.1	71.6	91.9	82.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		35.6	52.4	55.0	47.3	44.9	52.4	43.3	29.4	15.4	9.1	4.4	6.7	15.9	17.3	20.5	24.5	34.0
Real Free Cash Flow		35.6	52.4	55.0	47.3	44.9	52.4	43.3	29.4	15.4	9.1	4.4	6.7	15.9	17.3	20.5	24.5	34.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		9.8	23.2	23.2	-3.4	15.9	13.9	18.1	6.2	-3.7	14.4
Real Free Cash Flow		9.8	23.2	22.7	-3.4	15.9	13.9	18.1	6.2	-3.7	14.4