Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

JD Health International Inc.

6618.HK

Valuace

Růst

100

Zdraví

Cena

$ 48.64

-1.10 (-1.64%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Revenues	131.0	71.5	58.2	53.5	46.7	30.7	19.4	10.8	8.2	5.6
Cost of Revenues	99.6	53.8	44.9	41.7	36.8	23.5	14.5	8.0	6.2	4.2
Gross Profit	31.4	17.7	13.3	11.9	9.9	7.2	4.9	2.8	2.0	1.4

Revenue	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Total Revenues	37.5	35.3	29.8	28.3	26.4	27.1	15.0	14.6	11.8	12.5
Cost of Revenues	28.4	26.4	23.2	21.6	20.8	20.9	11.9	11.6	9.3	9.8
Gross Profit	9.2	8.9	6.6	6.7	5.7	6.2	3.1	3.0	2.6	2.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
R&D Expenses	0.0	0.0	0.0	1.2	1.1	0.9	0.6	0.3	0.2	0.1
Selling General & Admin Expenses	0.0	0.0	0.0	4.7	4.3	7.7	4.0	2.0	1.4	1.0
Depreciation & Amortization	0.5	0.3	0.2	0.2	0.1	0.1	0.0	0.0	0.0	0.0
Total Operating Expenses	26.3	14.0	12.1	11.2	9.9	8.6	4.6	2.4	1.7	1.1
Operating Income	5.0	3.7	1.2	0.7	0.8	-0.9	-17.1	-0.8	0.3	0.3

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
R&D Expenses	0.0	0.0	0.0	0.0	0.6	0.6	0.3	0.3	0.3	0.3
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	5.3	4.7	2.9	2.8	2.3	2.4
Depreciation & Amortization	0.2	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Total Operating Expenses	7.4	6.8	6.5	5.7	5.8	5.3	-3.3	-3.2	-2.5	-2.6
Operating Income	1.7	2.1	0.1	1.0	-0.2	0.9	-0.1	-0.1	0.1	0.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Interest Income	3.5	1.5	2.0	1.9	0.9	0.5	0.1	0.0	0.0	0.0
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	5.8	2.2	3.6	2.0	-0.1	0.0	0.0	0.0	0.0	0.0
IBT	10.8	5.9	4.8	2.7	0.7	-0.9	-17.1	-0.8	0.3	0.3
Income Tax Expense	1.3	0.6	0.6	0.6	0.3	0.2	0.2	0.1	0.1	0.1
Net Income	9.5	5.2	4.2	2.1	0.4	-1.1	-17.2	-1.0	0.2	0.2

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Interest Income	0.7	0.8	1.0	1.0	1.0	0.9	0.4	0.4	0.1	0.1
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.2	-0.1	-0.1
Other Expense	1.4	0.7	2.2	1.4	1.1	1.0	0.3	0.2	0.1	0.1
IBT	3.1	2.9	2.4	2.4	0.9	1.8	0.2	0.2	0.2	0.2
Income Tax Expense	0.4	0.3	0.2	0.4	0.3	0.3	0.1	0.1	0.1	0.1
Net Income	2.7	2.6	2.1	2.0	0.6	1.6	0.1	0.1	0.1	0.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
EPS	$0.00	$0.00	$0.00	$0.68	$0.12	$-0.35	$-7.80	$-0.31	$0.07	$0.06
EPS Diluted	$0.00	$0.00	$0.00	$0.68	$0.12	$-0.35	$-7.80	$-0.31	$0.07	$0.06
Shares Outstanding	3.2	3.2	3.2	3.1	3.1	3.1	2.2	3.1	3.1	3.1
Diluted Shares Outstanding	3.2	3.2	3.2	3.2	3.1	3.1	2.2	3.1	3.1	3.1

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
EPS	$0.00	$0.00	$0.00	$0.00	$0.19	$0.49	$0.03	$0.03	$0.04	$0.04
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.18	$0.49	$0.03	$0.03	$0.04	$0.04
Shares Outstanding	3.2	3.2	3.2	3.1	3.1	3.2	3.1	3.1	3.2	3.2
Diluted Shares Outstanding	3.2	3.2	3.2	3.2	3.2	3.2	3.1	3.1	3.2	3.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents	15.0	22.6	15.0	18.7	17.3	32.3	5.0	0.0	0.0
Short Term Investments	26.2	28.6	26.2	28.2	24.7	8.0	1.4	0.0	0.0
Total Cash & ST Investments	41.2	51.2	41.2	47.0	42.0	40.3	6.4	0.0	0.0
Accounts Receivable	0.7	0.6	0.7	2.7	0.7	0.7	1.0	0.0	0.0
Inventory	5.1	5.8	5.1	6.0	3.0	1.7	1.3	1.1	0.9
Other Current Assets	0.1	0.8	1.5	0.8	0.0	0.0	0.0	0.0	0.0
Total Current Assets	47.8	58.5	47.8	56.4	45.7	42.7	8.6	1.2	0.9

