Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

C&D International Investment Group Limited

1908.HK

Valuace

100

Růst

100

Zdraví

Cena

$ 13.27

-0.20 (-1.38%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues	262.4	133.3	143.0	134.4	99.6	53.4	42.7	18.0	12.4	3.2	0.1	0.1	0.3	0.3	0.3	0.3
Cost of Revenues	226.4	114.9	124.0	119.5	84.4	44.7	35.4	13.3	8.3	2.2	0.0	0.1	0.2	0.2	0.2	0.2
Gross Profit	36.0	18.5	19.0	14.9	15.2	8.7	7.3	4.7	4.1	1.1	0.1	0.1	0.1	0.1	0.1	0.1

Revenue	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues	101.0	34.2	17.1	110.2	55.1	32.8	16.4	55.0	55.0	12.2
Cost of Revenues	86.6	29.8	14.9	95.2	47.6	28.9	14.4	49.4	49.4	10.3
Gross Profit	14.3	4.4	2.2	15.1	7.5	3.9	2.0	5.6	5.6	1.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	1.2	0.0	0.0	7.2	8.0	3.5	2.2	1.3	0.7	0.2	0.0	0.0	0.0	0.0	0.1	0.0
Depreciation & Amortization	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Operating Expenses	16.5	8.7	8.8	7.4	8.3	3.5	2.2	1.3	0.7	0.2	0.0	0.0	0.0	0.0	0.1	0.0
Operating Income	19.5	9.8	10.2	7.5	9.3	6.3	5.6	3.8	3.6	0.9	0.0	0.0	0.0	0.1	0.1	0.1

Operating Income	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	1.2	0.0	3.1	0.0	1.2	2.7	2.7	1.0
Depreciation & Amortization	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Operating Expenses	6.5	2.4	1.2	6.5	3.2	2.3	1.2	2.5	2.5	1.0
Operating Income	7.8	2.0	1.0	8.6	4.3	1.6	0.8	2.9	2.9	0.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income	0.1	0.4	0.7	1.0	0.7	0.5	0.3	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.2	0.4	0.6	0.4	0.8	0.6	0.7	0.4	0.5	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	0.1	-0.3	0.7	1.0	-0.8	-0.6	-0.6	-0.4	-0.5	-0.1	0.0	0.0	0.0	0.0	0.1	0.0
IBT	19.6	9.5	10.9	8.6	8.5	5.7	5.0	3.4	3.1	0.8	0.0	0.0	0.0	0.1	0.1	0.1
Income Tax Expense	8.4	4.1	4.5	2.2	2.9	1.7	2.2	1.4	1.5	0.3	0.0	0.0	0.0	0.0	0.1	0.0
Net Income	8.0	3.6	4.8	5.0	4.9	3.5	2.3	1.7	1.5	0.3	0.0	0.0	0.0	0.0	0.1	0.1

Net Income	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income	0.1	0.0	0.0	0.0	0.0	0.1	0.0	0.2	0.2	0.1
Interest Expense	0.0	0.2	0.0	0.1	0.0	0.0	0.0	0.0	0.0	6.5
Other Expense	-0.5	0.2	0.1	0.3	0.1	0.4	0.2	0.4	0.4	0.1
IBT	7.4	2.3	1.1	8.9	4.4	2.0	1.0	3.3	3.3	0.9
Income Tax Expense	3.4	0.8	0.4	3.9	2.0	0.6	0.3	0.9	0.9	0.2
Net Income	2.7	0.9	0.5	4.0	2.0	0.8	0.4	1.5	1.5	0.6

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS	$0.24	$0.00	$0.00	$2.36	$2.84	$2.45	$1.92	$1.99	$2.06	$1.18	$-0.08	$0.04	$0.08	$0.17	$0.28	$0.19
EPS Diluted	$0.23	$0.00	$0.00	$2.36	$2.60	$2.38	$1.92	$1.48	$1.97	$1.01	$-0.08	$0.04	$0.08	$0.17	$0.28	$0.19
Shares Outstanding	2.2	2.0	2.2	1.8	1.5	1.3	1.2	0.9	0.7	0.4	0.4	0.3	0.3	0.3	0.2	0.3
Diluted Shares Outstanding	2.5	2.1	1.9	1.8	1.6	1.3	1.2	1.2	0.8	0.5	0.4	0.3	0.3	0.3	0.2	0.3

Per Share Data	TTM	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS	$0.00	$0.00	$0.24	$0.00	$0.76	$0.00	$0.21	$0.79	$0.79	$0.37
EPS Diluted	$0.00	$0.00	$0.23	$0.00	$0.88	$0.00	$0.22	$0.79	$0.79	$0.37
Shares Outstanding	2.2	2.0	2.0	2.3	2.3	1.9	1.9	1.9	1.9	1.7
Diluted Shares Outstanding	2.5	2.0	2.0	2.0	2.0	1.9	1.9	1.9	1.9	1.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents	51.1	57.3	51.1	47.4	44.6	27.4	10.4	3.7	1.2	0.2	0.1	0.2	0.1	0.1	0.1
Short Term Investments	0.0	5.2	0.0	0.0	0.3	0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	51.1	62.5	51.1	47.4	44.9	27.4	10.8	3.7	1.2	0.2	0.1	0.2	0.1	0.1	0.1
Accounts Receivable	2.8	3.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	269.3	247.0	269.3	256.7	230.0	118.9	75.9	49.8	14.3	0.8	0.5	0.1	0.2	0.2	0.3
Other Current Assets	61.8	64.3	70.8	0.0	0.0	0.0	0.0	0.0	6.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	391.3	377.4	391.3	362.7	322.5	172.1	105.9	58.3	21.5	1.1	0.6	0.3	0.3	0.4	0.4

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	56.3	56.3	57.3	57.3	49.2	49.2	51.1	54.2	57.5	60.7
Short Term Investments	2.6	2.6	5.2	5.2	2.6	2.6	0.0	1.6	0.0	1.5
Total Cash & ST Investments	58.8	58.8	62.5	62.5	51.8	51.8	51.1	55.8	57.5	62.3
Accounts Receivable	3.4	3.4	3.5	3.5	2.0	2.0	0.0	2.8	0.0	1.5
Inventory	266.2	266.2	247.0	247.0	297.3	297.3	269.3	270.9	290.8	293.1
Other Current Assets	77.3	77.3	64.3	64.3	71.4	71.4	70.8	61.8	84.8	76.3
Total Current Assets	405.8	405.8	377.4	377.4	422.4	422.4	391.3	391.3	433.1	433.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment	0.8	0.8	0.7	0.7	0.7	0.4	0.4	0.3	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Goodwill	0.7	0.7	0.7	0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	25.7	25.6	25.7	22.1	13.7	6.9	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	1.7	7.9	8.8	1.3	1.6	1.4	1.7	3.4	1.0	1.6	0.7	0.7	0.7	0.6	0.6
Total Long-Term Assets	36.0	35.1	36.0	30.8	21.0	11.3	9.6	4.5	1.3	1.7	0.7	0.7	0.7	0.6	0.6
Total Assets	427.3	412.5	427.3	393.5	343.5	183.4	115.6	62.8	22.9	2.8	1.3	1.0	1.0	1.0	1.0

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	0.9	0.9	0.8	0.8	0.7	0.7	0.7	0.7	0.8	0.7
Goodwill	0.0	0.0	0.7	0.0	0.0	0.0	0.7	0.7	0.0	0.0
Intangible Assets	0.7	0.7	0.0	0.7	0.7	0.7	0.0	0.0	0.7	0.7
Long-Term Investments	27.3	27.3	25.6	25.6	25.9	25.9	25.7	25.7	26.0	26.0
Other Long-Term Assets	9.2	9.2	7.9	7.9	9.4	9.4	8.8	8.8	1.3	9.2
Total Long-Term Assets	38.2	38.2	35.1	35.1	36.8	36.8	36.0	36.0	36.6	36.6
Total Assets	443.9	443.9	412.5	412.5	459.2	459.2	427.3	427.3	469.7	469.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable	26.9	25.9	26.9	18.6	21.3	11.2	6.4	3.3	0.7	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	9.1	6.2	9.1	5.9	4.9	4.0	3.3	1.6	0.8	0.0	0.0	0.0	0.0	0.0	0.1
Other Current Liabilities	228.1	232.4	219.4	205.0	178.6	80.4	0.2	20.6	0.1	0.0	0.0	0.1	0.2	0.2	0.3
Current Liabilities	260.9	231.1	260.9	229.5	204.9	95.7	57.7	25.5	9.2	0.4	0.1	0.1	0.2	0.3	0.4

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	30.9	30.9	25.9	25.9	25.2	25.2	26.9	26.9	19.6	19.6
Short-Term Debt	14.3	14.3	6.2	6.2	9.9	9.9	9.1	10.8	7.6	8.9
Other Current Liabilities	212.9	212.9	199.1	199.1	243.1	243.1	219.4	223.2	264.5	268.9
Current Liabilities	258.2	258.2	231.1	231.1	278.2	278.2	260.9	260.9	297.5	297.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt	74.1	78.4	74.1	83.6	74.6	48.1	37.2	22.9	10.4	1.1	0.1	0.1	0.0	0.0	0.0
Capital Leases	0.2	0.1	0.2	0.2	0.2	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	1.4	0.4	1.4	0.9	0.8	0.3	0.2	0.3	0.2	0.2	0.2	0.2	0.2	0.1	0.1
Total Liabilities	336.3	310.0	336.3	314.0	280.3	146.1	96.0	52.2	19.8	1.7	0.4	0.3	0.4	0.5	0.6

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	78.4	78.4	78.4	78.4	83.5	83.5	74.1	74.1	80.9	80.9
Capital Leases	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2
Def. Tax Liability	0.0	0.0	0.4	0.0	0.0	0.0	1.4	0.0	0.9	0.0
Total Liabilities	336.9	336.9	310.0	310.0	363.0	363.0	336.3	336.3	379.3	379.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	15.2	18.3	15.2	0.0	0.0	4.9	3.4	2.0	0.7	0.5	0.5	0.4	0.0	0.0	0.3
Comprehensive Income	33.3	37.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	33.5	37.6	33.5	31.6	26.6	17.8	7.3	6.1	2.4	1.0	0.8	0.6	0.5	0.5	0.4

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1
Retained Earnings	22.8	22.8	0.0	21.9	18.4	18.4	15.2	17.6	12.7	14.6
Comprehensive Income	12.5	12.5	37.4	37.4	11.6	11.6	0.0	9.8	14.2	14.2
Total Common Equity	38.5	38.5	37.6	37.6	33.9	33.9	33.5	33.5	32.7	32.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		83.2	84.6	83.2	89.5	79.5	52.1	40.5	24.4	11.3	1.1	0.1	0.1	0.0	0.1	0.1
Book Value		90.9	102.5	90.9	79.4	63.3	37.4	19.6	10.6	3.0	1.1	0.8	0.6	0.6	0.5	0.4

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		68.5	68.5	64.9	64.9	62.3	62.3	57.5	57.5	57.7	57.7
Book Value		38.5	38.5	37.6	37.6	33.9	33.9	33.5	33.5	32.7	32.7

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income	5.0	10.9	8.6	8.5	5.7	5.0	3.4	3.1	0.8	0.0	0.0	0.0	0.1	0.1	0.1
Depreciation & Amortization	0.2	0.1	0.2	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	0.3	0.4	0.3	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	10.0	-6.2	19.4	-4.0	5.0	0.7	-0.2	-13.7	-7.2	0.0	-0.4	0.0	0.0	0.0	0.0
Change In Accounts Receivable	0.1	-4.7	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	14.0	38.4	14.0	-22.6	-83.6	-35.1	-21.6	-19.8	-7.0	-0.1	-0.4	0.1	0.1	0.0	0.0
Other Non-cash Items	8.9	-1.5	-4.1	-1.3	0.1	-1.6	-2.0	-0.5	-0.3	0.0	0.0	0.0	0.0	-0.1	-0.1
Cash from Operations	24.4	0.0	24.4	3.5	6.5	4.3	1.2	-11.1	-6.7	0.0	-0.4	0.0	0.0	0.0	0.0

Cash Flow From Operating Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income	0.9	0.5	4.0	2.0	0.8	0.4	1.9	1.9	0.6	0.6
Depreciation & Amortization	0.1	0.0	0.0	0.0	0.1	0.0	0.1	0.1	0.0	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.0	0.0
Change Working Capital	0.0	0.0	32.6	16.3	0.0	0.0	5.0	5.0	0.0	0.0
Change In Accounts Receivable	0.0	0.0	-4.7	-2.4	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	38.4	19.2	0.0	0.0	7.0	7.0	0.0	0.0
Other Non-cash Items	11.0	5.5	-29.5	-14.7	-4.3	-2.1	-11.7	-11.7	16.2	16.2
Cash from Operations	0.0	6.0	0.0	3.6	0.0	-1.7	-4.6	-4.6	16.8	16.8

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Capital Expenditure	-0.1	-0.2	-0.1	-0.1	-0.1	-0.1	-0.1	0.0	0.0	-0.1	0.0	0.0
Acquisitions	0.4	-0.7	0.4	-6.4	-4.4	-1.9	-1.8	-1.9	-0.7	-0.1	0.0	0.0
Investments	0.0	0.0	0.0	0.0	-0.1	-0.3	-0.3	-0.2	-0.1	-0.1	-0.3	-0.1
Sales of Investment	0.0	0.0	0.0	0.4	0.0	0.5	0.0	0.0	-0.1	0.1	0.3	0.1
Other Investing Activities	-8.7	0.0	-8.7	-10.3	-15.9	-1.6	-10.4	-1.5	-0.4	-0.7	0.0	0.0
Cash from Investing	-8.4	0.0	-8.4	-16.4	-20.5	-3.4	-12.6	-3.7	-1.3	-0.9	0.0	0.0

Cash Flow From Investing Activities	1-2025	3-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.2	0.2	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-6.2	-3.1	0.4	0.5	0.5	-4.8	-4.8
Cash from Investing	-6.2	-3.1	0.4	0.6	0.6	-4.8	-4.8

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid	0.0	0.0	-12.4	-32.4	-33.5	-154.9	-100.4	-65.7	-30.9	-0.2	-0.1	0.0	0.0	-0.1	0.0
Debt Issued	-6.3	1.4	6.1	42.4	60.9	166.6	116.5	78.9	41.1	1.1	0.1	0.1	0.0	0.0	0.2
Issuance of Common Stock	0.0	0.0	0.4	1.8	2.0	0.0	0.4	0.0	0.7	0.2	0.2	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	62.0	0.0	115.4	-2.0	36.9	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-1.1	0.0	-1.1	-0.1	-1.2	-1.8	-1.0	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-11.2	0.0	0.8	44.1	1.9	172.8	3.6	85.2	1.9	1.0	0.2	0.1	0.0	0.0	0.0
Cash from Financing	-12.2	0.0	-12.2	13.4	31.2	16.1	18.0	17.0	8.6	1.1	0.3	0.0	-0.1	0.0	0.0

Cash Flow From Financing Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	92.7	8.1	84.6	-8.7	93.4	10.2	-1.7	-3.6	-1.3	0.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	-0.6	0.0	0.0	-0.5	-0.5	0.0	0.0
Other Financing Activities	0.0	-0.3	0.0	4.1	0.0	-1.1	1.4	1.4	-7.0	-7.0
Cash from Financing	0.0	-0.3	0.0	3.5	0.0	-1.1	0.8	0.8	-7.0	-7.0

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		7.8	3.1	3.8	0.5	17.2	17.0	6.7	2.3	0.6	0.2	-0.1	0.1	0.0	0.0	0.0
Closing Cash Balance		-3.2	54.2	51.1	47.4	44.6	27.4	10.4	3.7	1.2	0.2	0.1	0.2	0.1	0.1	0.1

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.0	0.0	-46.3	-46.3	0.0	0.0	-3.2	-3.2	9.1	5.0
Closing Cash Balance		0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-3.2	65.5	5.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		24.3	3.5	24.2	3.4	6.4	4.2	1.2	-11.1	-6.7	-0.1	-0.4	0.0	0.0	0.0	0.0
Real Free Cash Flow		24.0	3.2	23.9	3.3	6.4	4.2	1.2	-11.1	-6.7	-0.1	-0.4	0.0	0.0	0.0	0.0

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		12.0	6.0	6.9	3.5	-3.4	-1.7	-4.7	-4.7	16.8	16.8
Real Free Cash Flow		12.0	6.0	6.9	3.5	-3.4	-1.7	-4.8	-4.8	16.8	16.8