Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

CIMC Enric Holdings Limited

3899.HK

Valuace

Růst

Zdraví

Cena

$ 10.24

-0.07 (-0.66%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	50.85	25.64	24.76	23.63	19.60	18.42	12.29	13.74	13.05	10.67	7.97	8.24	11.20	9.98	8.08	6.72	4.00
Cost of Revenues	43.66	22.07	21.20	19.91	16.20	15.72	10.19	11.39	10.83	8.87	6.56	6.71	9.10	7.96	6.50	5.45	3.25
Gross Profit	7.20	3.58	3.55	3.72	3.40	2.71	2.09	2.35	2.23	1.80	1.40	1.53	2.10	2.03	1.58	1.27	0.75

Revenue	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Total Revenues	13.48	12.61	13.28	11.48	12.87	10.76	3.44	3.44	3.44	3.26
Cost of Revenues	11.66	10.79	11.36	9.84	10.92	8.99	2.85	2.85	2.85	2.71
Gross Profit	1.82	1.82	1.92	1.64	1.95	1.77	0.59	0.59	0.59	0.56

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	2.43	2.17	1.80	1.52	1.47	1.46	1.31	1.04	1.02	1.13	1.04	0.82	0.66	0.49
Depreciation & Amortization	0.82	0.48	0.35	0.41	0.62	0.28	0.33	0.38	0.28	0.26	0.24	0.21	0.20	0.18	0.14	0.11	0.11
Total Operating Expenses	4.35	2.40	2.02	2.20	1.93	1.58	1.31	1.16	1.22	1.23	2.23	0.86	0.91	0.83	0.68	0.53	0.37
Operating Income	2.85	1.18	1.54	1.52	1.47	1.21	0.81	1.14	1.10	0.74	0.67	0.72	1.22	1.20	0.94	0.73	0.38

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
R&D Expenses	0.00	0.00	0.00	0.00	0.39	0.32	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	1.33	1.09	0.37	0.37	0.37	0.37
Depreciation & Amortization	0.26	0.20	0.16	0.20	0.17	0.18	0.08	0.08	0.08	0.07
Total Operating Expenses	1.26	1.08	1.08	0.93	1.18	1.05	0.00	0.00	0.00	0.31
Operating Income	0.56	0.75	0.84	0.70	0.77	0.78	0.29	0.29	0.29	0.27

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.16	0.16	0.19	0.13	0.02	0.03	0.02	0.01	0.02	0.03	0.04	0.02	0.02	0.02	0.02	0.00	0.00
Interest Expense	0.05	0.09	0.10	0.09	0.07	0.06	0.04	0.05	0.07	0.08	0.10	0.03	0.03	0.02	0.02	0.01	0.01
Other Expense	-0.02	0.17	-0.09	-0.07	-0.07	-0.07	-0.04	-0.05	-0.08	0.00	0.02	-0.04	-0.03	-0.02	-0.01	-0.01	-0.01
IBT	2.83	1.36	1.44	1.46	1.40	1.14	0.77	1.09	1.02	0.56	-0.80	0.68	1.18	1.18	0.93	0.72	0.37
Income Tax Expense	0.52	0.22	0.30	0.29	0.31	0.23	0.21	0.18	0.24	0.14	0.13	0.14	0.15	0.20	0.16	0.15	0.08
Net Income	2.22	1.11	1.09	1.11	1.06	0.88	0.58	0.91	0.79	0.42	-0.93	0.52	1.02	0.97	0.76	0.57	0.28

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Interest Income	0.09	0.04	0.03	0.00	0.04	0.01	0.00	0.00	0.00	0.00
Interest Expense	0.05	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02
Other Expense	0.10	-0.03	-0.04	-0.05	-0.05	-0.02	-0.01	-0.01	-0.01	-0.02
IBT	0.67	0.72	0.79	0.65	0.73	0.73	0.27	0.27	0.27	0.26
Income Tax Expense	0.09	0.13	0.15	0.15	0.13	0.16	0.05	0.05	0.05	0.06
Net Income	0.56	0.56	0.61	0.49	0.55	0.57	0.23	0.23	0.23	0.20

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.50	$0.53	$0.45	$0.29	$0.46	$0.40	$0.22	$-0.48	$0.27	$0.53	$0.51	$0.41	$0.31	$0.15
EPS Diluted	$0.00	$0.00	$0.00	$0.52	$0.47	$0.43	$0.29	$0.46	$0.40	$0.22	$-0.48	$0.27	$0.52	$0.50	$0.40	$0.31	$0.15
Shares Outstanding	2.01	2.02	2.13	2.23	2.00	1.98	1.98	1.96	1.95	1.94	1.94	1.93	1.93	1.92	1.87	1.87	1.87
Diluted Shares Outstanding	2.03	2.03	2.17	2.16	2.15	1.99	1.98	1.98	1.97	1.96	1.94	1.96	1.97	1.97	1.89	1.87	1.87

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
EPS	$0.00	$0.00	$0.00	$0.00	$0.25	$0.25	$0.11	$0.11	$0.11	$0.10
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.25	$0.26	$0.11	$0.11	$0.11	$0.10
Shares Outstanding	2.01	2.05	2.08	2.19	2.21	2.25	1.96	1.96	1.96	1.95
Diluted Shares Outstanding	2.03	2.02	2.17	2.17	2.16	2.15	1.98	1.98	1.98	1.97

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	7.00	7.26	7.00	5.22	3.17	2.56	2.53	2.86	2.24	2.92	2.04	1.68	1.53	1.01	1.06	0.94
Short Term Investments	0.63	1.35	0.04	0.02	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.38	-0.22
Total Cash & ST Investments	7.63	8.62	7.03	5.24	3.17	2.62	2.53	2.86	2.24	2.92	2.04	1.68	1.53	1.01	1.06	0.94
Accounts Receivable	5.96	6.22	5.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory	4.78	5.22	4.78	4.64	4.31	3.92	3.68	3.86	3.05	2.25	1.91	1.96	2.38	1.97	2.02	1.32
Other Current Assets	3.38	2.32	3.34	0.00	0.00	0.00	0.00	5.04	5.01	4.38	4.87	3.97	3.15	2.34	1.82	1.22
Total Current Assets	21.12	22.38	21.12	16.66	13.58	11.23	11.12	11.76	10.31	9.54	8.82	7.60	7.07	5.32	4.90	3.49

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents	7.78	7.26	7.25	7.00	4.99	5.22	4.38	3.17	2.13	2.56
Short Term Investments	0.44	1.35	2.39	0.63	1.71	0.02	0.02	0.00	0.03	0.06
Total Cash & ST Investments	8.22	8.62	9.66	7.63	6.73	5.24	4.41	3.17	2.16	2.62
Accounts Receivable	9.57	6.22	6.50	5.96	5.28	0.00	0.00	0.05	0.00	0.00
Inventory	5.16	5.22	5.87	4.78	4.90	4.64	4.77	4.31	4.58	3.92
Other Current Assets	0.26	2.32	0.85	3.34	1.00	0.00	6.21	6.04	5.93	4.68
Total Current Assets	23.22	22.38	22.88	21.12	17.91	16.66	15.39	13.58	12.67	11.23

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	4.59	5.12	4.59	4.21	4.09	3.55	3.43	2.76	2.72	2.27	2.34	2.23	1.84	1.76	0.99	0.96
Goodwill	0.29	0.28	0.29	0.25	0.26	0.24	0.25	0.26	0.27	0.32	0.23	0.13	0.13	0.13	0.04	0.04
Intangible Assets	0.76	0.21	0.22	0.70	0.72	0.73	0.78	0.78	0.74	0.66	0.67	0.54	0.46	0.46	0.03	0.04
Long-Term Investments	0.62	0.64	0.62	0.20	0.21	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.38	0.22
Other Long-Term Assets	0.04	0.75	0.75	0.05	0.05	0.10	0.21	0.18	0.02	0.01	0.18	0.04	0.00	0.00	0.27	0.07
Total Long-Term Assets	6.47	7.00	6.47	5.56	5.44	4.85	4.78	4.09	3.86	3.35	3.50	3.00	2.49	2.40	1.76	1.36
Total Assets	27.59	29.38	27.59	22.21	19.02	16.07	15.90	15.85	14.17	12.89	12.31	10.60	9.56	7.73	6.66	4.85

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment	5.35	5.12	4.73	4.59	4.24	4.21	4.15	4.09	3.62	3.55
Goodwill	0.29	0.28	0.30	0.29	0.26	0.25	0.25	0.26	0.26	0.24
Intangible Assets	0.77	0.21	0.22	0.76	0.13	0.70	0.17	0.72	0.72	0.73
Long-Term Investments	0.75	0.64	0.65	0.62	0.31	0.20	0.19	0.16	0.18	0.13
Other Long-Term Assets	0.03	0.75	0.90	0.04	-0.14	0.05	0.62	0.10	0.07	0.10
Total Long-Term Assets	7.40	7.00	6.80	6.47	4.94	5.56	5.49	5.44	4.96	4.85
Total Assets	30.62	29.38	29.68	27.59	23.58	22.21	20.88	19.02	17.63	16.07

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	4.44	5.43	4.44	3.49	3.30	2.46	2.42	2.71	2.43	1.97	1.81	1.86	1.81	1.35	1.29	0.87
Short-Term Debt	2.27	0.89	2.27	0.54	0.44	0.73	0.48	0.52	1.50	1.05	0.82	0.17	0.13	0.26	0.30	0.10
Other Current Liabilities	6.82	6.43	6.88	6.51	4.77	4.46	4.50	4.86	3.73	2.72	1.79	2.02	2.14	1.50	1.24	0.82
Current Liabilities	14.02	13.20	14.02	10.54	8.51	7.65	7.40	8.09	7.67	5.74	4.42	4.04	4.09	3.12	2.83	1.79

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable	6.15	5.43	5.60	4.95	3.83	3.49	3.17	3.30	3.20	2.46
Short-Term Debt	0.85	0.89	2.21	2.27	0.93	0.54	0.72	0.44	1.07	0.73
Other Current Liabilities	7.13	6.43	7.57	6.37	6.49	6.51	6.28	4.77	4.62	4.46
Current Liabilities	14.33	13.20	15.38	14.02	11.38	10.54	10.16	8.51	8.89	7.65

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	0.51	2.27	0.51	1.61	1.52	0.40	0.61	0.71	0.03	1.42	0.93	0.03	0.04	0.14	0.19	0.02
Capital Leases	0.15	0.17	0.15	0.15	0.11	0.12	0.04	0.03	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	0.26	0.00	0.00	0.12	0.10	0.18	0.20	0.17	0.17	0.12	0.17	0.10	0.11	0.10	0.10	0.10
Total Liabilities	15.21	16.28	15.21	12.69	10.52	8.60	8.52	9.31	8.31	7.59	5.85	4.49	4.55	3.65	3.29	2.03

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt	2.29	2.27	1.01	0.51	1.82	1.61	1.51	1.52	0.34	0.40
Capital Leases	0.18	0.17	0.14	0.15	0.15	0.15	0.14	0.11	0.12	0.12
Def. Tax Liability	0.19	0.00	0.00	0.26	0.13	0.12	0.12	0.10	0.21	0.18
Total Liabilities	17.35	16.28	17.23	15.21	13.78	12.69	12.20	10.52	9.80	8.60

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	6.15	6.72	6.89	5.57	5.20	4.61	5.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Comprehensive Income	2.53	2.09	2.53	0.00	0.00	0.00	0.00	-1.87	-1.68	-1.51	-1.29	-1.07	-0.96	-0.79	-0.66	-0.60
Total Common Equity	11.23	11.50	11.23	9.14	8.24	7.28	7.14	6.37	5.72	5.16	6.31	6.07	4.97	4.05	3.34	2.80

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Retained Earnings	6.71	6.72	6.94	6.15	6.34	5.57	0.00	0.00	0.00	4.61
Comprehensive Income	0.00	2.09	2.15	2.53	1.27	0.00	0.00	0.00	0.00	0.00
Total Common Equity	11.63	11.50	10.93	11.23	9.42	9.14	8.40	8.24	7.61	7.28

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2.78	3.16	2.78	2.15	1.95	1.13	1.09	1.23	1.53	2.47	1.75	0.20	0.17	0.40	0.50	0.12
Book Value		12.37	13.11	12.37	9.53	8.50	7.47	7.38	6.55	5.86	5.30	6.47	6.12	5.01	4.08	3.36	2.81

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		1.64	1.61	1.52	1.14	0.39	0.39	0.28	0.26	0.21	0.19
Book Value		11.63	11.50	10.93	11.23	9.42	9.14	8.40	8.24	7.61	7.28

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	1.57	1.44	1.46	1.40	1.14	0.77	1.09	1.02	0.56	-0.80	0.68	1.18	1.18	0.93	0.72	0.37
Depreciation & Amortization	0.55	0.48	0.41	0.39	0.35	0.36	0.31	0.28	0.26	0.24	0.21	0.20	0.18	0.14	0.11	0.11
Stock-Based Compensation	0.09	0.15	0.08	0.11	0.04	0.01	0.04	0.03	0.02	0.03	0.06	0.03	0.01	0.01	0.01	0.04
Change Working Capital	-1.85	-0.44	-0.02	0.93	-0.82	-0.27	-0.53	0.47	0.06	0.45	-0.18	-0.17	-0.03	-0.05	-0.36	-0.12
Change In Accounts Receivable	-1.23	-0.15	-1.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	-0.02	-0.47	-0.12	-0.36	-0.40	-0.27	0.20	-0.79	-0.75	-0.33	0.14	0.53	-0.41	0.14	-0.69	-0.42
Other Non-cash Items	1.86	0.85	-0.15	-0.26	-0.03	0.00	-0.01	0.05	-0.02	0.06	0.01	0.01	0.00	-0.02	-0.01	0.00
Cash from Operations	2.21	0.00	1.78	2.56	0.43	0.96	0.86	1.59	0.85	1.08	0.66	1.09	1.12	0.86	0.32	0.31

Cash Flow From Operating Activities	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Net Income	0.56	0.61	0.49	0.55	0.57	0.23	0.23	0.23	0.20	0.20
Depreciation & Amortization	0.23	0.00	0.21	0.21	0.20	0.08	0.08	0.08	0.07	0.07
Stock-Based Compensation	0.03	0.07	0.08	0.04	0.04	0.01	0.01	0.01	0.01	0.01
Change Working Capital	0.00	-0.44	0.00	-1.59	0.00	-0.13	-0.13	-0.13	0.12	0.12
Change In Accounts Receivable	0.00	-0.15	0.00	-1.23	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	-0.47	0.00	-0.12	0.00	0.05	0.05	0.05	-0.20	-0.20
Other Non-cash Items	-0.78	1.63	-0.16	2.00	-0.24	0.04	0.04	0.04	0.01	0.01
Cash from Operations	0.00	0.00	0.00	1.21	0.57	0.22	0.22	0.22	0.40	0.40

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.10	-1.08	-0.84	-0.46	-0.76	-0.39	-0.51	-0.38	-0.19	-0.12	-0.21	-0.39	-0.26	-0.45	-0.33	-0.14
Acquisitions	-0.15	-0.02	-0.53	-0.02	0.07	-0.08	-0.16	-0.05	-0.55	-0.12	-0.20	0.00	0.00	-0.26	0.02	0.00
Investments	-0.01	-1.52	-1.31	-0.09	-0.03	-0.09	-0.02	-0.13	0.00	0.00	-0.19	0.00	0.00	-0.04	-0.06	0.00
Sales of Investment	0.00	0.61	0.54	0.00	0.14	0.02	0.08	0.09	0.00	0.00	-0.41	0.01	0.00	0.02	0.00	0.00
Other Investing Activities	-0.82	0.00	0.06	0.09	0.03	0.05	0.06	-0.14	0.23	-0.41	-0.55	0.06	0.03	0.00	-0.13	-0.01
Cash from Investing	-2.35	0.00	-2.08	-0.48	-0.56	-0.48	-0.55	-0.61	-0.51	-0.65	-1.55	-0.32	-0.24	-0.73	-0.50	-0.14

Cash Flow From Investing Activities	2-2025	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Capital Expenditure	-0.27	-0.34	-0.60	-0.24	-0.13	-0.13	-0.13	-0.09	-0.09
Acquisitions	-0.05	0.00	-0.15	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.03	-0.03
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	-0.43	-0.66	0.13	0.13	0.13	0.13	0.13
Cash from Investing	0.00	0.00	-1.18	-0.90	-0.13	-0.13	-0.13	-0.15	-0.15

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-0.77	0.00	0.55	-0.73	-3.38	-3.14	-1.48	-1.83	-1.70	-1.42	-0.48	-1.01	-0.73	-1.20	-0.77	-0.12
Debt Issued	8.74	0.38	1.18	0.93	4.20	3.19	1.34	1.52	0.76	2.14	2.03	1.04	0.50	1.11	1.15	0.24
Issuance of Common Stock	0.02	0.00	-0.01	0.13	0.14	0.14	0.05	0.16	0.02	0.00	0.01	0.01	0.03	0.02	0.00	0.00
Repurchase of Common Stock	0.00	0.00	0.00	0.00	-0.01	-0.12	0.94	1.41	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	0.00
Dividends Paid	-0.56	0.00	-0.43	-0.36	-0.24	-0.36	-0.25	-0.13	0.00	-0.16	-0.30	-0.18	-0.11	-0.12	0.00	0.00
Other Financing Activities	3.28	0.00	1.87	0.89	4.24	3.08	0.04	0.04	0.71	1.96	1.96	0.62	0.51	1.09	1.15	0.03
Cash from Financing	1.16	0.00	1.98	-0.08	0.75	-0.41	-0.70	-0.35	-0.97	0.38	1.19	-0.59	-0.29	-0.21	0.38	-0.09

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Debt Repaid	0.00	0.00	0.00	0.00	-0.03	-0.37	-0.37	-0.37	-0.46	-0.46
Debt Issued	3.14	3.16	3.22	2.78	2.78	1.57	1.60	1.60	2.25	1.99
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.04	0.04
Repurchase of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	-0.43	-0.06	-0.06	-0.06	-0.03	-0.03
Other Financing Activities	0.00	0.00	0.00	1.88	0.56	0.42	0.42	0.42	0.45	0.45
Cash from Financing	0.00	0.00	0.00	1.88	0.10	-0.41	-0.41	-0.41	-0.44	-0.44

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.58	0.27	1.77	2.05	0.61	0.03	-0.40	0.67	-0.67	0.88	0.35	0.14	0.58	-0.04	0.17	0.02
Closing Cash Balance		7.00	7.26	7.00	5.22	3.17	2.56	2.53	2.93	2.25	2.92	2.04	1.68	1.53	0.95	0.97	0.81

Cash position		2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Net Change in Cash		7.78	-7.25	7.25	2.00	-0.23	-0.10	-0.10	-0.10	0.17	0.17
Closing Cash Balance		7.78	0.00	7.25	7.00	4.99	0.63	0.63	0.63	0.73	0.73

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		1.11	1.41	0.93	2.10	-0.32	0.57	0.35	1.21	0.66	0.96	0.45	0.70	0.85	0.41	-0.01	0.17
Real Free Cash Flow		1.02	1.26	0.86	2.00	-0.36	0.57	0.31	1.18	0.64	0.92	0.40	0.67	0.84	0.39	-0.03	0.13

Free Cash Flow		2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018	1-2018
Free Cash Flow		-0.23	1.13	0.28	0.61	0.32	0.09	0.09	0.09	0.30	0.30
Real Free Cash Flow		-0.26	1.06	0.20	0.57	0.29	0.08	0.08	0.08	0.30	0.30