Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Kuaishou Technology

1024.HK

Valuace

65

Růst

63

Zdraví

63

Cena

$ 46.20

-1.60 (-2.04%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Revenues		142.2	139.1	126.9	113.5	94.2	81.1	58.8	39.1	20.3	8.3
Cost of Revenues		64.3	63.7	57.6	56.1	52.1	47.1	35.0	25.0	14.5	5.7
Gross Profit		77.8	75.4	69.3	57.4	42.1	34.0	23.8	14.1	5.8	2.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		39.0	35.5	35.0	32.6	35.4	31.1	31.0	29.4	32.6	27.9
Cost of Revenues		17.5	16.5	15.5	14.8	16.3	14.2	13.8	13.3	15.3	13.5
Gross Profit		21.5	19.1	19.5	17.8	19.1	16.9	17.1	16.1	17.3	14.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
R&D Expenses		0.0	0.0	0.0	12.3	13.8	15.0	6.5	2.9	1.8	0.5
Selling General & Admin Expenses		0.0	0.0	0.0	40.0	41.0	47.6	28.3	10.2	4.4	1.4
Depreciation & Amortization		6.8	7.0	4.2	7.2	7.1	-44.3	-101.8	-17.7	1.2	0.1
Total Operating Expenses		58.4	57.3	54.0	51.0	53.3	61.5	34.3	13.4	6.5	2.0
Operating Income		19.5	18.0	15.3	6.4	-11.1	-27.5	-10.5	0.7	-0.5	0.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3	3.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.0	9.8
Depreciation & Amortization		2.0	1.9	1.9	1.0	3.3	0.3	-0.4	1.0	3.0	0.4
Total Operating Expenses		16.2	14.4	14.2	13.5	14.9	13.8	13.2	12.1	13.9	12.4
Operating Income		5.3	4.7	5.3	4.3	4.3	3.1	3.9	4.0	3.6	2.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Interest Income		0.0	0.0	1.1	1.1	0.7	0.5	0.2	0.1	0.1	0.0
Interest Expense		0.1	0.1	0.7	0.6	0.5	0.6	0.2	0.1	0.1	0.0
Other Expense		0.9	1.9	0.2	0.5	-1.4	-51.6	-106.7	-20.0	-11.8	-20.5
IBT		20.4	19.9	15.5	6.9	-12.5	-79.1	-117.2	-19.3	-12.4	-19.9
Income Tax Expense		1.8	1.8	0.2	0.5	1.2	-1.0	-0.6	0.4	0.0	0.1
Net Income		18.5	18.1	15.3	6.4	-13.7	-78.1	-116.6	-19.7	-12.4	-20.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.0
Interest Expense		0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		0.4	0.6	-0.1	0.0	0.0	0.0	0.0	0.1	0.1	0.1
IBT		5.7	5.3	5.2	4.2	4.3	3.2	4.0	4.1	3.7	2.3
Income Tax Expense		0.5	0.8	0.3	0.3	0.3	-0.2	0.0	0.0	0.1	0.1
Net Income		5.2	4.5	4.9	4.0	4.0	3.3	4.0	4.1	3.6	2.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
EPS		$0.00	$0.00	$0.00	$1.44	$-3.22	$-20.37	$-28.39	$-4.78	$-3.03	$-4.88
EPS Diluted		$0.00	$0.00	$0.00	$1.44	$-3.22	$-20.37	$-28.39	$-4.78	$-3.03	$-4.88
Shares Outstanding		4.3	4.3	4.4	4.4	4.3	3.8	4.1	4.1	4.1	4.1
Diluted Shares Outstanding		4.4	4.4	4.4	4.4	4.3	3.8	4.1	4.1	4.1	4.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.83	$0.51
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.81	$0.49
Shares Outstanding		4.3	4.3	4.3	4.3	4.4	4.4	4.4	4.3	4.5	4.3
Diluted Shares Outstanding		4.4	4.4	4.4	4.4	4.4	4.4	4.4	4.4	4.5	4.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents		11.4	12.7	12.9	13.3	32.6	20.4	4.0	5.4	2.7
Short Term Investments		41.6	38.8	11.0	22.1	12.7	6.4	10.2	4.3	2.5
Total Cash & ST Investments		53.0	51.5	48.9	35.4	45.3	26.8	14.2	9.6	5.2
Accounts Receivable		0.0	6.7	6.5	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		0.6	4.7	4.9	0.0	0.2	0.1	0.0	1.1	0.5
Total Current Assets		64.0	62.9	60.4	45.9	53.0	31.5	17.3	10.8	5.6

