Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Haier Smart Home Co., Ltd.

600690.SS

Valuace

Růst

Zdraví

Cena

¥ 21.79

+0.24 (0.93%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (CNY)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	302.3	301.7	286.0	261.4	243.5	227.6	209.7	200.8	183.3	159.3	119.1	89.7	88.8	86.5	79.9	73.7	60.6
Cost of Revenues	221.7	221.7	207.4	179.1	167.2	156.5	147.5	140.9	130.2	109.9	82.1	64.7	64.3	64.6	59.7	56.3	46.4
Gross Profit	80.6	80.0	78.5	82.4	76.3	71.1	62.3	59.9	53.2	49.4	36.9	25.1	24.4	21.9	20.2	17.4	14.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	68.3	77.6	77.4	79.1	83.0	67.3	66.6	71.9	62.5	67.0
Cost of Revenues	51.4	55.9	55.4	59.0	67.1	45.8	45.5	53.7	41.4	46.1
Gross Profit	16.9	21.6	22.0	20.1	15.9	21.5	21.1	18.2	21.1	20.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	10.4	9.5	8.4	6.9	6.3	5.1	4.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	52.5	49.4	47.0	43.7	43.8	37.0	39.4	29.6	19.7	17.6	15.7	14.8	13.2	11.2
Depreciation & Amortization	4.9	8.7	5.0	6.7	8.3	7.3	7.7	7.0	3.1	2.7	2.4	1.0	0.8	0.7	0.7	0.6	0.4
Total Operating Expenses	58.3	59.8	55.6	62.5	58.7	55.2	50.1	49.6	42.0	39.3	30.3	20.0	18.0	16.2	15.2	13.5	11.4
Operating Income	22.3	20.2	22.9	19.9	17.8	15.9	13.6	14.4	11.4	10.1	7.1	6.5	7.7	6.2	5.3	4.1	3.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.2	3.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.4	13.1
Depreciation & Amortization	2.3	0.0	1.4	1.3	1.3	1.0	1.1	1.4	1.7	1.7
Total Operating Expenses	15.5	15.9	13.7	13.2	11.4	15.9	14.1	12.3	17.8	16.0
Operating Income	1.4	5.7	8.2	6.9	4.5	5.7	7.0	5.9	3.3	5.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	1.9	1.9	1.9	1.5	-0.9	0.6	0.5	0.6	0.5	0.3	0.3	0.5	0.5	0.3	0.2	0.2	0.1
Interest Expense	2.7	2.8	2.9	2.1	1.0	0.7	1.3	1.7	1.5	1.2	0.8	0.1	0.1	0.1	0.1	0.1	0.0
Other Expense	1.2	3.2	-0.2	-0.2	-0.1	0.0	0.0	0.2	0.5	0.5	1.6	1.9	1.6	1.0	0.5	0.5	0.9
IBT	23.5	23.5	22.7	19.7	17.8	15.9	13.6	14.6	11.6	10.5	8.2	7.0	8.0	6.7	5.4	4.4	3.7
Income Tax Expense	3.3	3.3	3.2	3.0	3.1	2.7	2.2	2.3	1.9	1.5	1.5	1.1	1.4	1.2	1.1	0.8	0.9
Net Income	19.6	19.6	18.7	16.6	14.7	13.1	8.9	12.3	7.4	6.9	5.0	4.3	5.0	4.2	3.3	2.7	2.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.1	0.4
Interest Expense	0.6	0.7	0.7	0.7	0.9	0.6	0.6	0.6	0.8	0.4
Other Expense	0.7	0.6	-0.1	-0.1	-0.2	0.0	0.0	0.0	-0.5	0.0
IBT	2.1	6.3	8.2	6.8	4.3	5.7	7.0	5.9	3.1	5.1
Income Tax Expense	-0.2	1.0	1.3	1.2	0.2	0.9	1.2	0.9	0.0	0.9
Net Income	2.2	5.3	6.5	5.5	3.6	4.7	5.6	4.8	3.4	4.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	¥0.00	¥0.00	¥0.00	¥1.79	¥1.58	¥1.41	¥1.34	¥1.93	¥1.21	¥1.13	¥0.83	¥0.71	¥0.93	¥0.77	¥0.61	¥0.50	¥0.42
EPS Diluted	¥0.00	¥0.00	¥0.00	¥1.78	¥1.57	¥1.40	¥1.31	¥1.79	¥1.18	¥1.09	¥0.82	¥0.71	¥0.93	¥0.77	¥0.61	¥0.50	¥0.42
Shares Outstanding	9.4	9.2	9.3	9.3	9.3	9.3	6.6	6.4	6.1	6.1	6.1	6.1	5.7	5.4	5.4	5.4	5.4
Diluted Shares Outstanding	9.4	9.2	9.3	9.3	9.4	9.3	6.8	6.9	6.3	6.4	6.1	6.1	5.7	5.4	5.4	5.4	5.4

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.37	$0.44
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.37	$0.44
Shares Outstanding	9.4	8.8	9.3	9.3	9.4	9.4	9.3	9.4	9.4	9.5
Diluted Shares Outstanding	9.4	9.1	9.3	9.3	9.4	9.4	9.3	9.4	9.4	9.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	54.7	55.6	54.5	54.1	45.9	46.5	36.2	37.5	35.2	23.5	24.7	28.6	20.6	16.3	12.9	10.1
Short Term Investments	2.6	1.2	1.0	0.5	2.8	2.2	0.3	1.8	0.0	0.1	0.0	-0.1	0.2	0.0	0.0	0.0
Total Cash & ST Investments	57.3	56.8	57.0	54.7	48.6	48.6	36.5	39.2	35.2	23.6	24.7	28.6	20.6	16.3	12.9	10.1
Accounts Receivable	36.6	43.4	29.2	29.5	31.2	32.9	28.8	27.6	27.2	28.0	20.1	23.0	22.0	16.2	12.4	10.0
Inventory	39.5	43.0	39.5	41.5	39.9	29.4	28.2	22.4	21.5	15.2	8.6	7.6	6.9	7.1	6.0	3.6
Other Current Assets	1.2	8.4	8.2	4.7	3.9	3.3	7.0	5.1	4.4	2.7	1.5	0.3	0.1	0.1	0.0	-0.1
Total Current Assets	134.5	151.7	132.6	130.4	123.6	114.2	100.5	94.3	88.3	69.5	54.9	59.5	49.5	39.7	31.3	23.6

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	55.4	54.1	55.6	47.1	54.7	53.6	54.5	52.1	55.6	55.3
Short Term Investments	8.8	5.6	1.2	1.1	2.6	0.8	2.5	0.7	0.7	0.8
Total Cash & ST Investments	64.2	59.8	56.8	48.2	57.3	54.5	57.0	52.8	56.4	56.1
Accounts Receivable	45.0	43.5	43.4	34.7	31.0	31.9	29.2	31.2	32.6	0.0
Inventory	43.5	44.9	43.0	38.5	39.5	41.3	39.5	39.8	39.0	40.5
Other Current Assets	8.6	6.6	8.4	6.8	6.8	9.2	7.0	8.2	8.3	36.1
Total Current Assets	161.3	154.8	151.7	128.1	134.5	136.9	132.6	132.0	136.3	132.7

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	42.7	49.0	41.1	35.0	29.2	27.3	26.3	21.2	17.6	17.4	9.9	8.1	7.1	6.3	5.5	3.8
Goodwill	24.3	27.4	24.3	23.6	21.8	22.5	23.4	21.2	19.8	21.0	0.4	0.1	0.0	0.0	0.0	0.0
Intangible Assets	11.1	14.3	11.3	10.7	9.8	10.2	10.9	9.7	8.0	8.2	1.5	1.0	0.7	0.6	0.5	0.4
Long-Term Investments	47.2	41.2	41.2	30.9	25.3	22.1	21.8	13.9	14.4	12.5	7.8	5.1	2.5	0.0	0.0	0.0
Other Long-Term Assets	0.6	4.1	1.0	3.5	5.9	4.9	2.9	4.6	1.4	1.1	0.5	0.3	0.4	2.3	1.8	1.1
Total Long-Term Assets	127.7	138.4	120.8	105.5	93.9	89.2	86.9	72.4	63.1	61.7	21.1	15.5	11.5	10.0	8.4	5.7
Total Assets	262.3	290.1	253.4	235.8	217.5	203.5	187.5	166.7	151.5	131.3	76.0	75.0	61.0	49.7	39.7	29.3

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	50.7	50.2	49.0	41.7	42.7	39.4	41.1	36.7	36.3	35.3
Goodwill	27.8	27.5	27.4	24.0	24.3	24.3	24.3	24.4	24.6	23.4
Intangible Assets	14.7	14.3	14.3	10.8	11.1	11.1	11.3	10.7	11.0	10.7
Long-Term Investments	0.0	36.6	41.2	47.6	47.2	41.9	41.2	36.2	32.6	31.0
Other Long-Term Assets	44.7	8.2	4.1	2.2	0.6	2.8	1.0	4.4	4.2	3.8
Total Long-Term Assets	140.4	138.9	138.4	128.0	127.7	121.0	120.8	113.8	110.0	105.4
Total Assets	301.7	293.7	290.1	256.1	262.3	257.9	253.4	245.9	246.3	238.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	47.2	75.7	69.3	67.0	67.4	57.5	53.1	47.4	42.0	33.0	26.3	27.6	25.9	21.1	16.9	10.8
Short-Term Debt	36.4	13.8	10.5	15.9	20.8	15.2	15.9	9.3	13.7	21.1	1.9	1.0	1.2	1.1	1.2	0.9
Other Current Liabilities	38.7	56.1	38.7	35.7	2.2	6.1	0.5	21.5	5.9	5.8	3.2	4.2	3.5	2.5	2.2	1.9
Current Liabilities	125.6	149.6	120.0	118.6	124.8	109.4	95.6	80.1	76.9	73.5	39.8	41.6	38.0	31.3	25.9	18.7

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	78.7	77.0	75.7	20.5	70.6	74.7	69.3	70.3	70.3	69.4
Short-Term Debt	16.1	18.8	13.8	10.7	11.9	10.1	10.5	15.9	13.9	10.2
Other Current Liabilities	53.4	44.8	56.1	81.0	40.9	31.3	38.7	29.3	27.1	25.8
Current Liabilities	151.8	144.2	149.6	116.1	125.6	119.6	120.0	119.4	120.6	114.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	18.1	14.1	21.2	16.4	5.3	20.6	22.3	24.7	22.2	15.5	1.4	1.8	0.7	0.8	0.7	0.1
Capital Leases	3.7	4.5	3.3	2.8	2.0	2.1	2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	2.0	1.5	0.0	2.4	2.1	1.9	1.2	0.4	0.3	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Total Liabilities	152.6	171.7	147.5	141.1	136.4	135.3	122.5	111.6	104.7	93.7	43.6	45.9	41.0	34.3	28.2	19.8

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	19.0	16.0	14.1	21.7	21.8	22.1	21.2	18.9	21.7	20.1
Capital Leases	4.9	5.0	4.5	3.6	3.7	3.7	3.3	3.1	3.3	3.0
Def. Tax Liability	1.6	1.6	1.5	1.9	2.0	2.0	2.0	2.0	2.1	2.1
Total Liabilities	179.1	168.5	171.7	144.0	152.6	147.8	146.4	144.2	148.3	139.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	9.4	9.4	9.4	9.4	9.4	9.0	6.6	6.4	6.1	6.1	6.1	3.0	2.7	2.7	2.7	1.3
Retained Earnings	71.4	79.3	68.5	58.0	47.9	38.4	32.5	26.9	22.8	17.5	13.9	12.9	9.2	6.3	3.7	2.4
Comprehensive Income	8.5	7.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	105.7	111.4	103.5	93.4	79.8	66.8	47.9	39.4	32.2	26.4	22.7	21.8	14.5	11.1	8.3	7.0

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	9.4	9.4	9.4	9.4	9.4	9.4	9.4	9.4	9.4	9.4
Retained Earnings	82.5	84.9	79.3	76.2	71.4	73.2	68.5	65.9	61.7	61.9
Comprehensive Income	0.0	0.0	0.0	0.0	8.5	30.1	8.6	29.5	8.2	29.3
Total Common Equity	114.9	117.7	111.4	109.3	105.7	107.3	103.5	100.3	96.7	96.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		58.3	27.9	31.5	32.4	26.2	35.8	38.2	34.0	36.0	36.7	3.4	2.8	1.9	1.9	1.8	0.9
Book Value		109.6	118.4	105.9	94.7	81.1	68.1	65.0	55.1	46.8	37.6	32.4	29.1	20.0	15.4	11.5	9.5

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		7.7	7.5	7.0	2.9	2.9	2.7	2.4	1.3	1.3	1.3
Book Value		114.9	117.7	111.4	109.3	105.7	107.3	103.5	100.3	96.7	96.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	18.1	19.6	19.6	16.7	14.7	13.2	11.3	12.3	9.8	9.1	6.7	5.9	6.7	5.6	4.4	3.6	2.8
Depreciation & Amortization	2.7	8.7	7.6	6.3	5.6	4.8	4.9	4.6	3.1	2.7	2.4	1.0	0.8	0.7	0.7	0.6	0.4
Stock-Based Compensation	0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	2.7	-4.9	-2.2	-0.7	-2.3	3.9	1.6	1.4	5.9	4.0	-0.3	-0.4	0.3	0.8	0.6	2.2	2.3
Change In Accounts Receivable	3.1	3.4	-7.8	-4.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.4	-4.3	8.8	3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-1.1	-4.7	-3.6	1.0	-2.8	-11.5	-3.1	-3.9	-0.7	-6.7	-1.7	0.4	-0.8	0.0	-1.2	-2.0	-1.5
Other Non-cash Items	11.7	3.3	1.5	3.5	2.1	1.2	-0.2	-3.2	0.1	0.3	-0.8	-1.0	-0.8	-0.5	-0.1	-0.2	0.0
Cash from Operations	27.1	0.0	0.0	25.3	20.2	23.1	17.6	15.1	18.9	16.1	8.1	5.6	7.0	6.5	5.5	6.2	5.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	2.2	5.3	0.0	0.0	0.0	4.7	5.6	4.8	3.4	4.2
Depreciation & Amortization	2.3	0.0	0.0	0.0	0.0	0.0	1.8	1.8	1.7	-2.6
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.6	0.0
Change Working Capital	0.0	0.0	-2.4	0.0	0.0	0.0	-3.7	0.0	-2.4	5.2
Change In Accounts Receivable	0.0	0.0	-1.9	0.0	0.0	0.0	-3.5	0.0	-4.1	7.2
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Change In Inventories	0.0	0.0	-0.8	0.0	0.0	0.0	-0.4	0.0	1.0	-2.1
Other Non-cash Items	4.1	1.1	11.3	2.3	12.9	1.4	2.4	-2.7	9.6	2.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.3	6.4

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-10.1	-8.9	-10.1	-9.9	-8.2	-7.4	-7.8	-6.2	-6.8	-4.0	-2.6	-2.5	-2.0	-1.8	-1.2	-1.6	-1.3
Acquisitions	0.0	0.1	-4.4	-0.2	0.0	0.3	0.6	-2.7	0.6	0.0	-36.6	-5.2	0.4	0.4	0.0	1.6	0.0
Investments	-23.5	-54.0	-23.6	-16.2	-13.5	-8.2	-6.8	-3.9	-3.0	-2.6	-1.4	-3.7	-1.9	-0.9	0.0	-3.0	-2.5
Sales of Investment	12.8	44.9	18.0	8.1	12.8	7.4	8.3	2.5	1.0	0.6	0.8	1.2	0.1	0.9	0.0	0.1	0.3
Other Investing Activities	0.0	0.0	0.0	1.0	0.0	-0.2	0.5	-0.7	0.6	0.4	0.2	-0.1	0.1	0.0	0.0	-1.6	0.0
Cash from Investing	-20.8	0.0	0.0	-17.1	-8.9	-8.1	-5.3	-11.0	-7.7	-5.6	-39.6	-10.3	-3.3	-1.4	-1.2	-4.5	-3.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-2.3	-2.8	-1.8	-2.0	-3.8	-2.3	-1.9	-2.0	-3.8	-2.3
Acquisitions	0.0	2.2	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.1
Investments	-9.7	-17.4	-15.4	-11.5	-3.6	-6.4	-11.3	-2.4	-5.3	-4.6
Sales of Investment	9.4	15.4	12.1	8.5	3.8	4.0	7.8	1.9	0.7	2.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.5	-4.5

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-5.1	0.0	0.0	1.5	-14.7	-19.6	-23.5	-19.0	-22.4	-22.9	-11.7	-6.9	-1.5	-1.3	-1.2	-1.0	-1.9
Debt Issued	28.8	27.9	-3.6	0.7	20.9	9.9	21.2	23.1	20.5	22.2	45.0	7.5	2.4	1.4	1.2	1.9	2.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-1.4	-1.2	-0.6	-1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-12.3	0.0	0.0	-7.2	-5.1	-4.0	-4.3	-4.2	-3.8	-2.9	-1.8	-1.8	-1.3	-1.4	-1.1	-0.5	-0.6
Other Financing Activities	7.8	0.0	0.0	-0.3	16.0	7.9	26.8	17.2	15.7	26.7	43.3	6.8	7.2	1.8	1.8	2.2	2.3
Cash from Financing	-6.8	0.0	0.0	-7.8	-3.8	-15.6	-1.0	-6.0	-10.5	0.9	29.8	-1.9	4.4	-0.9	-0.5	0.8	-0.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.9
Debt Issued	0.0	35.1	0.4	6.9	-4.5	-25.9	0.0	3.3	20.6	1.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.1
Repurchase of Common Stock	-1.2	0.9	-0.9	0.0	0.0	0.5	-0.5	0.0	-1.8	0.9
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.3	-5.8
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	-0.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-5.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.9	-8.0	-1.7	0.6	8.2	-0.7	10.7	-1.6	1.1	11.0	-1.5	-6.4	8.1	4.2	3.9	2.4	1.8
Closing Cash Balance		54.7	47.6	55.0	54.0	53.4	45.0	45.6	35.0	36.0	34.3	23.2	24.7	28.5	20.4	16.2	12.4	9.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.5	-10.2	1.1	-1.6	8.3	-7.6	1.1	-0.9	2.3	-3.5
Closing Cash Balance		47.6	45.2	54.5	53.4	55.0	46.7	54.7	53.6	54.5	51.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		17.0	17.8	16.5	15.4	11.9	15.8	9.8	8.9	12.2	12.1	5.5	3.1	5.0	4.8	4.3	4.6	4.3
Real Free Cash Flow		16.4	17.8	16.5	15.4	11.9	15.8	9.8	8.9	12.2	12.1	5.5	3.1	5.0	4.8	4.3	4.6	4.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.3	3.6	7.1	0.3	8.8	3.7	4.4	0.0	8.5	4.1
Real Free Cash Flow		6.3	3.6	7.1	0.3	8.8	3.7	4.2	0.0	7.9	4.1