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Cash And Equivalents	25.2	22.6	8.8	15.0	11.9	18.7	20.7	16.7	20.6	17.3
Short Term Investments	19.8	28.6	26.7	26.2	34.0	28.2	30.8	29.0	30.9	24.7
Total Cash & ST Investments	49.3	51.2	47.9	41.2	49.9	47.0	52.6	45.7	56.4	42.0
Accounts Receivable	0.7	0.6	0.7	0.7	0.7	2.7	0.0	1.3	0.0	0.7
Inventory	7.5	5.8	5.7	5.1	5.1	6.0	6.6	3.6	4.5	3.0
Other Current Assets	0.8	0.8	0.7	1.5	1.5	0.8	0.0	0.0	0.0	0.0
Total Current Assets	58.2	58.5	55.0	47.8	56.5	56.4	62.3	50.6	62.5	45.7

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment	0.7	0.8	0.3	0.3	0.3	0.1	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	-0.3	0.0	0.0	0.0	0.0	0.0
Intangible Assets	2.2	2.1	2.2	2.6	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	13.2	-12.1	-13.0	1.7	-23.6	-7.2	-1.4	0.0	0.0
Other Long-Term Assets	0.0	21.7	27.0	0.4	25.5	8.3	1.4	0.0	0.0
Total Long-Term Assets	16.4	12.8	16.4	4.8	2.3	1.3	0.1	0.0	0.0
Total Assets	64.3	71.3	64.3	61.3	48.0	44.0	8.7	1.2	0.9

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Net Property, Plant & Equipment	1.0	0.8	0.3	0.3	0.3	0.3	0.3	0.2	0.3	0.3
Goodwill	0.0	0.0	0.0	0.0	0.0	-0.3	0.0	0.0	0.0	0.0
Intangible Assets	2.0	2.1	2.1	2.2	2.3	2.6	2.5	0.0	0.0	0.0
Long-Term Investments	16.9	-12.1	9.2	-13.0	1.6	1.7	1.7	-28.0	1.2	-23.6
Other Long-Term Assets	0.4	21.7	0.7	27.0	-0.2	0.4	-4.5	29.9	-1.5	25.5
Total Long-Term Assets	20.2	12.8	12.3	16.4	4.2	4.8	4.5	2.2	1.5	2.3
Total Assets	78.5	71.3	67.2	64.3	61.3	61.3	0.0	52.8	0.0	48.0

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable	9.7	10.4	9.7	10.5	5.5	2.9	0.4	0.3	0.2
Short-Term Debt	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Other Current Liabilities	3.2	7.6	4.4	5.9	2.5	1.8	1.1	0.1	0.1
Current Liabilities	14.6	15.5	14.6	16.4	8.0	4.7	1.5	0.4	0.2

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Accounts Payable	16.6	10.4	11.6	9.7	8.3	10.5	12.3	7.1	9.3	5.5
Short-Term Debt	0.2	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.0	0.1
Other Current Liabilities	3.2	5.0	3.0	4.4	3.6	5.9	5.8	3.2	3.5	2.5
Current Liabilities	19.9	15.5	14.7	14.6	12.5	16.4	18.0	10.4	12.8	8.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Capital Leases	0.2	0.3	0.2	0.2	0.2	0.1	0.0	0.0	0.0
Def. Tax Liability	0.2	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	14.9	16.0	14.9	16.5	8.1	4.7	9.1	0.4	0.2

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Long-Term Debt	0.3	0.1	0.1	0.1	0.1	0.1	0.0	0.1	0.0	0.1
Capital Leases	0.4	0.3	0.2	0.2	0.2	0.2	0.0	0.2	0.0	0.2
Def. Tax Liability	0.0	0.0	0.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	20.5	16.0	15.1	14.9	12.7	16.5	18.2	10.5	13.0	8.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-17.3	-13.2	-17.3	-19.4	-19.7	-18.6	-1.4	-0.1	-0.1
Comprehensive Income	8.2	8.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	49.4	55.2	49.4	44.8	39.9	39.3	-0.5	0.7	0.7

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-10.6	-13.2	-15.3	-17.3	-17.8	-19.4	-21.4	-19.5	-24.0	-19.7
Comprehensive Income	7.8	8.5	8.1	0.0	8.6	0.0	0.0	0.0	0.0	0.0
Total Common Equity	58.0	55.2	52.1	49.4	48.7	44.8	-21.4	42.4	-24.0	39.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		0.2	0.3	0.2	0.2	0.2	0.1	0.0	0.0	0.0
Book Value		49.4	55.2	49.4	44.8	39.9	39.3	-0.5	0.7	0.7