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		12.3	11.6	12.7	12.5	11.4	11.0	12.9	11.3	13.2	12.5
Short Term Investments		44.8	8.0	38.8	11.4	41.6	10.6	36.0	31.4	27.9	22.5
Total Cash & ST Investments		57.2	47.8	51.5	50.7	53.0	49.2	48.9	42.7	41.1	34.9
Accounts Receivable		9.5	6.3	6.7	6.2	6.5	6.0	6.5	5.7	5.2	5.1
Inventory		0.0	0.0	0.0	0.0	0.1	-27.6	-25.1	-20.3	-14.3	-10.9
Other Current Assets		3.9	5.3	4.7	4.7	4.3	31.3	4.9	4.5	3.6	3.4
Total Current Assets		70.5	59.5	62.9	61.6	64.0	59.0	60.4	52.9	50.1	43.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment		20.8	23.7	22.7	24.0	23.6	12.4	10.6	3.7	1.9
Goodwill		0.0	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.0
Intangible Assets		1.1	0.2	0.2	0.3	0.4	0.4	0.3	0.2	0.0
Long-Term Investments		-14.0	44.2	4.5	-9.7	-4.0	-2.1	-7.8	-3.6	-2.4
Other Long-Term Assets		42.1	8.0	17.6	22.9	13.3	6.7	10.3	4.4	2.5
Total Long-Term Assets		55.8	77.0	45.9	43.4	39.5	20.6	15.1	5.7	2.1
Total Assets		119.8	139.9	106.3	89.3	92.5	52.1	32.4	16.5	7.7

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		26.7	24.2	23.7	23.1	20.8	21.4	22.7	22.2	22.4	22.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0	0.0
Intangible Assets		1.0	1.0	1.1	1.1	1.0	1.0	0.3	1.1	1.1	1.1
Long-Term Investments		47.7	49.3	44.2	38.9	27.6	17.4	15.5	-15.8	-15.4	-9.6
Other Long-Term Assets		3.1	8.0	8.0	7.4	6.4	6.9	0.5	31.8	28.3	22.9
Total Long-Term Assets		85.0	82.5	77.0	70.5	55.8	46.7	45.9	45.0	42.1	42.2
Total Assets		155.5	142.1	139.9	132.1	119.8	105.7	106.3	97.9	92.2	85.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable		24.9	27.5	23.6	22.9	20.0	11.5	9.1	2.0	1.8
Short-Term Debt		10.1	11.7	7.3	4.2	3.5	2.1	1.3	0.5	0.2
Other Current Liabilities		16.8	20.7	16.1	13.6	3.3	1.6	0.5	1.1	0.0
Current Liabilities		51.8	59.8	48.8	40.7	37.3	23.2	15.4	4.0	2.5

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		28.2	26.5	27.5	26.1	24.9	23.2	23.6	20.3	19.7	19.0
Short-Term Debt		18.7	4.8	11.7	3.9	10.1	3.4	7.3	3.3	3.6	3.5
Other Current Liabilities		18.6	27.9	20.7	27.1	15.9	19.1	16.1	19.6	16.8	14.0
Current Liabilities		66.9	59.1	59.8	57.1	51.8	45.7	48.8	43.8	40.9	37.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt		11.5	17.9	8.4	8.7	10.1	3.6	3.3	0.9	0.7
Capital Leases		10.3	10.4	11.7	12.2	13.6	5.7	4.6	1.4	0.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		63.4	77.8	57.2	49.5	47.4	212.2	88.1	52.2	29.9

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		17.8	17.1	17.9	16.6	11.5	7.7	8.4	8.2	8.2	8.2
Capital Leases		10.7	9.8	10.4	11.5	10.3	11.1	11.7	11.4	11.8	11.6
Def. Tax Liability		0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		84.8	76.4	77.8	73.7	63.4	53.4	57.2	52.1	49.1	45.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-249.4	-242.2	-257.5	-263.9	-250.2	-172.1	-55.4	-35.7	-23.2
Comprehensive Income		0.0	35.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		56.4	62.0	49.1	39.8	45.1	-160.0	-55.7	-35.7	-22.2

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-233.3	-238.2	-242.2	-246.1	-249.4	-253.4	-257.5	-261.1	-263.3	-264.8
Comprehensive Income		37.0	36.4	35.8	34.7	34.3	33.5	32.9	32.8	32.0	30.0
Total Common Equity		70.7	65.6	62.0	58.3	56.4	52.3	49.1	45.9	43.1	39.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		21.6	29.5	15.7	12.9	13.6	5.7	4.6	1.4	0.9
Book Value		56.4	62.0	49.1	39.8	45.1	-160.0	-55.7	-35.7	-22.2

