Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

New China Life Insurance Company Ltd.

601336.SS

Valuace

Růst

Zdraví

Cena

¥ 62.38

-1.38 (-1.68%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (CNY)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	134.2	134.2	128.9	45.6	214.3	222.0	206.3	174.1	153.8	143.8	146.0	157.9	142.6	129.6	116.9	109.2	102.5
Cost of Revenues	0.0	0.0	0.0	-32.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	134.2	134.2	128.9	78.5	214.3	222.0	206.3	174.1	153.8	143.8	146.0	157.9	142.6	129.6	116.9	109.2	102.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	24.8	41.9	35.2	32.3	24.5	50.3	28.4	25.7	10.3	13.0
Cost of Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	24.8	41.9	35.2	32.3	24.5	50.3	28.4	25.7	10.3	13.0

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	2.4	11.7	12.9	13.2	13.8	12.6	14.1	13.3	12.8	11.5	10.1	9.9	9.3	8.4
Depreciation & Amortization	1.8	1.8	1.7	1.8	1.8	1.6	1.5	1.3	0.6	0.6	0.5	0.4	0.4	0.3	0.2	0.2	0.2
Total Operating Expenses	93.7	93.7	100.7	0.3	-207.8	-207.5	-191.6	-161.6	-143.3	-136.5	-139.5	-146.1	-134.9	-124.6	-114.6	-105.9	-100.3
Operating Income	40.5	40.5	28.1	45.2	6.5	14.5	14.7	12.4	10.5	7.3	6.5	11.8	7.8	5.0	2.3	3.3	2.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7
Depreciation & Amortization	1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	-3.0
Total Operating Expenses	21.0	21.4	25.0	26.3	19.6	39.0	21.6	20.6	-13.6	-15.2
Operating Income	3.8	20.5	10.2	6.0	4.9	11.4	6.8	5.1	-3.4	-2.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	28.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	3.5	3.5	0.0	60.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	0.0	0.0	0.0	-39.7	0.0	1.2	0.8	0.8	0.8	0.4	1.0	1.0	0.6	0.4	0.5	0.4	0.4
IBT	40.5	40.5	28.1	5.5	6.5	15.7	15.5	13.2	10.5	7.3	6.5	11.8	7.8	5.0	2.3	3.3	2.3
Income Tax Expense	4.2	4.2	1.9	-3.2	-3.3	0.7	1.2	-1.3	2.6	1.9	1.5	3.2	1.4	0.5	-0.6	0.5	0.0
Net Income	36.3	36.3	26.2	8.7	9.8	14.9	14.3	14.6	7.9	5.4	4.9	8.6	6.4	4.4	2.9	2.8	2.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	-14.3	0.0	7.3	7.0	7.3	6.9	7.2	7.4	8.4	8.2
Interest Expense	2.8	0.7	0.0	0.0	0.0	33.7	20.6	19.8	11.8	13.2
Other Expense	-1.3	1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2
IBT	2.5	21.8	10.2	6.0	4.9	11.4	6.8	5.1	-3.2	-2.0
Income Tax Expense	-1.0	3.8	1.3	0.1	-0.7	1.8	0.6	0.2	-2.3	-1.6
Net Income	3.4	18.1	8.9	5.9	5.5	9.6	6.1	4.9	-0.8	-0.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	¥0.00	¥0.00	¥0.00	¥2.79	¥3.15	¥4.79	¥4.58	¥4.67	¥2.54	¥1.73	¥1.58	¥2.76	¥2.05	¥1.42	¥0.94	¥1.24	¥1.87
EPS Diluted	¥0.00	¥0.00	¥0.00	¥2.79	¥3.15	¥4.79	¥4.58	¥4.67	¥2.54	¥1.73	¥1.58	¥2.76	¥2.05	¥1.42	¥0.94	¥1.24	¥1.87
Shares Outstanding	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	2.3	1.2
Diluted Shares Outstanding	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	2.3	1.2

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.27	$-0.14
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.27	$-0.14
Shares Outstanding	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1
Diluted Shares Outstanding	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	46.5	38.5	21.8	17.6	15.5	13.0	11.8	8.9	8.8	14.1	13.8	12.7	16.4	24.8	13.0	26.7
Short Term Investments	557.0	0.0	0.0	375.7	403.4	426.7	387.3	300.9	320.4	283.3	216.9	175.5	127.9	84.3	72.9	74.7
Total Cash & ST Investments	26.0	38.5	21.8	393.2	418.9	439.7	399.1	309.9	329.2	297.4	230.7	188.2	144.3	109.1	85.9	101.4
Accounts Receivable	0.0	8.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	618.2	-38.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	618.2	8.8	21.8	393.2	418.9	439.7	399.1	309.9	329.2	297.4	230.7	188.2	144.3	109.1	85.9	101.4

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	32.6	41.7	38.5	23.5	26.0	25.4	21.8	17.0	18.6	21.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	424.1	0.0	0.0	616.3
Total Cash & ST Investments	32.6	41.7	38.5	23.5	26.0	25.4	21.8	17.0	18.6	21.0
Accounts Receivable	0.0	0.0	8.8	0.0	0.0	4.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-32.6	0.0	-38.5	827.0	592.1	681.5	0.0	0.0	0.0	0.0
Total Current Assets	0.0	41.7	8.8	850.5	618.2	710.9	21.8	17.0	18.6	21.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	19.0	18.8	18.9	18.7	19.2	16.9	15.5	11.8	8.5	7.8	6.8	5.9	4.5	4.1	4.3	2.9
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	3.9	4.1	4.1	4.0	3.8	3.8	3.7	3.7	1.8	1.8	1.7	1.6	1.5	0.1	0.1	0.1
Long-Term Investments	16.3	1,292.1	1,051.2	839.1	780.0	736.8	662.8	530.2	537.9	494.7	411.7	370.1	322.7	266.4	220.0	203.9
Other Long-Term Assets	819.5	348.8	301.1	-868.1	-803.1	-757.7	-682.2	-547.4	-548.3	-504.6	-420.2	-377.6	-329.7	-271.5	-224.3	-206.9
Total Long-Term Assets	876.5	1,683.5	1,386.0	868.1	803.1	757.7	682.2	547.4	548.3	504.6	420.2	377.6	329.7	271.5	224.3	206.9
Total Assets	1,494.7	1,692.3	1,403.3	1,255.0	1,127.7	1,004.4	879.0	733.9	710.3	699.2	660.6	643.7	565.8	493.7	386.8	304.6

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	18.7	18.7	18.8	19.0	19.0	19.1	18.9	18.8	18.7	18.8
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	3.9	4.0	4.1	3.9	3.9	4.0	4.1	3.9	3.9	3.9
Long-Term Investments	1,329.5	1,291.4	1,292.1	20.6	16.3	10.1	1,051.2	1,019.7	987.1	974.8
Other Long-Term Assets	-1,378.4	-1,341.5	348.8	753.9	819.5	659.7	-1,084.9	-1,050.0	-1,014.4	-998.8
Total Long-Term Assets	0.0	0.0	1,683.5	816.5	876.5	708.8	1,084.9	1,050.0	1,014.4	998.8
Total Assets	1,777.7	1,753.4	1,692.3	1,667.0	1,494.7	1,419.7	1,403.3	1,364.4	1,309.2	1,283.4

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	2.1	0.0	32.6	6.1	6.5	6.7	5.9	5.8	3.4	3.2	1.7	1.4	1.0	0.8	0.5	0.4
Short-Term Debt	80.1	0.0	107.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	12.6	227.9	18.0	-6.1	-6.5	-6.7	-5.9	-5.8	-3.4	-3.2	-1.7	-1.4	-1.0	-0.8	-0.5	-0.4
Current Liabilities	95.2	228.1	158.5	6.1	6.5	6.7	5.9	5.8	3.4	3.2	1.7	1.4	1.0	0.8	0.5	0.4

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	138.1	162.5	182.8	193.3	80.1	75.7	0.0	0.0	0.0	39.9
Other Current Liabilities	-138.5	-162.5	45.1	-178.4	14.5	1,223.4	-0.1	-0.2	-0.1	23.5
Current Liabilities	0.0	0.0	228.1	15.2	95.2	1,299.2	5.7	6.0	6.9	1,130.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	30.3	31.1	21.0	10.9	11.0	11.1	1.0	4.0	4.0	14.0	19.0	19.0	15.0	15.0	5.1	0.0
Capital Leases	0.7	0.7	0.8	0.9	1.0	1.1	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.1	0.2	0.1	0.1	1.1	2.7	0.3	0.1	0.1	0.1	0.9	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,404.6	1,596.0	1,298.2	1,152.1	1,019.2	902.7	794.5	668.3	646.6	640.1	602.7	595.3	526.5	457.8	355.5	298.0

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	20.9	31.3	31.1	31.2	31.0	21.1	21.0	10.9	10.9	11.2
Capital Leases	0.7	0.7	0.7	0.7	0.7	0.7	0.8	0.8	0.8	0.9
Def. Tax Liability	0.5	0.4	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total Liabilities	1,694.2	1,673.5	1,596.0	1,576.0	1,404.6	1,325.7	21.8	11.8	11.8	12.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	1.2
Retained Earnings	99.8	108.2	92.1	54.0	52.3	45.9	40.1	31.4	27.2	24.4	21.2	14.9	10.3	6.8	5.7	3.5
Comprehensive Income	-12.9	-39.0	-14.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	90.0	96.2	105.1	102.9	108.5	101.7	84.5	65.6	63.7	59.1	57.8	48.4	39.3	35.9	31.3	6.6

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1
Retained Earnings	113.9	113.7	108.2	109.4	99.8	97.1	92.1	94.6	95.0	96.4
Comprehensive Income	-33.6	-37.0	-39.0	-21.4	-12.9	-6.2	-51.1	-48.7	-45.2	22.1
Total Common Equity	83.4	79.8	96.2	91.0	90.0	94.0	105.1	108.3	112.3	121.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		111.1	31.1	21.0	10.9	11.0	11.1	1.0	4.0	4.0	14.0	19.0	19.0	15.0	15.0	5.1	0.0
Book Value		90.1	96.3	105.1	102.9	108.5	101.7	84.5	65.6	63.7	59.1	57.8	48.4	39.3	35.9	31.3	6.6

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		83.4	79.8	96.2	91.0	90.0	94.0	105.1	108.3	112.3	121.6

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	9.8	36.3	26.2	8.7	9.8	15.0	14.3	14.6	7.9	5.4	4.9	8.6	6.4	4.4	2.9	2.8	2.3
Depreciation & Amortization	1.5	1.8	1.7	1.9	1.8	1.6	1.5	1.3	0.6	0.6	0.5	0.4	0.4	0.3	0.2	0.2	0.2
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-3.7	168.5	1.2	1.1	8.5	2.2	9.4	8.2	9.1	3.5	5.9	2.8	2.1	7.7	-2.0	-1.1	-1.0
Change In Accounts Receivable	-3.3	0.0	3.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	98.7	-95.7	67.2	79.9	69.2	55.1	41.9	18.0	-3.9	-1.5	-4.0	-4.4	16.2	43.7	53.1	54.1	60.1
Cash from Operations	105.1	0.0	0.0	91.5	89.4	73.9	67.2	42.1	13.8	7.9	7.3	7.4	25.1	56.2	54.3	56.0	61.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	12.3	18.1	0.0	5.9	0.0	9.6	6.1	4.9	-0.8	-0.4
Depreciation & Amortization	1.8	0.0	0.0	0.0	0.0	0.0	0.9	0.4	1.6	-1.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	168.5	0.0	0.0	0.0	142.5	-78.6	78.6	0.0	1.1	-4.8
Change In Accounts Receivable	0.0	0.0	0.0	0.0	3.0	-4.0	4.0	0.0	1.5	-4.8
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-196.3	23.5	25.1	27.7	-135.0	96.7	-62.2	32.3	10.1	20.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.9	14.1

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.9	-1.5	-1.1	-2.1	-1.8	-3.3	-3.0	-5.0	-7.8	-4.0	-1.9	-2.5	-2.3	-2.0	-1.3	-1.6	-0.4
Acquisitions	-0.1	5.4	0.2	0.0	7.7	4.2	-2.6	-3.8	-4.3	-2.8	-0.9	-6.0	-6.0	-5.0	-1.8	-1.2	-0.5
Investments	-635.7	-929.0	-790.4	-716.1	-556.0	-542.2	-399.0	-290.4	-177.6	-249.1	-273.3	-259.3	-171.3	-204.8	-151.6	-158.0	-117.4
Sales of Investment	503.5	834.3	652.6	548.1	469.1	440.2	336.0	215.1	188.0	275.7	254.9	306.0	141.4	155.9	73.3	74.4	46.8
Other Investing Activities	5.3	0.0	0.0	13.4	-9.5	-5.5	0.9	-1.5	-1.5	-0.6	-5.1	1.5	-0.3	-1.3	0.1	0.6	-0.2
Cash from Investing	-128.9	0.0	0.0	-156.6	-90.5	-106.5	-67.7	-85.6	-3.2	19.3	-26.3	39.8	-38.5	-57.1	-81.4	-85.9	-71.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.7	-0.4	-0.3	-0.1	-0.4	0.0	-0.3	-0.4	-0.8	-0.4
Acquisitions	-3.0	-1.3	0.0	9.7	0.0	0.0	-7.5	7.7	-0.3	0.0
Investments	-242.2	-249.6	-208.5	-228.7	-194.3	-273.3	-186.6	-136.3	-149.0	-163.9
Sales of Investment	220.1	210.9	213.1	190.2	223.4	137.5	142.9	131.8	114.6	114.2
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.7	2.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-32.8	-47.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-78.3	0.0	0.0	10.0	-22.3	0.0	0.0	-4.0	0.0	-10.0	-5.0	0.0	0.0	0.0	0.0	0.0	-1.4
Debt Issued	178.5	31.1	10.1	20.2	22.1	0.0	10.1	1.0	4.0	0.0	0.0	19.0	4.0	15.0	9.9	5.1	1.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-3.8	0.0	0.0	-4.2	-4.8	-4.7	-4.4	-2.5	-1.8	-2.1	-1.8	-1.6	-1.2	-0.7	-1.0	0.0	0.0
Other Financing Activities	63.5	0.0	0.0	63.5	30.0	39.9	6.4	52.8	-8.7	-20.2	25.8	-46.5	10.6	-4.8	32.1	23.7	26.3
Cash from Financing	31.2	0.0	0.0	69.3	2.8	35.2	2.0	46.3	-10.4	-32.4	18.9	-48.1	9.4	-5.5	31.1	23.7	24.9

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.0	0.0
Debt Issued	0.0	20.9	-172.9	162.7	-0.1	-79.8	14.2	75.8	34.1	0.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	4.4	0.0	-4.4	0.0	-4.9	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-3.3
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	34.7
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.7	31.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		26.8	30.8	16.6	4.2	2.1	2.5	1.2	2.8	0.2	-5.4	0.3	-0.6	-4.1	-6.5	4.0	-6.3	14.8
Closing Cash Balance		46.5	76.7	38.4	21.8	17.6	15.5	13.0	11.8	9.0	8.8	14.2	13.9	14.5	18.6	25.1	21.1	27.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		46.1	-26.7	-9.1	3.2	15.0	-2.5	0.6	3.6	4.8	-1.6
Closing Cash Balance		76.7	30.5	32.6	41.6	38.4	23.4	46.5	27.2	21.8	17.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		103.1	109.4	95.2	89.5	87.6	70.6	64.1	37.1	6.0	3.9	5.4	5.0	22.8	54.2	52.9	54.5	61.2
Real Free Cash Flow		103.1	109.4	95.2	89.5	87.6	70.6	64.1	37.1	6.0	3.9	5.4	5.0	22.8	54.2	52.9	54.5	61.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-14.4	41.2	24.9	41.9	7.1	35.3	34.7	43.6	11.1	13.7
Real Free Cash Flow		-14.4	41.2	24.9	41.9	7.1	35.3	34.7	43.6	11.1	13.7