Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

China Unicom (Hong Kong) Limited

0762.HK

Valuace

Růst

Zdraví

Cena

$ 7.12

-0.01 (-0.13%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	488.5	382.1	389.6	372.6	354.9	327.9	303.8	290.5	290.9	274.8	274.2	277.0	284.7	295.0	248.9	209.2	171.3
Cost of Revenues	141.9	259.7	120.9	161.2	104.4	97.4	83.7	84.1	98.6	97.3	109.2	99.4	95.8	117.3	96.2	75.6	40.1
Gross Profit	157.8	122.4	268.7	211.4	250.6	230.5	220.1	206.4	192.3	177.5	165.0	177.6	188.8	177.7	152.7	133.6	131.2

Revenue	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues	188.8	96.8	103.4	99.5	92.8	97.8	99.5	90.9	89.9	94.6
Cost of Revenues	0.0	41.6	45.2	55.1	41.8	43.1	43.0	33.5	24.9	44.0
Gross Profit	0.0	55.2	58.2	44.4	51.0	54.7	56.5	57.4	65.0	50.6

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	8.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	12.3	4.1	4.2	55.7	4.2	4.7	5.9	5.5	35.1	34.7	31.8	28.8	26.6	23.3
Depreciation & Amortization	95.2	78.7	68.0	84.8	86.8	85.7	83.0	83.1	75.8	77.5	76.8	76.7	73.9	68.2	61.1	58.0	54.4
Total Operating Expenses	285.8	104.3	246.5	20.4	226.2	209.8	209.0	192.6	179.0	166.1	157.8	166.8	169.9	161.9	141.1	128.2	126.0
Operating Income	21.0	18.1	22.2	191.0	29.9	25.5	17.8	18.4	13.3	11.4	7.2	16.8	20.0	15.8	11.6	5.4	5.2

Operating Income	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.1	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.9	73.6	27.1
Depreciation & Amortization	39.8	18.2	20.2	17.0	17.0	19.2	21.2	17.0	21.0	19.4
Total Operating Expenses	140.5	31.4	32.1	81.9	81.1	29.2	29.9	56.4	65.4	42.2
Operating Income	8.5	23.9	26.1	-37.5	-30.1	25.5	64.2	0.8	6.5	6.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	1.2	1.7	2.0	2.1	1.7	1.2	1.4	1.3	1.7	1.6	1.2	0.4	0.3	0.2	0.2	0.2	0.1
Interest Expense	0.5	1.2	1.7	2.0	1.1	1.3	1.7	2.0	1.6	5.2	4.9	6.9	4.6	3.1	3.7	1.5	1.7
Other Expense	6.0	6.7	3.0	-168.0	-9.3	-7.5	-1.7	-4.2	-0.2	-4.9	-2.3	9.8	1.4	0.9	1.3	1.5	1.2
IBT	27.0	24.8	25.3	22.9	20.6	17.9	16.0	14.2	13.1	2.6	0.8	14.0	15.9	13.7	9.5	5.6	4.8
Income Tax Expense	4.6	4.4	4.5	4.0	3.8	3.4	3.5	2.8	2.8	0.7	0.2	3.5	3.9	3.3	2.4	1.4	0.9
Net Income	22.3	20.3	20.6	18.7	16.7	14.4	12.5	11.3	10.2	1.8	0.6	10.6	12.1	10.4	7.1	4.2	3.9

Net Income	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income	0.7	0.2	0.1	0.1	0.0	0.0	0.0	0.0	0.6	0.3
Interest Expense	0.5	0.0	0.0	0.0	0.2	0.0	0.0	0.0	0.4	0.0
Other Expense	-1.0	-13.7	-18.5	39.2	36.7	-15.9	-57.0	15.2	6.5	-14.8
IBT	7.5	10.2	7.6	1.7	6.6	9.7	7.2	1.6	6.1	8.8
Income Tax Expense	1.2	1.6	1.7	0.1	1.4	1.5	1.6	0.0	1.2	1.5
Net Income	6.2	8.6	5.9	1.6	5.2	8.2	5.6	1.5	4.9	7.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.61	$0.55	$0.47	$0.41	$0.37	$0.33	$0.07	$0.03	$0.44	$0.51	$0.44	$0.30	$0.18	$0.16
EPS Diluted	$0.00	$0.00	$0.00	$0.61	$0.55	$0.47	$0.41	$0.37	$0.33	$0.07	$0.03	$0.44	$0.49	$0.43	$0.30	$0.18	$0.16
Shares Outstanding	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	24.6	23.9	23.9	23.9	23.7	23.6	23.6	23.6
Diluted Shares Outstanding	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	24.6	23.9	23.9	24.8	24.7	24.7	23.8	23.7

Per Share Data	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.05	$0.16	$0.23
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.05	$0.16	$0.24
Shares Outstanding	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	31.3
Diluted Shares Outstanding	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6	30.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	-83.2	28.5	47.7	55.3	34.3	23.1	34.9	30.1	32.8	23.6	21.8	25.3	21.5	18.3	15.1	22.5
Short Term Investments	166.5	36.4	37.5	29.5	36.4	31.1	0.2	4.5	5.7	1.9	0.3	0.1	0.1	0.0	0.3	0.3
Total Cash & ST Investments	83.2	64.9	85.3	84.8	70.7	54.2	35.1	34.6	38.5	25.5	22.1	25.4	21.6	18.3	15.4	22.8
Accounts Receivable	0.0	64.9	41.8	56.1	50.3	37.3	35.2	32.4	29.3	45.2	19.8	16.8	15.5	14.5	12.6	10.6
Inventory	0.0	2.5	2.2	1.9	1.8	2.0	2.4	2.4	2.2	2.4	3.9	4.4	5.5	5.8	4.7	3.7
Other Current Assets	0.0	26.6	30.2	3.4	3.4	2.4	3.1	2.2	2.3	1.4	1.4	1.3	1.2	1.1	0.3	5.1
Total Current Assets	83.2	158.8	158.1	146.2	126.2	108.6	83.6	75.9	76.7	82.2	56.7	56.6	52.2	48.2	38.8	42.2

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	20.0	0.0	28.5	82.6	45.8	-83.2	47.7	-87.8	52.4	-89.6
Short Term Investments	39.1	0.0	36.4	0.0	33.9	166.5	37.5	175.6	36.7	179.2
Total Cash & ST Investments	61.9	63.9	64.9	82.6	79.5	83.2	85.3	87.8	89.1	89.6
Accounts Receivable	73.6	0.0	64.9	0.0	62.9	0.0	41.8	0.0	50.8	0.0
Inventory	3.4	0.0	2.5	0.0	4.2	0.0	2.2	0.0	3.8	0.0
Other Current Assets	26.4	-63.9	26.6	0.0	27.2	0.0	30.2	0.0	26.6	0.0
Total Current Assets	165.3	0.0	158.8	82.6	173.8	83.2	158.1	87.8	169.1	89.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	0.0	399.1	400.1	403.0	379.0	393.2	401.3	384.5	416.6	451.1	454.6	438.3	431.6	431.0	381.9	366.1
Goodwill	0.0	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.8
Intangible Assets	0.0	29.4	18.3	25.2	22.3	19.9	20.5	20.4	20.3	20.6	9.1	9.2	8.0	7.6	0.0	0.0
Long-Term Investments	0.0	76.8	22.5	25.6	15.7	48.0	45.1	43.6	39.9	37.7	37.8	8.9	6.5	5.6	7.0	7.6
Other Long-Term Assets	-83.2	33.8	59.2	39.4	44.8	7.4	8.0	9.7	9.7	13.8	43.7	23.0	21.3	14.5	20.8	18.0
Total Long-Term Assets	-83.2	512.4	503.0	496.4	464.8	472.0	478.9	464.4	495.3	531.9	553.7	488.5	477.0	468.0	417.4	399.2
Total Assets	0.0	671.2	661.1	642.7	591.1	580.6	562.5	540.3	572.0	614.2	610.3	545.1	529.2	516.1	456.2	441.5

Long-Term Assets	2-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	384.7	399.1	0.0	398.6	0.0	400.1	0.0	401.6	0.0
Goodwill	2.8	2.8	0.0	2.8	0.0	2.8	0.0	2.8	0.0
Intangible Assets	19.2	0.0	0.0	17.0	0.0	26.7	0.0	16.2	0.0
Long-Term Investments	78.0	76.8	0.0	60.5	0.0	59.6	0.0	19.6	0.0
Other Long-Term Assets	13.9	33.8	-82.6	15.1	-83.2	12.8	-87.8	48.6	-89.6
Total Long-Term Assets	498.5	512.4	-82.6	493.9	-83.2	503.0	-87.8	490.2	-89.6
Total Assets	663.8	671.2	0.0	667.7	0.0	661.1	664.7	659.3	0.0

Current Liabilities	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	109.0	22.0	103.7	89.4	87.2	75.1	76.8	89.3	112.2	167.4	120.4	102.2	108.5	1.3	0.9
Short-Term Debt	14.4	13.7	18.2	22.8	20.7	25.8	32.5	49.9	134.1	106.4	112.7	129.5	139.2	73.0	62.4
Other Current Liabilities	147.3	222.1	129.0	2.5	65.5	57.5	56.2	48.6	44.1	13.5	11.5	13.3	11.5	103.0	133.9
Current Liabilities	270.7	263.7	250.9	236.2	222.0	205.2	214.9	242.6	342.7	336.1	291.9	295.2	302.3	213.9	198.2

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023
Accounts Payable	33.1	109.0	23.5	22.0	23.9
Short-Term Debt	14.1	14.4	14.1	13.7	18.5
Other Current Liabilities	210.9	147.3	226.3	222.1	212.9
Current Liabilities	258.1	270.7	263.9	263.7	261.1

Long-Term Liabilities	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	25.4	31.9	38.0	13.0	21.9	28.4	4.2	21.5	40.4	40.7	23.9	13.5	2.5	34.6	35.2
Capital Leases	37.6	43.3	48.9	22.6	28.0	32.3	0.0	0.0	0.0	0.0	0.0	2.7	0.0	2.7	2.8
Def. Tax Liability	0.0	0.0	1.0	0.4	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	307.7	307.2	299.1	257.6	253.1	241.7	226.0	267.6	386.5	379.1	317.5	310.3	306.6	250.3	235.6

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	2-2023
Long-Term Debt	22.7	0.0	25.4	0.0	29.9	0.0	31.9	35.2
Capital Leases	32.9	0.0	37.6	0.0	41.0	0.0	43.3	45.2
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.1
Total Liabilities	290.0	-363.6	307.7	-364.1	303.7	-353.9	307.2	305.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	254.1	254.1	254.1	254.1	254.1	254.1	254.1	254.1	179.1	179.1	179.1	2.3	2.3	2.3	2.3
Retained Earnings	0.0	117.4	147.3	102.8	95.5	91.4	84.8	80.0	70.9	69.3	72.8	67.9	60.8	54.2	50.1	48.4
Comprehensive Income	351.5	-49.2	-49.8	0.0	0.0	-18.8	-18.8	-20.2	-20.9	-21.0	-20.7	-19.5	-19.5	-20.5	-20.0	-430.1
Total Common Equity	353.9	361.0	351.5	341.6	332.3	326.6	320.0	313.9	304.1	227.4	231.2	227.5	218.9	209.5	205.9	205.8

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	254.1	0.0	254.1	0.0	254.1	0.0	254.1	0.0	254.1	0.0
Retained Earnings	165.9	0.0	117.4	0.0	157.0	0.0	110.3	0.0	111.9	0.0
Comprehensive Income	-48.7	361.0	-49.2	361.6	-49.4	351.5	-49.8	351.3	-49.8	341.6
Total Common Equity	371.2	363.6	361.0	364.1	361.6	353.9	351.5	350.0	351.3	343.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		0.0	39.8	45.5	56.2	35.8	42.6	54.2	36.7	71.3	174.5	147.1	136.6	143.0	141.8	107.5	97.6
Book Value		0.0	363.6	353.9	343.5	333.4	327.5	320.8	314.3	304.3	227.7	231.2	227.5	218.9	209.5	205.9	205.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		2.6	0.0	2.5	0.0	2.5	0.0	2.4	0.0	2.3	0.0
Book Value		371.2	363.6	361.0	364.1	361.6	353.9	351.5	350.0	351.3	343.5

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	19.2	20.6	22.9	20.6	17.9	16.0	14.2	13.1	2.6	0.8	14.0	15.9	13.7	9.5	5.6	3.9
Depreciation & Amortization	48.0	83.4	84.8	86.8	85.7	83.0	83.1	75.8	77.5	76.8	76.7	73.9	68.2	61.1	58.0	54.4
Stock-Based Compensation	0.3	0.2	0.3	0.0	0.0	0.4	0.6	0.6	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.1
Change Working Capital	0.0	-34.4	-4.4	-7.8	7.9	2.9	-7.1	-0.2	2.0	-3.9	-3.3	-1.3	-2.3	0.6	4.3	6.3
Change In Accounts Receivable	0.0	-27.1	-18.2	0.0	0.0	-4.2	-5.9	-4.9	-3.7	-2.7	-3.7	-2.9	-4.9	-4.8	-4.8	-3.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	8.2	2.4	6.6	5.8	-0.8	-1.8	5.5	0.5	4.2	9.8	10.7
Change In Inventories	0.0	-0.4	-0.1	-0.3	-0.4	0.1	-0.3	-0.4	0.1	1.4	-0.1	0.7	-0.1	-1.2	-0.9	-1.3
Other Non-cash Items	-19.5	19.6	-1.3	0.9	-0.8	0.2	0.7	0.0	3.0	0.9	-3.1	-0.4	2.8	3.1	1.9	4.0
Cash from Operations	43.2	0.0	102.4	100.5	110.6	105.6	93.7	92.4	85.1	74.6	84.3	88.1	78.5	70.6	66.5	66.3

Cash Flow From Operating Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income	8.6	5.9	1.6	5.2	8.2	5.6	1.5	4.9	7.2	5.2
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	48.0	0.0
Stock-Based Compensation	0.1	0.0	0.2	-0.1	0.1	0.0	0.3	-0.1	0.1	0.0
Change Working Capital	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-8.6	-5.9	-1.8	-5.1	-8.3	-5.6	-1.8	-4.7	-7.4	-5.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	43.3	0.0

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-37.6	-75.7	-79.4	-72.5	-72.0	-54.0	-56.2	-52.2	-61.5	-98.3	-88.5	-69.6	-72.8	-86.8	-77.9	-75.6
Acquisitions	0.0	0.0	-0.4	0.0	-0.9	-1.4	-0.1	-1.1	-0.6	-0.1	-1.0	-3.1	0.0	-10.3	-3.4	5.1
Investments	0.0	0.0	-40.6	-43.2	-93.1	-64.4	-0.4	-0.6	-3.2	-0.1	-0.1	0.0	0.0	1.3	-3.4	0.4
Sales of Investment	0.0	0.0	31.9	50.8	87.9	32.8	0.6	3.1	0.1	0.1	0.0	1.2	0.0	0.3	4.8	0.7
Other Investing Activities	-2.3	0.0	2.9	8.8	3.4	-5.1	-2.9	-10.5	17.9	2.7	-1.8	-3.8	-4.3	-4.0	-3.2	-2.2
Cash from Investing	-39.9	0.0	-85.5	-56.1	-74.8	-92.0	-59.1	-61.2	-47.3	-95.7	-91.4	-75.3	-77.1	-99.5	-83.0	-71.5

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-37.6	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.9	0.0

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	-5.3	-10.6	-12.0	-18.0	-55.8	-90.0	-253.7	-194.9	-182.6	-206.1	-183.4	-120.5	-106.3	-141.5
Debt Issued	0.0	-5.8	-5.3	31.0	5.2	6.4	73.3	55.4	150.6	222.3	193.1	199.7	184.5	154.7	116.2	239.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	75.0	0.0	0.0	0.9	1.1	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-1.0	185.7	-0.1	0.0	0.0
Dividends Paid	0.0	0.0	-9.5	-8.0	-8.7	-5.4	-4.1	-1.6	0.0	-4.1	-4.6	-3.7	-2.7	-2.3	-2.1	-3.7
Other Financing Activities	-6.2	0.0	-9.6	-5.2	-3.9	-1.8	30.1	57.5	150.3	221.8	190.9	200.9	1.2	154.9	117.4	164.9
Cash from Financing	-7.0	0.0	-24.5	-23.8	-24.6	-25.2	-29.8	-34.1	-28.4	22.9	3.4	-9.0	1.9	32.0	9.0	19.8

Cash Flow From Financing Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	36.8	-39.8	39.8	-44.1	44.1	-45.5	45.5	-59.5	59.5	-56.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	0.0

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		2.1	-19.3	-7.6	21.0	11.2	-11.9	4.9	-2.8	9.2	1.9	-3.6	3.8	3.3	3.1	-7.5	14.7
Closing Cash Balance		0.0	28.5	47.7	55.3	34.3	23.1	34.9	30.1	32.8	23.6	21.8	25.3	21.5	18.3	15.1	22.5

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	2.2	0.0
Closing Cash Balance		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	69.7	0.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		5.6	13.7	23.0	28.1	38.6	51.6	37.5	40.2	23.6	-23.7	-4.2	18.5	5.7	-16.2	-11.4	-9.2
Real Free Cash Flow		5.3	13.4	22.7	28.1	38.6	51.2	36.9	39.6	23.6	-23.7	-4.2	18.5	5.7	-16.2	-11.4	-9.3

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	5.7	0.0
Real Free Cash Flow		-0.1	0.0	-0.2	0.1	-0.1	0.0	-0.3	0.0	5.6	0.0