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		70.7	65.6	62.0	58.3	56.4	52.3	49.1	45.9	43.1	39.7

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Income		11.4	15.3	6.9	-12.5	-79.1	-117.2	-19.3	-12.4	-19.9
Depreciation & Amortization		3.4	7.1	7.2	6.6	6.9	4.9	2.2	1.2	0.1
Stock-Based Compensation		2.9	2.3	3.6	6.2	7.8	1.8	0.7	0.7	0.3
Change Working Capital		1.2	3.4	4.9	1.2	8.5	6.9	5.2	0.6	1.1
Change In Accounts Receivable		-1.5	-0.2	-0.3	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		5.7	1.6	-1.7	0.7	51.7	107.0	20.0	12.0	20.6
Cash from Operations		24.8	0.0	20.8	2.2	-5.5	2.3	8.0	1.8	2.1

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		4.9	4.0	4.0	3.3	4.0	4.1	3.6	2.2	1.5	-0.9
Depreciation & Amortization		0.0	0.0	4.1	-0.4	1.8	1.7	5.3	-1.8	-1.8	1.8
Stock-Based Compensation		0.7	0.6	0.6	0.7	0.7	0.3	0.7	0.9	1.1	1.0
Change Working Capital		0.0	0.0	3.4	0.0	0.0	0.0	2.4	0.0	-1.2	1.2
Change In Accounts Receivable		0.0	0.0	-0.2	0.0	0.0	0.0	-0.3	0.0	-1.2	1.2
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-5.6	-4.6	-3.4	4.2	1.1	-0.3	-7.1	6.4	6.7	2.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	4.9	7.7	6.4	1.8

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Capital Expenditure		-4.7	0.0	-4.9	-4.6	-7.8	-5.9	-2.5	-2.9	-0.4
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Investments		0.0	0.0	-74.1	-62.9	-86.3	-63.8	-59.0	-18.1	-5.9
Sales of Investment		0.0	0.0	58.8	49.9	75.6	64.8	51.5	15.8	3.4
Other Investing Activities		-18.4	0.0	0.3	0.1	0.1	0.0	0.0	0.0	0.0
Cash from Investing		-23.1	0.0	-19.9	-17.5	-18.4	-4.9	-10.1	-5.6	-2.9

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		0.0	0.0	0.0	2.4	-1.0	-1.4	-4.9	1.9	-0.3	-1.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	-1.9	-9.0	-4.0	-0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	-6.8	-7.1	-4.3	-1.7

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Debt Repaid		-2.5	0.0	7.5	0.0	0.0	-0.3	0.0	0.0	0.0
Debt Issued		-1.5	13.8	10.3	-0.7	7.9	1.4	3.2	0.5	0.9
Issuance of Common Stock		0.0	0.0	0.2	0.1	39.2	0.0	-0.2	0.0	0.0
Repurchase of Common Stock		-2.7	-4.9	-1.3	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		1.8	0.0	-7.6	-4.5	-2.7	19.6	0.9	6.0	2.4
Cash from Financing		-3.4	0.0	-1.4	-4.5	36.5	19.3	0.7	6.0	2.4

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		14.6	-7.6	9.0	-1.1	10.5	-4.6	4.3	-0.3	0.1	-1.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-4.9	0.0	-0.5	-1.2	-1.3	-0.1	-0.1	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	3.5	-2.5	-1.5	-0.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	3.5	-2.5	-1.5	-0.8

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		-1.5	-0.2	-0.4	-19.3	12.2	16.4	-1.4	2.7	1.4
Closing Cash Balance		11.0	12.7	12.9	13.3	32.6	20.4	4.0	5.4	2.7

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.0	-12.7	0.2	1.0	0.4	-1.9	1.6	-1.9	0.7	-0.8
Closing Cash Balance		0.0	0.0	12.7	12.5	11.4	11.0	12.9	11.3	13.2	12.5

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		20.1	21.7	15.9	-2.4	-13.3	-3.6	5.5	-1.0	1.7
Real Free Cash Flow		17.2	19.4	12.3	-8.7	-21.1	-5.5	4.7	-1.7	1.4

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		0.0	0.0	0.6	10.1	6.6	4.4	0.0	9.6	6.1	0.2
Real Free Cash Flow		-0.7	-0.6	-0.1	9.4	5.9	4.1	-0.6	8.7	5.1	-0.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií