Postal Savings Bank of China Co., Ltd.
Postal Savings Bank of China Co., Ltd.
601658.SS
Valuace
70
Růst
0
Zdraví
65
Cena
¥ 5.11
Dnes
-0.03 (-0.58%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (CNY)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues332.1355.1320.7226.8234.7216.4207.6201.0188.2129.3111.3110.6
Cost of Revenues9.632.90.0-354.60.00.00.00.00.00.00.00.0
Gross Profit322.5322.1320.7581.4234.7216.4207.6201.0188.2129.3111.3110.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues90.284.179.178.779.180.878.382.5139.283.2
Cost of Revenues9.60.00.00.00.00.00.00.0-2.90.0
Gross Profit80.684.179.178.779.180.878.382.5142.183.2
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.024.720.520.219.4
Depreciation & Amortization0.00.00.012.111.49.08.17.24.64.64.74.8
Total Operating Expenses69.5223.975.4226.8106.4101.885.781.879.378.268.369.2
Operating Income253.098.2245.3240.6291.981.168.063.6179.551.142.941.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.077.852.6
Depreciation & Amortization0.00.00.00.00.00.00.00.03.33.3
Total Operating Expenses69.50.00.00.075.40.033.70.068.553.3
Operating Income11.184.179.178.73.680.844.682.58.828.1
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income118.4480.9508.2498.3474.2451.6416.3388.2360.2305.3278.2300.6
Interest Expense47.3199.3222.1216.5200.6182.2162.9148.0126.0117.2120.6121.3
Other Expense-154.80.0-150.7-149.0-200.50.40.10.1-126.00.00.00.0
IBT98.298.294.691.691.481.568.163.753.551.142.941.4
Income Tax Expense10.610.67.95.26.04.93.82.71.13.43.26.5
Net Income87.487.486.586.385.276.264.260.952.347.739.834.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income118.40.00.00.00.00.0127.3127.40.0126.7
Interest Expense47.30.00.00.00.00.056.055.80.055.1
Other Expense0.0-54.9-48.4-51.47.8-51.1-19.9-53.88.8-0.6
IBT11.129.230.727.311.429.724.728.88.828.1
Income Tax Expense0.21.86.71.90.72.71.72.8-1.92.0
Net Income10.827.324.025.210.727.022.925.95.326.1
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS¥0.00¥0.00¥0.00¥0.83¥0.85¥0.78¥0.71¥0.72¥0.65¥0.59¥0.55¥0.43
EPS Diluted¥0.00¥0.00¥0.00¥0.83¥0.85¥0.78¥0.71¥0.72¥0.65¥0.59¥0.55¥0.43
Shares Outstanding117.2119.799.297.592.491.086.981.381.081.071.881.0
Diluted Shares Outstanding117.2119.799.297.592.491.086.981.381.081.071.881.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.05$0.26
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.05$0.26
Shares Outstanding117.2118.8120.199.299.299.299.299.299.299.2
Diluted Shares Outstanding117.2118.8120.199.299.299.299.299.299.299.2
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents1,918.21,957.91,833.91,732.21,564.31,511.91,452.81,628.92,024.71,679.31,655.9
Short Term Investments-3,226.90.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments-1,308.81,957.91,833.91,732.21,564.31,511.91,452.81,628.92,024.71,679.31,655.9
Accounts Receivable17.7506.012.217.826.018.013.410.91,480.11,537.31,918.3
Inventory1,291.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets3,140.91.00.00.00.00.00.00.00.00.00.0
Total Current Assets3,140.92,464.9113.21,750.01,590.41,529.91,466.21,639.83,504.83,216.73,574.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents459.72,535.6346.41,960.6373.691.5544.01,833.91,748.91,775.0
Short Term Investments0.00.00.00.00.00.00.0-3,171.40.00.0
Total Cash & ST Investments459.72,535.6346.41,960.6373.691.5544.0-1,337.51,748.91,775.0
Accounts Receivable0.0501.20.0506.00.017.70.00.00.00.0
Inventory0.00.00.00.00.00.00.01,325.30.0-2,159.8
Other Current Assets0.02.70.01.02,792.93,031.71,786.02,247.10.00.0
Total Current Assets459.73,039.5346.42,467.63,166.53,140.92,330.02,247.11,748.91,793.1
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment67.070.265.263.965.359.156.045.443.839.336.5
Goodwill0.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets8.58.47.87.34.14.33.73.43.63.63.4
Long-Term Investments4.28,199.10.04,961.54,354.73,925.83,680.03,394.71,749.11,971.51,104.2
Other Long-Term Assets13,131.26,281.112,502.8-5,032.6-4,424.1-3,989.1-3,739.7-3,443.5-1,796.4-2,014.3-1,144.2
Total Long-Term Assets13,272.614,620.012,575.85,032.64,424.13,989.13,739.73,443.51,796.42,014.31,144.2
Total Assets16,413.517,084.915,726.614,067.312,587.911,353.310,216.79,516.29,012.68,265.67,296.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment72.170.860.270.268.967.055.867.054.363.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets7.97.88.18.47.38.50.07.87.87.3
Long-Term Investments0.08,829.40.08,199.15.44.23.02.85,379.45,217.2
Other Long-Term Assets18,459.26,177.917,274.76,278.413,436.113,131.213,881.913,339.4-73.3-64.9
Total Long-Term Assets18,605.715,151.017,343.014,617.313,579.813,272.614,002.013,479.65,433.75,288.4
Total Assets18,605.718,190.517,689.417,084.916,746.316,413.516,331.915,726.615,315.415,123.1
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable4.40.00.00.00.00.00.00.088.589.691.3
Short-Term Debt304.7512.50.00.00.00.00.00.00.00.00.0
Other Current Liabilities4,013.214,954.24,133.70.00.00.00.00.0-88.5-89.6-91.3
Current Liabilities4,322.415,470.44,139.60.00.00.00.00.088.589.691.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.04.40.00.00.00.0
Short-Term Debt0.00.0180.2512.5227.9304.7211.60.00.00.0
Other Current Liabilities0.016,399.40.014,957.925.64,008.9-4.54,647.1-3.0-6.6
Current Liabilities0.016,399.4180.215,470.4253.54,322.4211.74,653.0259.74,685.9
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt330.2251.20.0111.891.167.3105.476.274.954.925.0
Capital Leases6.30.07.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities15,606.716,053.314,770.0111.891.167.3105.476.28,581.27,918.77,025.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt314.4301.7197.0251.2589.3336.5585.20.00.00.0
Capital Leases0.00.00.00.00.06.39.67.09.56.8
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities17,439.817,049.716,843.016,053.315,913.415,606.715,523.214,940.0429.3638.7
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock99.299.299.292.492.487.086.281.081.081.068.6
Retained Earnings267.8558.8249.3225.2198.8180.6157.4132.9106.376.658.8
Comprehensive Income277.8211.5276.20.00.00.00.00.00.00.00.0
Total Common Equity805.01,029.7784.9824.2794.1671.8543.9474.4431.0346.5270.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock120.1120.199.299.299.299.299.299.299.299.2
Retained Earnings322.3295.0282.4558.8294.9267.8270.3249.3269.8243.8
Comprehensive Income721.3304.2462.7211.5436.9277.8437.5276.2404.8406.1
Total Common Equity1,163.71,138.6844.31,029.7831.0805.0806.9784.9913.8889.0
Other TTM 2024202320222021202020192018201720162015
Total Debt641.3763.7903.9111.891.167.3105.476.274.954.925.0
Book Value806.81,031.6956.613,955.512,496.811,286.010,111.39,440.1431.4346.9270.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2.22.22.12.01.91.81.81.71.71.7
Book Value1,163.71,138.6844.31,029.7831.0805.0806.9784.9913.8889.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income82.280.294.691.691.481.568.163.753.551.142.941.4
Depreciation & Amortization12.20.011.412.111.49.08.17.24.64.64.74.8
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital1,440.70.0436.8-4.1501.6136.1177.857.9191.8-330.7275.7949.8
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-47.124.1-145.5-1,077.3-129.5-117.0-92.2-102.4-65.4-90.0-102.8-66.6
Cash from Operations1,472.80.00.0-977.6474.9109.6161.826.4184.5-365.0220.5929.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income10.827.324.025.210.727.022.925.95.328.1
Depreciation & Amortization0.02.90.00.00.00.02.82.93.33.2
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital0.059.3-119.7-16.7-36.0-767.3793.4-26.017.0-106.7
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-1.74.9128.222.139.715.0-54.810.551.1-36.5
Cash from Operations0.00.00.00.00.00.00.00.070.1-111.9
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-14.8-13.8-20.4-13.0-12.4-13.9-7.6-6.7-6.3-8.9-7.4-5.7
Acquisitions0.00.40.00.00.00.00.00.00.00.00.00.0
Investments-2,097.2-2,115.9-2,218.9-1,994.5-2,089.2-1,465.0-1,228.2-989.3-963.9-1,022.6-2,384.3-1,971.5
Sales of Investment1,692.81,896.81,758.71,765.01,589.91,295.8984.2700.6758.31,362.51,944.2584.1
Other Investing Activities-153.10.00.0-1,178.70.20.2129.4121.8122.5114.0112.181.6
Cash from Investing-1,192.60.00.0-1,421.2-511.5-182.9-122.1-173.7-89.3445.0-335.4-1,311.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-6.2-3.42.6-6.9-8.1-4.8-4.8-2.6-3.8-3.6
Acquisitions0.00.00.20.1-0.40.50.00.10.00.0
Investments-221.40.0-666.7-510.2-571.2-538.4-554.6-554.7-407.4-580.5
Sales of Investment205.50.0535.8460.6387.0429.0425.9452.4373.3441.2
Other Investing Activities0.00.00.00.00.00.00.00.049.3-139.2
Cash from Investing0.00.00.00.00.00.00.00.0-210.1-142.8
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-345.00.00.0189.2-20.0-42.7-98.5-32.2-7.8-0.50.00.0
Debt Issued347.6763.7-140.2981.440.766.560.461.49.020.530.025.0
Issuance of Common Stock0.00.00.045.00.030.04.228.00.00.050.145.1
Repurchase of Common Stock0.00.00.00.0-51.30.00.00.00.00.00.00.0
Dividends Paid-82.00.00.0-38.0-32.6-26.5-20.9-18.2-14.3-6.0-9.00.0
Other Financing Activities-569.80.00.01,317.566.191.5131.946.25.266.228.825.3
Cash from Financing-1,020.00.00.01,513.7-37.752.316.723.9-16.959.769.970.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0132.2
Debt Issued314.412.7-75.5-386.5-53.5175.9-155.5-107.2474.6-77.2
Issuance of Common Stock0.00.00.00.00.00.00.00.0-45.045.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-38.0-29.3
Other Financing Activities0.00.00.00.00.00.00.00.0373.7-0.9
Cash from Financing0.00.00.00.00.00.00.00.0335.7-505.3
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash-132.60.0-113.8213.2-73.8-21.855.2-122.179.5138.0-42.5-310.6
Closing Cash Balance277.60.0339.4453.2240.0313.8335.5280.3402.4322.9184.9227.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.0-91.6204.97.0-34.196.0-266.390.7195.1-152.1
Closing Cash Balance0.0459.7551.3346.4339.4373.6277.6544.0453.2258.1
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow1,458.090.6376.990.7462.595.7154.219.7178.2-373.9213.1923.7
Real Free Cash Flow1,458.090.6376.990.7462.595.7154.219.7178.2-373.9213.1923.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow3.091.235.123.86.2-730.1759.510.766.2-115.5
Real Free Cash Flow3.091.235.123.86.2-730.1759.510.766.2-115.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader