Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

China Power International Development Limited

2380.HK

Valuace

Růst

Zdraví

Cena

$ 3.17

0.00 (0.00%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	104.0	47.8	56.2	46.1	43.7	34.7	28.4	27.8	23.2	20.0	18.9	20.2	20.4	18.8	17.5	16.1	14.4
Cost of Revenues	57.7	36.7	21.0	20.6	25.0	19.7	12.0	12.8	11.9	10.4	7.5	7.1	8.9	9.8	10.3	9.9	8.3
Gross Profit	46.3	11.1	35.2	25.6	18.7	15.0	16.4	15.0	11.3	9.6	11.4	13.1	11.6	9.0	7.2	6.1	6.1

Revenue	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Total Revenues	23.1	24.7	29.1	27.2	24.3	21.8	6.9	6.9	6.9	5.8
Cost of Revenues	30.2	6.4	11.2	9.9	10.3	10.3	3.2	3.2	3.2	3.0
Gross Profit	-7.1	18.2	17.9	17.3	14.0	11.5	3.7	3.7	3.7	2.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.3	0.2	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	4.7	0.5	0.5	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.7
Depreciation & Amortization	28.2	14.9	13.2	9.7	7.8	5.8	6.3	5.5	3.9	3.5	3.3	3.0	2.8	2.2	2.1	1.8	1.7
Total Operating Expenses	27.9	4.9	23.0	16.9	13.2	11.0	10.2	9.3	7.3	6.4	6.5	6.1	5.7	4.5	4.0	4.0	3.6
Operating Income	18.4	6.2	12.2	8.7	5.4	4.6	6.4	5.5	4.4	3.1	5.4	7.9	5.9	5.2	3.6	2.3	2.6

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
R&D Expenses	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	3.2	1.5	0.6	0.6	0.6	0.4
Depreciation & Amortization	7.9	7.0	6.8	6.4	5.1	4.2	1.2	1.2	1.2	1.0
Total Operating Expenses	-5.7	10.6	13.2	9.8	9.8	6.8	0.6	0.6	0.6	0.4
Operating Income	-1.4	7.6	4.7	7.5	4.2	4.5	1.2	1.2	1.2	1.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.1	0.1	0.2	0.3	0.2	0.1	0.3	0.1	0.1	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Interest Expense	7.2	4.9	5.0	4.2	4.3	3.9	3.4	3.1	2.4	2.0	1.9	2.1	2.4	1.8	1.8	1.6	1.5
Other Expense	-2.7	1.5	-4.2	-3.3	-2.0	-4.1	-2.5	-2.8	-2.3	-1.5	-1.4	-1.3	-1.6	-0.9	-1.4	-1.5	-1.3
IBT	15.7	7.7	8.0	5.4	3.3	0.5	3.8	2.7	2.1	1.6	4.0	6.6	4.3	4.2	2.1	0.8	1.2
Income Tax Expense	3.4	1.9	1.5	0.9	0.7	0.4	0.9	0.5	0.4	0.3	0.7	1.2	0.7	1.0	0.4	0.2	0.4
Net Income	7.3	3.3	3.9	3.1	2.6	0.2	2.9	2.2	1.1	0.8	2.4	4.1	2.8	2.3	1.2	0.5	0.7

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Interest Income	0.1	0.0	0.0	0.0	2.2	1.7	0.0	0.0	0.0	0.0
Interest Expense	2.4	2.4	2.4	0.0	0.0	0.0	0.8	0.8	0.8	0.6
Other Expense	3.5	-2.0	-2.2	-2.0	-1.8	-1.5	-0.5	-0.5	-0.5	-0.5
IBT	2.0	5.6	2.5	5.5	2.4	3.0	0.7	0.7	0.7	0.5
Income Tax Expense	0.9	1.0	0.6	0.9	0.5	0.4	0.1	0.1	0.1	0.1
Net Income	0.6	2.8	1.1	2.8	1.2	1.7	0.6	0.6	0.6	0.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.19	$0.22	$0.02	$0.30	$0.22	$0.11	$0.10	$0.30	$0.54	$0.39	$0.37	$0.21	$0.09	$0.12
EPS Diluted	$0.00	$0.00	$0.00	$0.22	$0.22	$0.02	$0.30	$0.22	$0.11	$0.10	$0.30	$0.52	$0.36	$0.33	$0.20	$0.09	$0.12
Shares Outstanding	12.4	12.4	14.3	14.3	11.3	9.8	9.8	9.8	9.8	8.0	7.9	7.7	7.1	7.1	5.6	5.5	5.5
Diluted Shares Outstanding	12.4	12.4	12.4	12.4	11.3	9.8	9.8	9.8	9.8	8.0	7.9	7.9	7.8	7.2	6.4	5.8	5.5

