Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Zengame Technology Holding Limited

2660.HK

Valuace

Růst

Zdraví

Cena

$ 2.56

-0.02 (-0.77%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	3,189.4	1,505.6	1,657.7	2,059.4	1,767.5	1,474.0	742.5	662.1	555.0	459.7	338.0
Cost of Revenues	1,492.3	740.4	739.1	828.0	629.5	568.6	377.9	337.1	307.9	301.8	264.9
Gross Profit	1,697.1	765.2	918.6	1,231.4	1,138.0	905.4	364.6	325.0	247.1	157.9	73.1

Revenue	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Total Revenues	822.5	709.1	723.4	934.3	1,019.0	1,063.5	165.5	165.5	165.5	138.7
Cost of Revenues	408.1	345.1	297.7	441.4	436.2	399.3	84.3	84.3	84.3	77.0
Gross Profit	414.4	364.1	425.7	492.9	582.7	664.3	81.2	81.2	81.2	61.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	140.5	125.7	92.5	53.8	38.3	28.3	23.6	13.6
Selling General & Admin Expenses	0.0	0.0	0.0	270.4	294.2	240.4	99.2	124.1	106.8	55.9	19.6
Depreciation & Amortization	14.7	12.3	5.5	13.6	12.3	7.8	5.5	4.4	1.0	0.5	0.3
Total Operating Expenses	785.1	399.7	375.4	410.9	401.3	324.9	148.3	157.5	132.4	79.5	33.2
Operating Income	912.0	365.5	543.2	837.3	744.7	587.6	225.6	171.3	114.4	72.1	39.9

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
R&D Expenses	0.0	0.0	0.0	0.0	65.2	77.2	9.6	9.6	9.6	7.1
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	123.3	140.2	31.0	31.0	31.0	26.7
Depreciation & Amortization	6.1	3.1	2.9	2.6	6.5	7.3	1.1	1.1	1.1	0.2
Total Operating Expenses	215.6	190.9	213.8	164.7	188.6	227.8	39.4	39.4	39.4	33.1
Operating Income	198.8	173.1	211.9	328.2	394.2	436.5	44.5	44.5	44.5	30.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	61.7	80.5	62.0	20.9	12.0	7.3	3.8	0.1	0.1	0.0
Interest Expense	1.8	1.0	0.8	0.6	0.7	0.6	0.5	0.4	0.5	0.8	0.0
Other Expense	142.4	69.0	68.9	45.7	15.9	11.2	11.6	6.4	6.6	2.0	0.5
IBT	1,054.4	434.5	612.1	883.0	760.6	598.8	237.2	177.7	121.0	74.1	40.4
Income Tax Expense	278.7	95.7	181.4	157.1	80.4	98.5	16.2	17.2	12.2	7.7	0.0
Net Income	778.2	338.8	430.7	725.9	680.8	500.3	221.0	160.5	108.8	66.4	40.4

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.5	0.5	0.6	0.2	0.2	0.4	0.1	0.1	0.1	0.1
Other Expense	19.7	50.7	33.6	38.4	-12.8	-9.7	-0.1	-0.1	-0.1	-0.1
IBT	218.5	223.8	245.5	366.6	414.6	484.4	44.4	44.4	44.4	30.3
Income Tax Expense	56.3	41.0	124.7	56.7	97.3	60.2	4.3	4.3	4.3	3.1
Net Income	162.3	182.8	120.8	312.3	314.1	423.0	40.1	40.1	40.1	27.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$0.71	$0.68	$0.49	$0.22	$0.17	$0.11	$0.07	$0.04
EPS Diluted	$0.00	$0.00	$0.00	$0.71	$0.68	$0.49	$0.22	$0.17	$0.11	$0.07	$0.04
Shares Outstanding	1,021.3	1,014.5	1,008.9	1,019.8	995.4	1,012.1	1,017.6	961.8	1,000.0	1,000.0	1,000.0
Diluted Shares Outstanding	1,047.9	1,035.0	1,029.9	1,019.8	999.7	1,012.1	1,017.6	961.8	1,000.0	1,000.0	1,000.0

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
EPS	$0.00	$0.00	$0.00	$0.00	$0.31	$0.43	$0.04	$0.04	$0.04	$0.03
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.31	$0.42	$0.04	$0.04	$0.04	$0.03
Shares Outstanding	1,021.3	1,023.3	1,029.3	1,030.4	1,030.6	999.3	961.8	961.8	961.8	1,000.0
Diluted Shares Outstanding	1,047.9	1,023.5	1,029.3	1,030.5	1,030.6	1,023.4	961.8	961.8	961.8	1,000.0

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	1,331.7	831.6	1,331.7	977.2	644.7	284.9	161.8	11.1	9.3	10.1
Short Term Investments	590.8	1,362.1	590.8	316.6	506.1	434.6	298.7	131.9	149.9	19.9
Total Cash & ST Investments	1,922.5	2,216.7	1,941.2	1,293.9	1,150.8	719.5	460.5	143.0	159.2	30.0
Accounts Receivable	168.7	104.1	168.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	-15.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	90.5	39.5	56.2	0.0	0.0	0.0	0.0	131.6	102.3	116.9
Total Current Assets	2,166.1	2,360.3	2,166.1	1,534.3	1,425.7	825.6	681.1	274.5	261.5	146.9

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents	517.5	831.6	1,076.4	1,331.7	1,209.3	977.2	709.9	644.7	274.5	284.9
Short Term Investments	1,137.9	1,362.1	585.1	590.8	456.9	316.6	580.0	506.1	524.4	434.6
Total Cash & ST Investments	2,304.1	2,216.7	1,919.9	1,922.5	1,666.2	1,293.9	1,289.9	1,150.8	798.9	719.5
Accounts Receivable	99.6	104.1	115.8	168.7	179.3	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	-15.5	-253.2	0.0	0.0	0.0	0.0	0.0
Other Current Assets	67.5	39.5	58.1	56.2	89.1	0.0	314.1	274.9	204.2	106.0
Total Current Assets	2,471.2	2,360.3	2,093.7	2,166.1	1,934.6	1,534.3	1,604.0	1,425.7	1,003.1	825.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Property, Plant & Equipment	12.7	42.1	12.7	17.7	17.1	9.9	10.0	2.6	1.3	1.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.5	1.1	0.5	1.3	1.7	0.9	0.3	0.0	0.0	0.0
Long-Term Investments	436.5	455.6	-154.3	161.9	-472.5	-422.1	-258.1	-80.1	-89.2	85.3
Other Long-Term Assets	20.1	20.3	615.4	335.2	515.3	441.3	306.1	136.9	153.9	22.9
Total Long-Term Assets	474.3	519.2	474.3	516.3	62.1	30.6	58.9	59.8	66.1	109.4
Total Assets	2,640.5	2,879.5	2,640.5	2,050.7	1,487.8	856.1	740.0	334.4	327.6	256.3

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment	40.4	42.1	42.2	12.7	12.5	17.7	15.7	17.1	11.0	9.9
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.9	1.1	1.6	0.5	0.8	1.3	1.5	1.7	0.7	0.9
Long-Term Investments	404.2	455.6	735.7	436.5	28.5	161.9	-532.7	-472.5	-491.3	-422.1
Other Long-Term Assets	20.5	20.3	21.6	20.1	478.6	335.2	587.6	515.3	532.6	441.3
Total Long-Term Assets	466.0	519.2	801.1	474.3	523.6	516.3	72.1	62.1	54.3	30.6
Total Assets	2,937.2	2,879.5	2,894.8	2,640.5	2,458.2	2,050.7	1,676.1	1,487.8	1,057.4	856.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Accounts Payable	17.2	12.8	17.2	17.3	15.0	10.5	71.7	17.1	23.8	27.1
Short-Term Debt	3.5	6.3	3.5	20.1	15.5	2.9	2.5	0.0	7.6	8.0
Other Current Liabilities	273.0	248.2	212.6	225.3	207.0	44.2	60.2	57.1	61.9	43.6
Current Liabilities	290.1	267.3	290.1	262.7	237.5	57.6	134.4	74.2	93.3	78.7

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable	12.6	12.8	14.5	17.2	18.8	17.3	15.7	15.0	19.2	10.5
Short-Term Debt	5.4	6.3	6.1	3.5	16.6	20.1	6.4	15.5	14.9	2.9
Other Current Liabilities	284.2	248.2	387.7	212.6	390.4	225.3	174.7	207.0	130.2	44.2
Current Liabilities	302.1	267.3	408.3	290.1	464.5	262.7	196.8	237.5	164.4	57.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Long-Term Debt	1.6	18.2	1.6	1.4	2.9	1.8	4.1	0.0	0.0	0.0
Capital Leases	5.1	24.5	5.1	8.0	9.4	4.7	6.5	0.0	0.0	0.0
Def. Tax Liability	19.5	22.3	19.5	20.8	22.2	0.1	6.2	7.7	11.9	23.2
Total Liabilities	320.5	316.8	320.5	284.9	262.6	59.5	144.7	81.9	105.2	101.9

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt	15.2	18.2	21.3	1.6	0.3	1.4	1.7	2.9	1.6	1.8
Capital Leases	20.6	24.5	27.4	5.1	4.8	8.0	8.1	9.4	5.3	4.7
Def. Tax Liability	0.0	22.3	0.0	19.5	1.9	20.8	13.4	22.2	0.3	0.1
Total Liabilities	344.8	316.8	470.0	320.5	466.7	284.9	211.9	262.6	166.3	59.5

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Common Stock	9.1	9.1	9.1	9.0	8.9	8.9	8.9	0.3	0.0	0.0
Retained Earnings	2,272.4	2,491.0	2,272.4	0.0	0.0	0.0	229.0	0.0	0.0	0.0
Comprehensive Income	2,329.7	89.2	57.3	0.0	0.0	0.0	0.0	-2.3	-1.3	-0.8
Total Common Equity	2,320.0	2,562.7	2,320.0	1,765.1	1,225.2	796.6	595.3	252.5	222.4	154.3

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock	9.1	9.1	9.1	9.1	9.1	9.0	8.9	8.9	8.9	8.9
Retained Earnings	2,532.1	2,491.0	2,367.2	2,272.4	1,942.0	0.0	0.0	0.0	0.0	0.0
Comprehensive Income	95.1	89.2	67.3	2,329.7	63.0	0.0	0.0	0.0	0.0	-6.5
Total Common Equity	2,592.3	2,562.7	2,424.8	2,320.0	1,991.4	1,765.1	1,463.1	1,225.2	891.2	796.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Debt		5.1	24.5	5.1	21.5	18.5	4.7	6.5	0.0	7.6	8.0
Book Value		2,320.0	2,562.7	2,320.0	1,765.8	1,225.2	796.6	595.3	252.5	222.4	154.3

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		0.0	0.0	0.0	0.0	0.1	0.7	1.1	0.0	0.0	0.0
Book Value		2,592.3	2,562.7	2,424.8	2,320.0	1,991.4	1,765.1	1,463.1	1,225.2	891.2	796.6

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	884.9	612.1	883.0	760.6	598.8	237.2	177.7	121.0	74.1	40.4
Depreciation & Amortization	17.2	13.1	13.6	12.3	7.8	5.5	4.4	1.0	0.5	0.3
Stock-Based Compensation	19.5	25.5	16.3	14.7	2.7	2.2	6.4	7.0	5.9	4.5
Change Working Capital	1.7	25.3	19.7	82.7	-47.9	45.6	-39.2	-44.1	23.0	-32.5
Change In Accounts Receivable	-20.9	64.9	-6.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	29.5	-186.0	-211.8	-138.0	-11.4	-6.8	-3.4	0.4	0.7	0.0
Cash from Operations	885.5	0.0	720.9	732.4	507.1	257.8	125.2	66.2	101.2	12.9

Cash Flow From Operating Activities	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Net Income	182.8	120.8	309.8	314.1	423.0	40.1	40.1	40.1	27.2	27.2
Depreciation & Amortization	6.5	0.0	6.8	6.5	7.3	1.1	1.1	1.1	0.2	0.2
Stock-Based Compensation	22.1	10.6	0.0	6.7	8.2	1.6	1.6	1.6	1.8	1.8
Change Working Capital	-28.7	50.2	-22.9	51.2	-32.6	-9.8	-9.8	-9.8	-11.0	-11.0
Change In Accounts Receivable	2.2	12.0	67.9	15.8	-35.5	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	-2.7	-1.7	1.6	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-126.0	29.7	31.9	-14.0	44.8	-1.7	-1.7	-1.7	-1.6	-1.6
Cash from Operations	0.0	0.0	0.0	358.9	394.0	31.3	31.3	31.3	16.6	16.6

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure	-14.5	-15.0	-11.7	-6.3	-6.8	-5.1	-3.5	-2.2	-0.8	-1.1
Acquisitions	0.0	-20.3	-25.0	-7.0	-3.5	-9.0	3.4	-6.9	-0.6	-1.7
Investments	-3,326.7	-5,179.3	-2,956.5	-936.8	-320.3	-289.4	-211.5	-799.2	-445.4	-34.1
Sales of Investment	3,046.9	4,354.0	2,787.5	693.1	241.6	199.0	77.8	822.8	318.2	39.4
Other Investing Activities	-80.7	0.0	41.3	10.1	12.0	7.3	-2.8	7.1	0.1	0.0
Cash from Investing	-292.6	0.0	-164.4	-246.8	-77.0	-97.1	-136.5	21.6	-128.5	2.5

Cash Flow From Investing Activities	2-2025	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Capital Expenditure	-5.3	-10.9	-11.3	-0.3	-0.9	-0.9	-0.9	-0.6	-0.6
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	-2,910.5	-2,637.5	-285.0	-52.9	-52.9	-52.9	-199.8	-199.8
Sales of Investment	0.0	2,338.1	2,607.8	121.7	17.8	17.8	17.8	203.9	203.9
Other Investing Activities	0.0	0.0	-10.9	-129.9	36.0	36.0	36.0	-3.6	-3.6
Cash from Investing	0.0	0.0	-41.0	-163.6	-35.1	-35.1	-35.1	5.3	5.3

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-14.6	0.0	-13.5	-10.6	-2.9	-20.0	0.0	-25.6	-16.1	0.0
Debt Issued	41.6	19.4	-2.9	13.7	16.6	18.2	6.5	18.0	15.7	8.0
Issuance of Common Stock	105.3	0.0	3.5	1.5	0.0	0.0	203.2	0.0	0.0	0.0
Repurchase of Common Stock	-1.4	-14.8	-0.3	-6.2	-22.6	-0.5	-2.1	0.0	0.0	0.0
Dividends Paid	-228.0	0.0	-190.1	-137.7	-50.4	-28.0	-45.3	-25.2	-20.0	-16.0
Other Financing Activities	-74.8	0.0	-6.2	9.1	7.3	17.1	-2.2	-35.3	62.9	8.0
Cash from Financing	-148.4	0.0	-210.1	-143.8	-68.6	-31.4	153.7	-86.1	26.8	-8.0

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Debt Repaid	0.0	0.0	0.0	0.0	-4.2	0.0	0.0	0.0	-6.4	-6.4
Debt Issued	20.6	24.5	27.4	5.1	21.0	5.1	0.0	0.0	6.4	6.4
Issuance of Common Stock	0.0	0.0	0.0	1.3	2.1	50.8	50.8	50.8	0.0	0.0
Repurchase of Common Stock	-17.4	-14.8	0.0	-0.3	0.0	-0.5	-0.5	-0.5	0.0	0.0
Dividends Paid	0.0	0.0	0.0	-186.0	0.0	-11.3	-11.3	-11.3	-6.3	-6.3
Other Financing Activities	0.0	0.0	0.0	-3.8	3.5	-39.0	-39.0	-39.0	12.7	12.7
Cash from Financing	0.0	0.0	0.0	-201.2	-3.9	39.0	39.0	39.0	-25.9	-25.9

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		444.4	-500.1	354.4	332.5	359.8	123.1	150.8	1.7	-0.7	7.6
Closing Cash Balance		1,466.2	831.6	1,331.7	977.2	644.7	284.9	161.8	11.1	9.3	10.1

Cash position		2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Net Change in Cash		517.5	-1,076.4	1,076.4	146.3	191.7	37.7	37.7	37.7	0.4	0.4
Closing Cash Balance		517.5	0.0	1,075.9	1,327.7	1,205.4	40.5	40.5	40.5	2.8	2.8

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		870.9	473.4	709.0	726.0	500.3	252.8	121.8	64.0	100.3	11.8
Real Free Cash Flow		851.5	447.9	692.7	711.3	497.6	250.5	115.3	57.0	94.5	7.3

Free Cash Flow		2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Free Cash Flow		51.3	205.4	316.3	347.7	393.7	30.4	30.4	30.4	16.0	16.0
Real Free Cash Flow		29.2	194.9	316.3	341.0	385.5	28.8	28.8	28.8	14.2	14.2