Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

China Mobile Limited

0941.HK

Valuace

78

Růst

33

Zdraví

64

Cena

$ 79.80

-0.80 (-1.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,046.3	1,023.0	1,040.8	1,009.3	937.3	848.3	768.1	745.9	736.8	740.5	708.4	668.3	641.4	630.2	560.4	528.0	485.2
Cost of Revenues		794.5	792.3	739.0	724.6	676.9	321.1	279.5	248.4	134.4	141.8	148.2	131.6	118.9	106.1	35.0	28.7	25.8
Gross Profit		251.8	230.7	301.8	284.7	260.4	527.2	488.5	497.5	602.4	598.7	560.2	536.7	522.5	524.1	525.4	499.3	459.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		251.8	250.8	280.0	263.8	249.3	244.7	283.0	263.7	233.7	244.8
Cost of Revenues		236.0	186.3	179.4	192.7	191.4	169.1	183.8	194.7	-140.9	174.8
Gross Profit		15.7	64.5	100.6	71.0	57.9	75.6	99.3	69.0	374.7	70.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	28.7	18.1	6.7	4.9	6.7	44.0	38.0	32.3	27.2	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	118.0	62.2	167.0	156.5	155.5	202.5	192.4	182.4	154.4	129.9	140.9	149.0	125.5	156.4
Depreciation & Amortization		168.5	185.1	149.7	207.1	16.4	230.2	208.9	218.4	154.6	150.7	138.6	137.1	116.3	104.8	100.9	97.1	86.3
Total Operating Expenses		107.4	85.5	125.5	116.6	118.5	403.0	369.0	375.6	475.0	462.3	431.1	421.1	395.7	381.1	367.2	348.0	301.9
Operating Income		144.5	145.2	176.3	168.1	161.3	118.0	112.7	113.1	121.4	120.1	118.1	102.9	117.3	135.6	150.5	151.3	150.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.3	6.6
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.9	47.1
Depreciation & Amortization		47.3	46.6	37.2	37.4	37.4	42.0	48.3	51.8	42.0	40.6
Total Operating Expenses		29.8	12.2	33.3	32.0	23.1	36.6	34.9	30.9	360.8	30.9
Operating Income		-14.1	52.2	67.3	39.0	34.8	39.0	64.4	38.1	-2.6	38.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	5.2	6.4	7.3	10.8	10.9	11.4	10.1	11.4	15.9	16.0	15.9	16.1	15.3	12.7	8.4	5.7
Interest Expense		3.6	3.6	3.3	3.6	2.3	2.5	3.0	3.2	0.1	0.2	0.2	0.5	0.2	0.3	0.4	0.6	0.9
Other Expense		30.7	25.9	2.1	2.4	1.6	34.2	29.6	29.0	15.2	-4.0	-0.4	12.7	-0.1	0.6	0.9	7.4	-3.3
IBT		175.2	171.1	178.4	170.5	162.9	152.2	142.4	142.1	153.9	148.1	144.5	143.7	142.6	158.6	171.3	166.6	159.1
Income Tax Expense		38.2	37.4	39.9	38.6	37.3	35.9	34.2	35.3	35.9	33.7	35.6	35.1	33.2	36.8	41.9	40.6	39.0
Net Income		136.8	133.5	138.4	131.8	125.5	116.1	107.8	106.6	117.8	114.3	108.7	108.5	109.3	121.7	129.3	125.9	119.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.3	0.0
Interest Expense		1.1	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.9	0.7
Other Expense		42.5	-12.5	0.5	0.3	1.1	0.4	0.4	0.2	35.2	0.3
IBT		28.4	39.7	67.8	39.3	35.9	39.4	64.8	38.4	32.7	39.2
Income Tax Expense		6.9	8.6	14.1	8.7	8.3	8.7	14.1	8.7	6.4	9.8
Net Income		21.4	31.1	53.6	30.6	27.5	30.7	50.6	29.6	26.3	29.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$6.15	$5.88	$5.66	$5.27	$5.19	$5.75	$5.58	$5.31	$5.30	$5.38	$5.81	$6.43	$6.27	$5.96
EPS Diluted		$0.00	$0.00	$0.00	$6.15	$5.88	$5.66	$5.27	$5.16	$5.75	$5.58	$5.31	$5.30	$5.35	$5.74	$6.36	$6.20	$5.89
Shares Outstanding		21.6	21.6	21.4	21.4	21.3	20.5	20.5	20.5	20.5	20.5	20.5	20.4	20.3	20.1	20.1	20.1	20.1
Diluted Shares Outstanding		21.9	21.8	21.5	21.4	21.3	20.5	20.5	20.6	20.5	20.5	20.5	20.5	20.4	20.3	20.3	20.3	20.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.23	$1.37
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.22	$1.37
Shares Outstanding		21.6	21.6	21.9	21.4	21.4	21.3	21.4	21.2	21.4	21.4
Diluted Shares Outstanding		21.9	21.6	21.9	21.6	21.6	21.6	21.6	21.5	21.4	21.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		172.9	242.3	141.6	223.5	243.9	212.7	175.9	57.3	120.6	90.4	79.8	66.7	44.9	70.9	86.3	87.5
Short Term Investments		176.3	153.2	222.4	108.3	255.9	239.0	245.1	368.3	345.0	367.2	342.5	354.1	375.0	332.0	246.7	204.8
Total Cash & ST Investments		349.2	395.5	334.8	331.8	499.9	451.7	421.0	425.6	465.6	457.6	422.3	420.9	419.9	402.9	332.9	292.3
Accounts Receivable		164.2	114.0	75.5	93.4	54.0	90.3	73.2	73.6	57.1	103.2	44.9	31.6	26.3	20.6	28.9	15.1
Inventory		12.6	11.2	12.0	11.7	10.2	8.0	7.3	8.9	10.2	8.8	10.0	9.1	9.2	7.2	7.9	4.2
Other Current Assets		8.1	47.8	75.8	19.5	0.4	18.4	20.3	19.6	279.4	335.3	323.3	16.0	11.8	15.9	246.7	204.8
Total Current Assets		534.2	568.6	498.1	456.4	595.4	579.7	529.9	535.1	558.2	586.6	488.7	477.6	467.2	446.6	382.7	321.9

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		336.0	355.7	242.3	168.3	172.9	199.8	141.6	225.3	228.0	225.8
Short Term Investments		0.0	0.0	153.2	164.5	176.3	176.3	222.4	132.6	126.8	107.2
Total Cash & ST Investments		336.0	355.7	395.5	332.8	349.2	376.1	363.9	357.9	354.8	333.0
Accounts Receivable		128.1	119.9	97.5	109.4	105.8	106.0	75.5	87.4	86.5	84.0
Inventory		11.4	12.0	11.2	12.4	12.6	12.8	12.0	13.8	13.0	15.1
Other Current Assets		69.4	81.2	64.4	56.5	66.6	63.0	75.8	53.1	55.3	66.6
Total Current Assets		544.8	568.7	568.6	511.0	534.2	558.0	498.1	512.2	509.5	498.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		861.9	869.4	883.9	895.0	850.4	842.3	817.1	738.7	726.1	712.2	673.6	658.1	564.2	486.0	464.4	440.2
Goodwill		0.0	0.0	0.0	0.0	35.3	35.3	35.3	35.3	35.3	35.3	35.3	35.3	36.9	36.9	36.9	36.9
Intangible Assets		48.9	50.8	47.6	47.8	23.9	23.4	30.9	30.4	30.0	28.4	27.5	25.6	20.8	15.2	0.8	0.8
Long-Term Investments		271.6	475.0	424.2	264.7	258.9	162.9	155.7	145.9	132.5	124.1	115.9	70.6	54.1	48.5	43.9	40.2
Other Long-Term Assets		221.8	58.3	103.6	192.7	34.2	45.2	27.6	20.8	6.5	4.5	61.3	8.7	6.8	5.4	12.9	12.3
Total Long-Term Assets		1,452.1	1,504.3	1,459.3	1,443.9	1,246.0	1,148.1	1,099.4	1,000.8	963.9	934.3	939.2	818.9	700.2	605.5	569.9	540.1
Total Assets		1,986.3	2,072.8	1,992.7	1,900.2	1,841.3	1,727.9	1,629.2	1,535.9	1,522.1	1,521.0	1,427.9	1,296.4	1,167.4	1,052.1	952.6	861.9

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		850.4	858.5	869.4	854.4	861.9	868.3	883.9	883.0	885.1	887.4
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	35.3	0.0	0.0	0.0
Intangible Assets		47.8	48.8	50.8	46.8	46.6	48.4	49.9	47.0	45.6	45.8
Long-Term Investments		531.5	445.1	475.0	403.9	442.8	368.6	201.8	243.7	250.6	291.1
Other Long-Term Assets		118.0	169.1	109.1	167.2	100.8	103.7	276.3	215.7	220.1	189.6
Total Long-Term Assets		1,547.7	1,521.6	1,504.3	1,472.3	1,452.1	1,437.6	1,494.6	1,437.0	1,446.8	1,458.9
Total Assets		2,092.4	2,090.3	2,072.8	1,983.3	1,986.3	1,995.6	1,992.7	1,949.2	1,956.3	1,957.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		323.7	209.3	169.7	286.1	152.7	168.0	164.8	190.8	233.2	250.8	243.6	223.5	173.2	123.9	117.9	111.7
Short-Term Debt		0.0	32.5	35.2	30.9	26.1	24.2	22.7	79.0	0.0	5.0	74.0	0.1	0.1	0.1	0.1	5.0
Other Current Liabilities		230.5	374.2	337.7	216.4	239.0	172.7	147.3	71.7	137.9	196.3	105.3	145.7	135.9	115.8	103.5	95.4
Current Liabilities		554.3	633.0	558.6	533.3	582.1	517.3	462.1	474.4	530.0	536.4	501.0	431.9	370.9	297.8	273.2	255.6

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		164.6	355.8	209.3	338.8	159.8	322.5	121.5	329.1	137.7	306.8
Short-Term Debt		37.5	33.6	32.5	30.8	0.0	0.0	35.2	0.0	35.3	0.0
Other Current Liabilities		414.4	222.7	391.2	200.5	374.6	225.0	385.9	88.5	367.1	242.5
Current Liabilities		616.4	612.0	633.0	570.1	554.3	566.1	558.6	572.1	557.9	560.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		62.2	55.9	67.8	81.7	30.9	42.5	51.6	408.0	0.0	0.0	5.0	5.0	5.0	28.6	28.6	28.6
Capital Leases		62.2	88.4	102.9	81.7	57.0	66.6	74.3	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Def. Tax Liability		3.7	3.9	0.0	2.6	2.4	1.7	1.4	0.8	0.4	0.3	0.2	0.1	0.1	0.1	0.0	0.0
Total Liabilities		637.7	711.6	646.7	634.1	631.0	575.1	522.0	480.1	533.2	538.9	507.5	437.8	376.7	326.8	302.1	284.5

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		54.4	61.2	55.9	61.8	62.2	66.0	67.8	73.2	77.0	83.8
Capital Leases		91.9	94.8	88.4	92.6	62.2	66.0	102.9	73.2	77.0	83.8
Def. Tax Liability		0.0	0.0	3.9	0.0	3.7	4.0	3.1	2.9	2.9	3.0
Total Liabilities		693.5	695.5	711.6	653.8	637.7	653.8	646.7	665.2	654.7	663.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		457.9	461.8	455.0	453.5	402.1	402.1	402.1	402.1	402.1	402.1	402.1	400.7	2.1	2.1	2.1	2.1
Retained Earnings		1,181.0	1,191.4	777.2	1,107.1	1,069.2	1,010.8	964.5	915.4	0.0	536.3	500.1	492.6	457.2	416.2	374.7	281.3
Comprehensive Income		0.0	-296.5	0.0	0.0	804.2	746.8	701.6	650.3	583.5	576.9	515.2	455.8	786.6	721.3	646.9	574.0
Total Common Equity		1,344.2	1,356.7	1,341.7	1,262.0	1,206.4	1,148.9	1,103.8	1,052.4	985.6	979.0	917.3	856.6	788.8	723.4	649.1	576.2

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		466.8	465.3	461.8	459.3	457.9	455.6	455.0	454.8	454.1	453.8
Retained Earnings		1,226.5	1,222.1	1,191.4	1,164.0	1,183.8	1,177.3	777.2	1,121.5	1,139.9	1,135.2
Comprehensive Income		-298.9	-297.1	-296.5	-298.1	-297.5	-298.2	-299.2	-299.4	-299.4	-302.0
Total Common Equity		1,394.4	1,390.3	1,356.7	1,325.2	1,344.2	1,337.5	1,341.7	1,279.8	1,297.5	1,289.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		62.2	88.4	102.9	112.7	57.0	66.6	74.3	0.0	0.0	5.0	5.0	5.1	5.1	28.7	28.7	33.7
Book Value		1,348.6	1,361.2	1,346.0	1,266.1	1,210.3	1,152.8	1,107.3	1,055.8	988.9	982.1	920.4	858.6	790.7	725.3	650.4	577.4

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		4.5	4.5	4.5	4.3	4.3	4.3	4.3	4.2	4.1	4.1
Book Value		1,394.4	1,390.3	1,356.7	1,325.2	1,344.2	1,337.5	1,341.7	1,279.8	1,297.5	1,289.8

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		85.2	178.4	170.5	125.6	152.2	142.4	142.1	153.9	148.1	144.5	143.7	142.6	158.6	171.3	166.6	159.1
Depreciation & Amortization		99.0	191.1	207.1	6.9	193.0	172.4	182.8	154.6	150.7	139.0	137.5	116.7	105.2	101.3	97.5	86.6
Stock-Based Compensation		0.3	0.5	0.7	0.0	0.4	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-2.2	2.5	-22.4	-26.7	28.2	46.2	-24.0	-45.5	-6.5	23.2	17.8	5.3	19.2	13.1	5.4	23.1
Change In Accounts Receivable		-3.1	-40.8	-41.9	0.0	-0.3	-10.8	-12.0	-7.1	-8.4	-4.9	-5.8	-7.9	-7.3	-7.1	-4.9	-5.2
Change In Accounts Payable		0.0	0.0	41.9	0.0	5.5	7.9	-3.3	-16.4	-1.2	11.9	-6.8	8.4	5.4	5.4	0.7	5.7
Change In Inventories		0.9	0.6	-0.6	-1.7	-2.4	-0.9	1.3	1.2	-1.7	0.9	-1.0	-0.3	-2.2	0.4	-3.5	-0.5
Other Non-cash Items		57.8	-56.7	-52.2	174.9	-14.1	-11.3	-53.4	-56.8	-46.8	-53.0	-63.9	-53.7	-58.0	-54.9	-42.7	-37.3
Cash from Operations		200.2	0.0	303.8	280.8	314.8	307.8	247.6	206.2	245.5	253.7	235.1	211.0	225.0	230.7	226.8	231.4

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		31.1	53.6	30.6	27.5	30.7	50.6	29.6	26.3	29.3	48.1
Depreciation & Amortization		46.6	95.4	0.0	191.1	-96.5	96.5	0.0	197.6	-98.6	98.6
Stock-Based Compensation		0.0	0.1	0.0	0.5	-0.3	0.3	0.0	0.7	-0.4	0.4
Change Working Capital		1.9	-49.7	0.0	-45.5	42.0	-42.0	0.0	-42.5	40.3	-40.3
Change In Accounts Receivable		-7.4	-49.3	0.0	-46.1	41.2	-41.2	0.0	-41.9	38.8	-38.8
Change In Accounts Payable		23.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		-1.6	-0.4	0.0	0.6	0.8	-0.8	0.0	-0.6	1.5	-1.5
Other Non-cash Items		3.2	-46.9	0.7	-81.9	116.9	-31.0	27.3	-116.0	146.5	-61.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.1	77.2	85.3

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-175.1	-156.0	-181.3	-189.6	-207.3	-190.4	-205.0	-195.2	-194.2	-190.8	-173.9	-171.8	-140.4	-125.2	-124.5	-114.5
Acquisitions		12.8	0.0	0.0	0.0	0.2	-0.9	-0.2	-0.4	-0.2	-2.5	-0.4	-9.5	-1.2	0.0	0.1	-39.6
Investments		-146.2	0.0	-131.5	-141.7	-136.8	-115.1	-161.3	-129.1	-106.3	-89.3	-25.0	-2.0	-43.0	-85.3	-41.9	-19.2
Sales of Investment		113.3	0.0	95.2	78.6	85.8	119.0	287.2	110.1	129.4	65.9	38.6	22.9	-124.8	0.0	8.2	4.6
Other Investing Activities		-37.1	0.0	11.9	14.6	19.8	-0.6	15.0	2.3	64.7	22.1	17.9	14.3	138.0	19.3	-11.3	-2.9
Cash from Investing		-231.9	0.0	-205.7	-238.1	-238.3	-188.1	-64.2	-212.2	-106.5	-194.5	-142.7	-146.2	-171.5	-191.2	-169.4	-171.6

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-41.5	-39.2	-36.4	-39.1	-43.4	-39.0	-34.5	-60.3	-41.3	-42.4
Acquisitions		-4.2	-0.1	0.0	0.0	0.0	0.0	0.0	12.7	0.0	0.2
Investments		-11.9	0.0	0.0	0.0	0.0	-9.6	-24.1	-111.0	-1.4	-1.4
Sales of Investment		42.3	0.0	0.0	0.0	0.0	15.9	16.3	77.4	3.8	9.6
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.8	-9.6	8.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-98.0	-48.4	-25.5

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	-25.0	0.0	-28.5	-27.3	-22.2	0.0	-5.0	0.0	-19.8	0.0	-23.6	0.0	-5.3	0.0
Debt Issued		-50.1	-14.5	15.3	55.7	18.9	19.7	96.5	0.0	0.0	0.0	19.8	0.0	0.0	0.0	0.4	33.7
Issuance of Common Stock		0.0	0.0	1.4	0.0	48.7	0.0	0.0	0.0	0.0	0.0	1.0	8.2	0.0	0.5	0.1	0.1
Repurchase of Common Stock		0.0	-0.2	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	8.2	0.0	-0.3	0.0	0.0	0.0
Dividends Paid		-94.7	0.0	-91.2	-86.9	-57.6	-59.7	-53.3	-59.9	-106.0	-47.0	-47.9	-50.9	-55.5	-55.4	-52.6	-50.2
Other Financing Activities		2.7	0.0	-9.1	-33.6	-7.7	4.8	10.5	2.1	2.8	-2.0	-27.9	-0.2	0.0	0.0	-0.7	-0.9
Cash from Financing		-115.6	0.0	-123.8	-120.5	-45.2	-82.3	-64.9	-57.8	-108.2	-49.0	-86.5	-42.9	-79.4	-54.9	-58.4	-51.1

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		91.9	-2.9	6.4	-4.2	30.4	-3.8	-36.9	-3.3	-6.1	-3.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-0.2	0.0	-0.1	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-47.7	-43.4
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	-8.8	-5.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.6	-56.4	-49.0

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-72.9	25.8	-25.5	-76.8	31.2	36.8	118.6	-63.3	30.2	10.6	6.0	21.8	-26.0	-15.4	-1.3	8.6
Closing Cash Balance		132.1	167.3	141.6	167.1	243.9	212.7	175.9	57.3	120.6	90.4	79.8	66.7	44.9	70.9	86.3	87.5

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		2.8	-30.5	-42.2	46.0	-10.8	-34.0	24.5	-35.8	-27.5	11.3
Closing Cash Balance		97.6	94.6	125.1	167.3	121.3	132.1	166.0	141.6	177.4	204.9

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		25.1	159.8	122.5	91.2	107.5	117.3	42.6	11.0	51.3	62.9	61.2	39.2	84.6	105.5	102.3	116.9
Real Free Cash Flow		24.8	159.3	121.8	91.2	107.0	117.1	42.6	11.0	51.3	62.9	61.2	39.2	84.6	105.5	102.3	116.9

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		41.3	13.4	-5.1	52.5	49.3	35.5	22.4	5.8	35.9	42.9
Real Free Cash Flow		41.3	13.2	-5.1	52.1	49.6	35.2	22.4	5.1	36.3	42.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií