Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

CRRC Corporation Limited

1766.HK

Valuace

Růst

Zdraví

Cena

$ 5.06

0.00 (0.00%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	271.7	265.1	246.5	234.3	222.9	225.7	227.7	229.0	219.1	211.0	229.7	241.9	119.7	97.9	90.5	80.7	64.9
Cost of Revenues	214.2	211.5	193.8	182.1	175.6	179.3	177.0	176.1	170.5	163.2	182.0	193.0	94.6	80.5	73.9	65.3	53.5
Gross Profit	57.5	53.6	52.7	52.2	47.3	46.4	50.7	52.9	48.6	47.9	47.8	48.9	25.1	17.4	16.5	15.4	11.4

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	87.9	64.1	71.1	48.7	93.9	62.5	57.9	32.2	91.2	55.7
Cost of Revenues	69.5	51.0	56.4	37.3	73.5	49.5	46.6	24.2	70.3	42.9
Gross Profit	18.3	13.0	14.7	11.4	20.3	13.1	11.3	8.0	20.9	12.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	14.4	13.1	13.1	13.3	12.0	10.9	10.0	9.5	9.9	5.1	3.6	3.0	2.9	2.4
Selling General & Admin Expenses	0.0	0.0	0.0	24.4	11.4	10.9	20.8	21.0	19.4	18.5	17.8	18.7	11.0	5.2	5.2	4.6	3.0
Depreciation & Amortization	8.0	8.9	8.2	7.7	7.5	10.0	9.5	7.2	6.5	6.4	6.5	6.2	2.8	1.9	1.8	1.5	1.3
Total Operating Expenses	41.0	39.1	35.8	36.1	34.1	33.9	35.3	35.6	33.0	32.4	30.9	31.6	17.1	12.2	11.2	10.1	7.9
Operating Income	16.5	14.5	16.9	16.0	16.0	12.8	15.3	21.4	14.7	14.7	15.2	15.9	7.1	5.1	5.0	5.0	3.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.4	3.2
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	9.5
Depreciation & Amortization	2.3	2.3	1.7	1.6	-1.1	-0.2	1.1	1.6	1.6	1.7
Total Operating Expenses	15.8	9.7	8.5	7.0	14.2	8.8	6.7	6.4	14.0	8.6
Operating Income	2.6	3.3	6.2	4.4	6.2	4.3	4.6	1.9	6.9	3.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.7	1.2	1.4	1.2	1.0	0.8	0.7	0.7	0.6	0.4	0.3	0.6	0.2	0.1	0.2	0.2	0.1
Interest Expense	0.4	1.2	0.1	0.1	1.1	1.2	1.0	1.1	1.6	1.4	1.2	1.4	0.8	0.5	0.8	1.0	0.3
Other Expense	2.8	4.3	0.5	0.3	0.1	0.9	0.7	-4.8	-0.2	0.0	0.1	-0.2	-0.1	0.7	0.3	0.1	0.2
IBT	19.3	18.8	17.4	16.4	16.1	13.8	16.0	16.6	15.3	15.4	16.9	17.0	7.9	5.9	5.6	5.4	3.7
Income Tax Expense	2.4	2.4	1.8	1.8	1.8	1.3	2.2	2.8	2.3	2.4	3.0	3.0	1.2	0.9	0.7	0.7	0.4
Net Income	13.1	12.8	12.4	11.7	11.7	10.3	11.3	11.8	11.3	10.8	11.3	11.8	5.3	4.1	4.0	3.9	2.5

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.7	0.0	0.0	0.1	0.0	0.2	0.1	0.0	0.0
Interest Expense	0.1	0.1	0.1	0.0	0.0	0.4	0.0	0.0	0.0	0.0
Other Expense	1.9	0.7	0.1	0.0	0.2	0.1	0.1	0.1	0.2	0.1
IBT	4.5	4.0	6.3	4.4	6.4	4.4	4.6	2.0	7.1	4.0
Income Tax Expense	0.3	0.4	1.0	0.8	0.2	0.5	0.7	0.5	0.5	0.5
Net Income	3.2	2.7	4.2	3.1	5.1	3.0	3.2	1.0	5.6	2.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.41	$0.41	$0.36	$0.39	$0.41	$0.39	$0.38	$0.41	$0.43	$0.41	$0.30	$0.30	$0.33	$0.21
EPS Diluted	$0.00	$0.00	$0.00	$0.41	$0.41	$0.36	$0.38	$0.40	$0.39	$0.37	$0.41	$0.43	$0.41	$0.30	$0.30	$0.33	$0.21
Shares Outstanding	28.7	28.7	28.8	28.7	28.4	28.6	29.1	28.8	29.0	28.4	27.5	27.5	26.4	13.9	13.4	11.7	12.0
Diluted Shares Outstanding	28.7	28.7	28.8	28.7	28.4	28.6	29.8	29.5	29.0	29.2	27.5	27.5	26.4	13.9	13.4	11.7	12.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.21	$0.09
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.21	$0.09
Shares Outstanding	28.7	28.7	27.8	27.8	28.7	28.7	28.7	25.2	26.9	30.5
Diluted Shares Outstanding	28.7	28.7	27.8	27.8	28.7	28.7	28.7	25.2	26.9	30.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	47.7	67.5	55.9	54.9	48.6	33.5	44.9	38.2	60.9	45.6	39.4	18.3	16.4	15.0	23.7	14.5
Short Term Investments	7.8	8.2	8.9	10.4	10.7	5.8	9.2	7.2	2.6	0.7	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	55.5	75.7	64.9	65.3	59.3	39.3	54.1	45.4	63.5	46.3	39.4	18.3	16.4	15.1	23.8	14.5
Accounts Receivable	166.2	170.7	162.6	151.0	137.6	125.0	116.1	106.6	118.8	105.5	96.0	46.9	46.8	37.1	21.3	17.2
Inventory	86.2	78.9	66.8	63.1	61.4	63.0	60.8	55.1	55.2	54.4	59.8	30.7	17.7	18.8	17.8	17.7
Other Current Assets	11.7	20.9	20.2	11.0	21.6	22.5	20.2	20.4	18.0	14.3	10.1	7.8	2.0	1.3	0.7	0.7
Total Current Assets	319.6	346.3	314.6	290.5	279.9	249.7	251.2	227.5	255.5	220.6	205.2	103.7	83.0	72.3	63.6	50.1

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	56.3	58.0	67.5	48.8	47.7	67.6	55.9	44.1	39.6	47.5
Short Term Investments	6.3	6.8	8.2	6.6	8.8	8.1	8.9	11.0	12.3	12.8
Total Cash & ST Investments	62.6	64.7	75.7	55.4	56.5	75.7	64.9	55.1	51.8	60.3
Accounts Receivable	187.6	172.7	170.7	171.1	162.5	136.2	162.6	150.7	148.9	133.9
Inventory	96.8	95.8	78.9	92.9	86.2	81.7	66.8	88.8	81.7	74.6
Other Current Assets	24.3	23.2	20.9	19.8	10.6	19.8	18.9	25.5	23.6	24.4
Total Current Assets	371.4	356.3	346.3	339.1	319.6	313.3	314.6	320.0	307.3	293.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	67.5	72.3	66.7	66.4	66.7	68.1	67.6	65.5	65.9	66.4	62.2	28.8	25.2	23.0	21.4	17.1
Goodwill	0.3	0.3	0.3	0.3	0.3	0.3	0.5	0.7	1.2	1.3	1.3	0.8	0.1	0.1	0.1	0.0
Intangible Assets	17.2	17.7	16.7	16.9	17.2	16.5	16.3	16.9	18.0	17.7	18.0	6.0	5.3	5.0	4.9	4.4
Long-Term Investments	17.6	17.7	26.0	11.0	11.9	14.7	11.3	9.4	12.9	12.5	7.0	3.6	3.7	3.1	2.3	1.1
Other Long-Term Assets	53.2	54.1	47.5	53.6	47.1	39.4	33.2	33.9	17.9	16.9	15.3	6.6	3.4	1.3	0.2	0.5
Total Long-Term Assets	159.9	166.5	157.2	151.7	146.9	142.7	132.4	130.0	119.7	117.7	106.5	46.9	38.2	33.0	29.2	23.4
Total Assets	479.5	512.8	471.8	442.1	426.8	392.4	383.6	357.5	375.2	338.3	311.7	150.6	121.1	105.2	92.8	73.6

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	72.2	71.6	72.3	68.7	67.5	65.9	66.8	65.5	65.7	65.5
Goodwill	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.3	0.3
Intangible Assets	17.4	17.5	17.7	17.2	17.2	17.2	17.4	16.9	16.7	16.8
Long-Term Investments	72.1	23.1	17.7	34.5	33.4	36.2	17.1	12.5	10.8	10.3
Other Long-Term Assets	4.9	54.7	54.1	37.4	37.4	34.6	51.8	57.5	58.7	58.7
Total Long-Term Assets	171.5	171.7	166.5	162.4	161.9	158.2	157.2	156.7	156.1	155.2
Total Assets	542.8	528.0	512.8	501.5	481.5	471.5	471.8	476.7	463.4	448.4

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	184.7	209.3	180.9	158.6	144.9	128.9	133.9	121.2	127.6	111.7	106.0	50.7	45.4	39.7	27.9	24.9
Short-Term Debt	13.6	7.1	8.1	20.1	21.4	19.4	14.5	20.4	36.9	30.1	12.4	4.9	8.5	9.5	18.7	6.2
Other Current Liabilities	2.6	58.7	3.4	48.7	2.7	3.1	4.0	43.2	20.5	25.8	35.7	23.2	7.1	7.3	7.4	8.2
Current Liabilities	255.6	278.7	250.4	227.4	215.6	197.5	200.2	188.4	203.5	184.2	169.1	85.5	67.0	61.5	59.2	42.7

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	214.7	220.6	209.3	166.7	184.7	179.9	180.9	182.5	169.5	159.6
Short-Term Debt	8.8	8.2	7.1	8.6	14.3	-16.4	-35.2	-25.9	-27.3	13.3
Other Current Liabilities	80.1	60.7	58.7	68.4	30.7	34.2	3.4	13.5	11.4	58.1
Current Liabilities	305.7	290.7	278.7	273.5	255.6	248.5	250.4	259.1	249.2	232.2

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	8.0	7.8	8.5	7.2	11.2	8.0	8.1	4.4	13.6	14.5	14.3	7.3	3.6	0.7	2.3	4.2
Capital Leases	1.7	2.1	1.5	1.2	1.2	1.3	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.7	0.5	0.0	0.3	0.3	0.2	0.1	0.2	0.2	0.2	0.2	0.1	0.1	0.0	0.0	0.0
Total Liabilities	279.6	302.6	275.3	251.2	244.5	223.2	224.7	207.8	233.3	214.5	198.1	99.0	75.0	65.7	64.7	49.7

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	8.7	8.0	7.8	7.7	8.2	8.7	8.5	8.3	7.7	7.7
Capital Leases	2.4	2.2	2.1	1.8	1.7	1.6	1.5	1.4	1.4	1.3
Def. Tax Liability	0.5	0.5	0.5	0.7	2.6	0.6	0.6	0.5	0.3	0.4
Total Liabilities	330.9	315.0	302.6	297.7	276.0	273.5	275.3	283.9	273.4	256.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	28.7	28.7	28.7	28.7	28.7	28.7	28.7	28.7	28.7	27.3	27.3	13.8	13.8	13.8	11.8	11.8
Retained Earnings	83.0	90.6	91.6	79.4	73.7	69.7	63.1	56.1	49.0	44.8	38.3	15.4	11.5	8.9	7.6	4.5
Comprehensive Income	0.0	9.0	0.2	0.0	0.0	0.0	0.0	-40.5	-37.4	-33.4	-29.2	-12.3	-9.9	-8.6	-7.2	-6.0
Total Common Equity	160.4	168.8	161.0	155.0	148.6	143.0	135.9	128.5	121.6	104.9	96.9	40.5	36.6	32.8	22.6	19.2

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	28.7	28.7	28.7	28.7	28.7	28.7	28.7	28.7	28.7	28.7
Retained Earnings	91.8	93.6	90.6	86.1	83.0	85.6	84.6	79.9	77.2	80.1
Comprehensive Income	0.0	49.1	0.0	0.0	8.2	47.7	0.2	40.9	-0.4	40.7
Total Common Equity	169.9	171.5	168.8	163.5	160.4	162.0	161.0	155.6	153.1	155.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		21.6	14.9	16.7	27.3	32.6	27.3	22.6	24.8	50.5	44.6	26.7	12.2	12.1	10.2	21.0	10.4
Book Value		199.9	210.2	196.5	191.0	182.3	169.1	158.8	149.7	141.9	123.8	113.6	51.5	46.2	39.5	28.1	23.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		42.0	41.5	41.4	40.3	39.5	36.0	35.5	37.1	36.9	36.4
Book Value		169.9	171.5	168.8	163.5	160.4	162.0	161.0	155.6	153.1	155.7

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	9.3	12.8	15.7	14.6	14.4	12.4	13.8	13.8	13.0	13.0	13.9	14.1	6.6	5.1	4.9	4.7	3.2
Depreciation & Amortization	3.4	8.9	8.2	7.7	7.8	7.7	7.4	7.2	6.5	6.4	6.5	6.2	2.8	1.9	1.8	1.5	1.3
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Change Working Capital	-8.6	-1.4	3.6	-7.9	3.6	0.0	-26.8	0.4	-1.7	-4.2	-0.7	-7.5	4.2	-2.1	-4.8	0.1	-1.0
Change In Accounts Receivable	-23.3	-25.1	-21.8	-38.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	40.1	0.0	38.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	14.8	-16.4	-12.6	-3.9	-1.9	1.1	-1.8	-6.7	-0.1	-1.7	4.9	4.6	-12.5	0.9	-1.2	0.1	-6.4
Other Non-cash Items	40.0	5.5	-0.4	0.4	-1.8	0.4	3.6	1.1	1.0	1.0	1.3	1.5	-0.3	0.6	0.7	1.0	0.2
Cash from Operations	44.0	0.0	0.0	14.7	24.0	20.6	-2.0	22.5	18.9	16.2	21.0	15.0	13.7	5.4	2.4	6.9	3.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	2-2024	1-2024	4-2023	3-2023
Net Income	3.2	2.7	0.0	3.1	3.2	1.0	5.6	2.7
Depreciation & Amortization	2.3	0.0	0.0	0.0	4.0	0.0	7.0	-3.6
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	0.0	-34.3	0.0	-13.6	0.0	-42.9	34.2
Change In Accounts Receivable	0.0	0.0	-16.7	0.0	6.0	0.0	-38.8	15.5
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	-18.0	0.0	-19.6	0.0	-3.9	18.7
Other Non-cash Items	30.7	-4.7	30.3	-8.1	-6.2	13.5	49.1	-22.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	18.7	10.8

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-9.3	-9.1	-10.2	-8.1	-7.4	-5.9	-7.8	-8.1	-9.0	-8.7	-10.4	-9.1	-5.1	-4.6	-3.9	-6.2	-5.8
Acquisitions	0.0	2.8	0.0	0.0	0.0	0.1	0.2	0.6	0.3	1.6	0.4	-1.0	-1.6	0.1	-0.1	0.0	6.0
Investments	-38.9	-44.7	-35.7	-35.7	-46.0	-58.9	-60.8	-69.6	-54.3	-34.9	-37.3	-23.0	-7.5	-3.9	-1.8	-18.0	-0.4
Sales of Investment	31.6	37.2	28.6	33.8	43.5	49.7	67.5	69.9	57.1	37.8	21.2	25.6	3.6	1.1	1.3	16.5	0.5
Other Investing Activities	-3.3	0.0	0.0	-1.2	1.2	1.4	1.2	2.7	1.6	1.2	1.4	2.1	0.9	0.0	0.2	0.2	-5.8
Cash from Investing	-17.7	0.0	0.0	-11.2	-8.8	-13.7	0.3	-4.6	-4.3	-3.0	-24.7	-5.4	-9.7	-7.2	-4.2	-7.5	-5.6

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-3.8	-2.1	-2.4	-1.2	-5.0	-1.6	-2.7	-0.9	-4.0	-1.7
Acquisitions	0.7	0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-2.3	-17.2	-5.7	-21.1	-4.8	-10.4	-14.1	-6.5	-14.8	-3.6
Sales of Investment	4.9	14.9	5.0	14.1	1.7	15.3	7.2	4.4	15.6	4.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	-0.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-39.5	0.0	0.0	4.5	-55.7	-98.8	-128.3	-192.3	-51.0	-88.9	-113.5	-104.8	-42.1	-33.3	-27.6	-28.9	-7.4
Debt Issued	36.6	14.9	-1.8	-6.2	50.4	104.1	133.1	190.1	25.3	94.8	131.4	119.3	42.3	35.2	16.8	39.5	17.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-6.8	0.0	0.0	-6.8	-6.3	-6.0	-5.3	-5.3	-5.8	-7.5	-5.3	-5.0	-2.0	-1.8	-3.5	-1.4	-0.7
Other Financing Activities	32.0	0.0	0.0	-3.0	50.7	111.9	129.7	184.9	24.9	103.1	120.1	93.2	41.3	36.6	25.4	39.2	12.8
Cash from Financing	-14.5	0.0	0.0	-5.4	-11.2	7.1	-4.0	-12.7	-32.0	6.7	1.3	-16.7	-2.8	1.5	-5.7	8.9	4.7

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	0.0
Debt Issued	17.5	1.3	1.3	-1.5	-37.5	2.4	30.5	0.4	-0.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-6.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	1.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.6	-5.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-1.0	3.3	0.5	-1.5	4.3	13.4	-6.0	5.5	-17.4	19.7	-1.9	-7.1	1.2	-0.4	-7.5	8.3	2.7
Closing Cash Balance		32.5	67.9	46.6	46.1	47.6	43.3	29.8	35.8	30.3	47.7	28.0	29.9	15.3	14.0	14.5	22.0	13.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		22.5	-10.2	2.2	-12.9	11.0	3.1	-24.3	10.7	7.9	4.7
Closing Cash Balance		67.9	46.2	35.9	33.7	46.6	35.6	32.5	56.8	46.1	38.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		34.7	16.1	16.9	6.6	16.5	14.7	-9.8	14.5	9.8	7.5	10.6	5.9	8.6	0.8	-1.5	0.7	-2.1
Real Free Cash Flow		34.7	16.1	16.9	6.6	16.5	14.7	-9.8	14.5	9.8	7.5	10.6	6.0	8.6	0.8	-1.5	0.7	-2.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		32.4	-4.0	-6.3	-6.2	14.5	-1.6	-15.3	13.6	14.8	9.1
Real Free Cash Flow		32.4	-4.0	-6.3	-6.2	14.5	-1.6	-15.3	13.6	14.8	9.1