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		58.0	55.2	52.1	49.4	48.7	44.8	-21.4	42.4	-24.0	39.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Income	2.3	5.2	4.2	2.1	0.4	-1.1	-17.2	-1.0	0.2	0.2
Depreciation & Amortization	0.3	0.3	0.2	0.2	0.1	0.1	0.0	0.0	0.0	0.0
Stock-Based Compensation	3.1	0.0	1.1	1.8	2.1	2.6	0.4	0.1	0.0	0.0
Change Working Capital	-2.2	3.5	-0.4	0.2	2.8	2.0	2.9	0.0	-0.1	-0.2
Change In Accounts Receivable	-0.2	0.0	-0.2	0.5	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-2.7	0.0	-0.5	0.8	-3.2	-1.3	-0.5	-0.2	-0.2	-0.3
Other Non-cash Items	5.2	0.9	-0.8	0.2	0.4	-0.5	17.4	1.3	0.0	0.0
Cash from Operations	8.7	0.0	0.0	4.6	5.9	3.4	3.7	0.4	0.2	0.0

Cash Flow From Operating Activities	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Net Income	2.7	2.6	2.1	2.0	0.6	1.6	0.1	0.1	0.1	0.1
Depreciation & Amortization	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Stock-Based Compensation	0.0	0.4	0.6	0.5	1.0	0.8	0.6	0.6	0.6	0.6
Change Working Capital	0.0	0.0	0.6	0.0	2.0	0.0	-2.2	-2.1	0.0	0.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.5	0.0	-0.4	-0.4	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.8	0.0	-1.8	-1.7	0.0	0.0
Other Non-cash Items	1.2	3.2	-1.3	-0.5	0.4	-2.1	3.5	3.4	0.6	0.6
Cash from Operations	0.0	0.0	0.0	0.0	4.2	0.4	2.1	2.0	1.3	1.4

Cash Flow From Investing Activities	TTM	2025	2023	2022	2021	2020	2019
Capital Expenditure	-0.1	0.0	-0.1	-2.3	-0.5	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	-0.7	0.0
Investments	0.0	-36.7	-47.6	-33.1	-46.3	-12.1	-1.4
Sales of Investment	0.0	36.2	39.7	31.1	29.1	5.3	0.0
Other Investing Activities	-9.5	0.0	0.0	0.0	0.0	-0.3	0.0
Cash from Investing	-9.6	0.0	-8.0	-4.2	-17.8	-7.8	-1.4

Cash Flow From Investing Activities	4-2025	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-15.1	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	17.9	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	-0.8	-7.2	-0.8	-0.8	-1.6	-1.7
Cash from Investing	0.0	-0.8	-7.2	-0.8	-0.8	-1.6	-1.7

Cash Flow From Financing Activities	TTM	2025	2023	2022	2021	2020	2019
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.4	0.3	0.0	0.0	0.1	0.1	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	25.8	0.0
Repurchase of Common Stock	-0.4	0.0	-0.1	-0.9	-0.1	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-0.1	0.0	0.0	-0.1	0.0	6.2	6.5
Cash from Financing	-0.4	0.0	-0.1	-0.9	-0.2	32.0	6.5

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	0.4	0.3	0.2	0.2	0.2	0.2	-0.2	0.2	-0.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	-0.1	0.0	-0.1	-0.1	-0.4	-0.4
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	-0.1	0.0	-0.2	-0.2	-0.4	-0.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		-1.4	10.1	7.6	-3.7	1.5	-15.0	27.3	4.9	0.0	0.0
Closing Cash Balance		15.0	31.8	22.6	15.0	18.7	17.3	32.3	5.0	0.0	0.0

Cash position		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Net Change in Cash		6.9	25.2	-8.8	8.8	3.1	-6.8	1.2	1.1	-0.3	-0.4
Closing Cash Balance		31.8	25.2	0.0	8.8	15.0	11.9	1.2	1.1	-0.3	-0.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		8.6	0.0	4.3	4.5	3.6	2.9	3.7	0.4	0.2	0.0
Real Free Cash Flow		5.5	0.0	3.2	2.7	1.5	0.3	3.3	0.4	0.2	0.0

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022
Free Cash Flow		0.0	6.2	2.1	2.2	4.2	0.3	2.1	2.0	1.3	1.4
Real Free Cash Flow		0.0	5.9	1.5	1.7	3.2	-0.5	1.4	1.4	0.7	0.8