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
EPS	$0.00	$0.00	$0.00	$0.00	$0.08	$0.14	$0.06	$0.06	$0.06	$0.04
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.10	$0.14	$0.06	$0.06	$0.06	$0.04
Shares Outstanding	12.4	13.6	17.7	13.5	15.6	12.4	9.8	9.8	9.8	9.8
Diluted Shares Outstanding	12.4	12.4	12.4	12.4	12.4	12.4	9.8	9.8	9.8	9.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	5.7	6.1	5.7	4.2	1.8	1.3	1.2	1.9	4.6	1.8	1.5	1.1	1.6	2.0	1.2	1.0
Short Term Investments	0.1	0.1	0.1	0.1	0.2	0.4	0.1	0.2	-1.4	0.0	-0.5	0.0	0.0	0.0	0.0	-1.8
Total Cash & ST Investments	5.8	6.2	9.3	4.3	2.0	1.7	1.4	2.1	4.6	1.8	1.5	1.1	1.6	2.0	1.2	1.0
Accounts Receivable	29.3	39.4	29.3	0.0	0.0	0.0	0.0	10.4	4.3	4.6	3.3	0.0	0.0	0.0	0.0	2.5
Inventory	2.4	1.4	2.4	1.1	1.5	0.7	0.7	0.7	0.5	0.4	0.3	0.5	0.6	0.7	0.7	0.3
Other Current Assets	4.6	4.7	4.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.4	5.0	3.9	4.5	0.0
Total Current Assets	45.6	51.6	45.6	30.9	18.6	18.1	13.0	13.2	9.3	6.8	5.2	6.0	7.3	6.6	6.4	3.8

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents	8.9	6.1	6.3	5.7	8.1	4.2	8.6	1.8	7.0	1.3
Short Term Investments	0.0	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.3	0.4
Total Cash & ST Investments	8.9	6.2	6.3	5.8	8.2	4.3	8.8	2.0	7.3	1.7
Accounts Receivable	47.7	39.4	32.5	29.3	20.1	0.0	0.0	0.0	0.0	0.0
Inventory	1.4	1.4	1.7	2.4	1.3	1.1	1.5	1.5	0.6	0.7
Other Current Assets	0.1	4.7	12.3	4.6	7.1	0.0	17.1	15.1	18.6	15.7
Total Current Assets	58.2	51.6	52.8	45.6	36.7	30.9	27.3	18.6	26.6	18.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	217.2	236.6	211.1	154.2	137.3	122.6	110.9	99.3	79.4	74.6	70.3	67.9	63.5	58.0	49.4	45.0
Goodwill	1.2	1.2	1.2	0.8	1.1	1.1	1.2	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Intangible Assets	16.1	15.0	16.1	8.3	0.9	1.0	1.1	0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.5
Long-Term Investments	15.0	16.1	15.0	10.7	10.0	6.9	6.6	6.0	8.1	0.0	9.5	0.0	0.0	0.0	0.0	5.3
Other Long-Term Assets	9.4	19.9	16.7	6.3	6.1	5.4	6.9	4.4	0.0	8.7	0.2	7.0	5.0	4.4	6.3	1.5
Total Long-Term Assets	260.2	288.8	260.2	180.5	156.2	137.8	127.3	111.7	88.7	84.3	81.0	75.8	69.5	63.3	56.9	53.0
Total Assets	305.8	340.5	305.8	211.4	174.8	155.9	140.3	125.0	98.0	91.2	86.2	81.8	76.7	69.9	63.4	56.8

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment	247.2	236.6	222.6	217.2	154.0	154.2	144.3	137.3	126.8	122.6
Goodwill	1.3	1.2	1.2	1.2	0.8	0.8	1.1	1.1	1.1	1.1
Intangible Assets	14.4	15.0	15.5	16.1	8.0	8.3	0.9	0.9	1.0	1.0
Long-Term Investments	16.9	16.1	15.1	15.0	11.8	10.7	8.8	10.0	7.1	6.9
Other Long-Term Assets	13.8	19.9	18.3	9.4	-0.4	6.3	4.7	6.1	5.8	5.4
Total Long-Term Assets	294.6	288.8	272.8	260.2	174.7	180.5	160.5	156.2	142.6	137.8
Total Assets	352.7	340.5	325.6	305.8	222.3	211.4	187.8	174.8	169.2	155.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	3.8	3.7	3.8	2.6	1.8	1.0	0.9	0.8	1.1	1.0	0.6	1.2	1.7	0.8	0.9	0.5
Short-Term Debt	37.9	62.3	37.9	24.0	33.1	28.5	21.8	15.3	22.0	16.3	10.2	12.6	10.8	9.8	9.4	9.1
Other Current Liabilities	30.3	25.9	32.2	19.4	10.6	13.8	12.8	13.6	5.7	5.0	5.8	5.5	4.9	3.7	3.1	2.5
Current Liabilities	75.2	93.2	75.2	45.9	45.5	43.3	35.5	29.7	28.8	22.3	16.6	19.3	17.4	14.2	13.3	12.1

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable	2.9	3.7	3.3	3.8	3.6	2.6	1.6	1.8	1.5	1.0
Short-Term Debt	62.1	62.3	49.3	38.0	25.7	24.0	31.8	33.1	32.4	28.5
Other Current Liabilities	27.0	25.9	34.0	32.2	17.5	19.4	13.9	10.6	15.0	13.8
Current Liabilities	92.5	93.2	86.7	75.2	47.2	45.9	47.4	45.5	48.9	43.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	130.8	135.1	130.8	92.6	72.9	62.9	56.7	49.6	29.6	31.4	32.5	33.0	34.9	35.8	31.6	27.7
Capital Leases	4.1	5.0	4.1	3.7	3.6	3.9	4.4	5.2	1.1	1.2	1.4	1.3	0.6	0.7	0.2	0.2
Def. Tax Liability	2.8	0.0	0.0	2.3	2.4	1.9	1.7	1.7	1.5	1.8	2.0	1.4	1.1	0.8	0.7	0.6
Total Liabilities	210.8	232.9	210.8	142.8	122.9	110.2	95.2	82.1	60.8	56.6	52.0	54.5	53.5	51.0	46.9	41.9

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt	142.7	135.1	133.8	130.8	96.2	92.6	83.5	72.9	70.2	62.9
Capital Leases	5.4	5.0	3.8	4.1	3.4	3.7	3.5	3.6	3.7	3.9
Def. Tax Liability	2.7	0.0	0.0	2.8	2.4	2.3	2.1	2.4	1.9	1.9
Total Liabilities	239.8	232.9	225.3	210.8	147.8	142.8	135.1	122.9	122.9	110.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	24.5	24.5	24.5	24.5	20.4	17.3	17.3	17.3	17.3	13.5	13.5	12.7	6.2	5.5	5.1	5.1
Retained Earnings	10.7	11.5	10.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Comprehensive Income	18.5	30.4	18.5	0.0	0.0	0.0	0.0	-29.0	-26.3	-22.9	-19.9	-17.8	-15.5	-14.0	-11.9	-10.3
Total Common Equity	53.6	54.9	53.6	47.0	35.8	33.4	30.3	29.9	29.8	27.3	27.3	21.9	18.4	14.9	13.1	12.2

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock	24.5	24.5	24.5	24.5	24.5	24.5	20.4	20.4	17.3	17.3
Retained Earnings	7.7	0.0	0.0	10.7	9.7	0.0	0.0	0.0	0.0	0.0
Comprehensive Income	30.8	30.4	30.6	18.5	16.3	0.0	0.0	0.0	0.0	0.0
Total Common Equity	55.3	54.9	55.2	53.6	50.6	47.0	35.6	35.8	33.4	33.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		168.7	197.4	168.7	116.6	105.9	91.4	78.6	64.9	51.6	47.7	42.7	45.5	45.7	45.6	40.9	36.8
Book Value		95.0	107.5	95.0	68.6	51.9	45.8	45.1	42.9	37.2	34.6	34.2	27.2	23.3	18.9	16.5	14.9

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		57.6	52.6	45.1	41.4	23.9	21.6	17.1	16.1	12.9	12.4
Book Value		55.3	54.9	55.2	53.6	50.6	47.0	35.6	35.8	33.4	33.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	3.7	2.8	8.0	3.1	3.3	0.5	3.8	2.7	2.1	1.6	4.0	6.6	4.3	4.2	2.1	0.8	1.2
Depreciation & Amortization	12.2	14.9	13.8	9.7	7.8	6.1	5.4	4.9	3.9	3.5	3.3	3.0	2.8	2.2	2.1	1.8	1.7
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-6.0	0.0	-9.2	-3.5	-2.7	-3.8	-2.7	-2.3	-2.2	-1.3	0.6	0.3	0.0	0.1	-0.4	-0.3	-0.6
Change In Accounts Receivable	-1.7	0.0	-9.1	-1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-1.2	0.0	0.9	-1.2	0.0	-0.8	0.0	0.0	-0.3	-0.1	-0.1	0.2	0.2	0.0	0.1	-0.4	-0.1
Other Non-cash Items	2.6	0.9	-2.1	0.6	-2.8	-1.6	-1.0	-0.1	-1.0	-0.6	-1.8	-2.9	-1.4	-2.2	1.5	-1.0	1.3
Cash from Operations	12.5	0.0	0.0	9.9	5.7	1.3	5.5	5.2	2.8	3.1	6.1	6.9	5.7	4.3	2.3	1.2	1.5

Cash Flow From Operating Activities	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Net Income	0.3	2.8	1.1	2.8	1.2	1.8	0.3	0.3	0.3	0.3
Depreciation & Amortization	7.8	7.3	7.2	6.7	5.4	4.4	1.2	1.2	1.2	1.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	0.0	-9.2	0.0	-0.1	-4.8	-0.6	-0.6	-0.6	-0.5
Change In Accounts Receivable	0.0	0.0	-9.1	0.0	1.5	-3.2	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.9	0.0	-1.0	-0.2	0.0	0.0	0.0	-0.1
Other Non-cash Items	3.2	-2.7	6.1	-4.0	0.1	1.8	0.3	0.3	0.3	0.0
Cash from Operations	0.0	0.0	0.0	0.0	6.7	3.2	1.3	1.3	1.3	0.7

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-32.4	-20.0	-27.0	-24.6	-18.1	-17.4	-16.3	-15.6	-9.5	-7.7	-8.8	-5.5	-5.1	-5.2	-6.7	-5.3	-5.0
Acquisitions	-1.8	1.5	-7.3	-1.8	-2.1	-1.7	-0.1	-0.8	-2.9	-0.1	-0.4	-0.1	-0.3	-0.4	-0.3	0.5	-1.6
Investments	-0.1	-2.0	0.0	-0.1	0.0	0.0	0.0	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0	0.0	0.0	1.3	0.0	0.0	0.0	0.2	0.3
Other Investing Activities	7.5	0.0	0.0	-0.3	0.1	0.6	0.6	0.4	0.3	1.5	0.7	1.1	1.3	1.6	1.2	-0.3	0.2
Cash from Investing	-34.8	0.0	0.0	-26.8	-20.1	-18.5	-15.8	-15.8	-12.2	-6.3	-8.4	-3.2	-4.1	-4.0	-5.7	-4.9	-6.1

Cash Flow From Investing Activities	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Capital Expenditure	-10.9	-9.6	-15.9	-11.1	-15.6	-9.0	-3.9	-3.9	-3.9	-2.4
Acquisitions	-2.3	-0.2	-2.9	-4.3	-1.0	-0.8	0.0	0.0	0.0	0.0
Investments	-1.5	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.1	0.0
Sales of Investment	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	-2.7	2.2	4.0	4.0	4.0	2.4
Cash from Investing	0.0	0.0	0.0	0.0	-19.3	-7.5	-4.0	-4.0	-4.0	-2.4

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-24.0	0.0	0.0	14.2	-60.0	-66.8	-38.0	-38.3	-38.7	-24.2	-18.2	-15.4	-13.9	-13.1	-12.3	-10.8	-7.8
Debt Issued	448.2	197.4	28.6	66.3	70.7	81.3	50.9	51.9	52.0	28.1	23.3	12.5	13.8	13.2	16.9	15.0	44.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	3.1	0.0	0.0	0.0	3.8	0.0	0.0	0.0	0.0	0.8	0.0	0.0
Repurchase of Common Stock	-3.0	-4.3	-0.2	-3.0	0.0	79.7	0.0	0.0	0.0	0.0	0.0	0.0	12.9	0.0	15.9	0.0	0.0
Dividends Paid	-2.3	0.0	0.0	-1.8	-0.7	-1.4	-1.3	-1.1	-0.8	-1.2	-1.7	-1.2	-1.0	-0.6	-0.3	-0.3	-0.2
Other Financing Activities	38.1	0.0	0.0	6.0	77.5	3.1	49.6	49.4	46.2	27.7	22.6	13.2	0.0	13.0	0.1	15.0	11.7
Cash from Financing	-0.5	0.0	0.0	18.5	16.8	17.6	10.3	10.0	6.7	6.0	2.6	-3.4	-2.0	-0.7	4.2	3.9	3.6

Cash Flow From Financing Activities	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Debt Repaid	0.0	0.0	0.0	0.0	0.0	4.8	-9.6	-9.6	-9.6	-9.7
Debt Issued	0.0	204.8	197.4	183.1	168.7	126.7	78.3	74.5	74.5	69.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-4.3	0.0	-0.2	0.0	-3.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	-0.4	-1.4	-0.3	-0.3	-0.3	-0.2
Other Financing Activities	0.0	0.0	0.0	0.0	13.7	4.7	9.8	9.8	9.8	9.9
Cash from Financing	0.0	0.0	0.0	0.0	10.3	8.2	-9.5	-9.5	-9.5	-8.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.2	0.7	0.3	1.5	2.5	0.4	0.1	-0.6	-2.7	2.8	0.3	0.4	-0.5	-0.4	0.8	0.2	-0.9
Closing Cash Balance		5.7	6.5	6.1	5.7	4.2	1.8	1.3	1.2	1.9	4.6	1.8	1.5	1.1	1.6	2.0	1.2	1.0

Cash position		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Net Change in Cash		-2.2	8.9	-6.3	6.3	-2.4	3.9	-0.2	-0.2	-0.2	-0.7
Closing Cash Balance		6.5	8.9	0.0	6.3	5.7	8.1	0.3	0.3	0.3	0.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-20.0	-1.4	-16.4	-15.6	-12.4	-16.1	-10.8	-10.4	-6.7	-4.5	-2.6	1.5	0.6	-0.9	-4.4	-4.0	-3.5
Real Free Cash Flow		-20.0	-1.4	-16.4	-15.6	-12.4	-16.1	-10.8	-10.4	-6.7	-4.5	-2.6	1.5	0.6	-0.9	-4.4	-4.0	-3.5

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Free Cash Flow		0.5	-2.2	-10.7	-5.7	-9.0	-5.8	-2.6	-2.6	-2.6	-1.7
Real Free Cash Flow		0.5	-2.2	-10.7	-5.7	-9.0	-5.8	-2.6	-2.6	-2.6	-1.7