Alcoa Corporation
Alcoa Corporation
AA
Valuace
53
Růst
40
Zdraví
72
Cena
$ 70.15
Dnes
-3.74 (-5.86%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013
Total Revenues12.7412.7412.1810.5512.4512.159.2910.4313.4011.659.3211.2013.1512.57
Cost of Revenues11.0111.0110.6910.4710.219.157.978.5410.089.077.909.0410.5511.04
Gross Profit1.731.731.500.092.243.001.321.903.322.581.422.162.601.53
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.453.003.023.273.982.832.832.652.602.65
Cost of Revenues2.852.862.812.492.872.482.622.572.592.63
Gross Profit0.600.140.210.781.100.350.210.090.010.02
Operating Income TTM 2025202420232022202120202019201820172016201520142013
R&D Expenses0.000.000.000.040.030.030.030.030.030.030.030.070.100.09
Selling General & Admin Expenses0.000.000.000.230.200.230.210.280.250.280.360.350.380.41
Depreciation & Amortization0.620.620.640.630.620.660.650.710.730.750.720.780.951.03
Total Operating Expenses0.760.760.330.270.850.920.891.021.011.071.111.201.551.52
Operating Income0.970.971.17-0.231.532.520.420.712.201.500.190.961.050.02
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.010.01
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.060.06
Depreciation & Amortization0.160.160.150.150.160.160.160.160.160.16
Total Operating Expenses0.490.090.090.080.100.080.080.070.080.07
Operating Income0.100.050.120.701.010.270.130.02-0.07-0.18
Net Income TTM 2025202420232022202120202019201820172016201520142013
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.160.160.160.110.110.200.150.120.120.100.240.270.310.31
Other Expense0.110.11-0.88-0.36-0.80-1.32-0.25-1.15-0.59-0.25-0.23-1.03-0.81-2.46
IBT1.081.080.29-0.580.721.200.17-0.441.601.16-0.16-0.34-0.06-2.75
Income Tax Expense-0.05-0.050.270.190.660.630.190.420.730.600.180.400.280.12
Net Income1.151.150.06-0.650.060.43-0.01-0.850.230.22-0.40-0.86-0.26-2.91
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.030.03
Interest Expense0.020.030.060.050.050.040.040.030.030.03
Other Expense-0.020.120.04-0.03-0.67-0.09-0.04-0.34-0.08-0.23
IBT0.090.170.160.670.340.180.09-0.33-0.08-0.23
Income Tax Expense-0.13-0.050.010.120.140.090.06-0.020.15-0.04
Net Income0.200.230.160.550.200.090.02-0.25-0.15-0.17
Per Share Data TTM 2025202420232022202120202019201820172016201520142013
EPS$0.00$0.00$0.00$-3.66$0.33$2.30$-0.08$-4.60$1.22$1.18$-2.19$-4.73$-1.40$-16.01
EPS Diluted$0.00$0.00$0.00$-3.66$0.33$2.26$-0.08$-4.60$1.20$1.16$-2.19$-4.73$-1.40$-16.01
Shares Outstanding0.260.260.210.180.180.190.190.190.190.180.180.180.180.18
Diluted Shares Outstanding0.260.260.210.180.180.190.190.190.190.190.180.180.180.18
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.84$-0.94
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.84$-0.94
Shares Outstanding0.260.260.260.260.260.230.180.180.180.18
Diluted Shares Outstanding0.260.260.260.260.260.230.180.180.180.18
Current Assets TTM 20242023202220212020201920182017201620152014
Cash And Equivalents1.401.140.941.361.811.610.881.111.360.850.560.27
Short Term Investments0.000.000.00-0.020.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.401.140.941.361.811.610.881.111.360.850.560.27
Accounts Receivable1.071.240.810.910.880.560.661.001.040.830.500.71
Inventory1.982.002.162.431.961.401.641.641.451.161.171.50
Other Current Assets0.420.540.500.420.360.290.290.300.270.330.330.44
Total Current Assets4.904.914.415.255.034.523.534.134.243.182.572.92
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.491.511.201.141.311.401.360.940.930.99
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.491.511.201.141.311.401.360.940.930.99
Accounts Receivable1.191.201.351.241.011.071.000.810.800.81
Inventory2.192.222.182.002.101.982.052.162.192.40
Other Current Assets0.410.460.480.540.450.460.470.500.450.47
Total Current Assets5.285.405.214.914.874.904.884.414.374.67
Long-Term Assets TTM 20242023202220212020201920182017201620152014
Net Property, Plant & Equipment6.506.396.796.496.627.197.928.339.149.339.3911.33
Goodwill0.140.140.150.150.140.150.150.150.150.160.150.16
Intangible Assets0.040.040.040.030.040.050.050.060.060.140.050.07
Long-Term Investments0.990.980.981.141.201.051.111.361.411.361.471.78
Other Long-Term Assets1.421.321.471.421.471.251.231.351.631.842.191.37
Total Long-Term Assets9.409.159.759.539.9810.3411.1111.8113.2113.5513.8515.76
Total Assets14.3114.0614.1614.7815.0014.8614.6415.9517.4516.7316.4118.68
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.636.676.506.396.726.506.586.796.536.45
Goodwill0.000.140.140.140.140.140.150.150.150.15
Intangible Assets0.000.030.040.040.030.040.040.040.040.04
Long-Term Investments1.991.021.010.980.980.990.970.981.001.03
Other Long-Term Assets1.541.411.381.321.471.421.421.471.441.47
Total Long-Term Assets10.699.599.379.159.689.409.459.759.559.46
Total Assets15.9714.9914.5714.0614.5414.3114.3314.1613.9214.13
Current Liabilities TTM 20242023202220212020201920182017201620152014
Accounts Payable1.621.811.711.761.671.401.481.661.901.471.381.74
Short-Term Debt0.080.130.080.000.000.000.000.000.020.020.020.03
Other Current Liabilities1.351.361.151.250.790.870.560.830.600.750.560.45
Current Liabilities3.173.403.033.003.222.762.562.923.252.842.402.74
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.621.631.631.811.541.621.591.711.471.49
Short-Term Debt2.580.080.080.130.460.080.080.080.000.00
Other Current Liabilities-1.151.321.241.471.341.351.281.151.041.04
Current Liabilities3.393.273.043.403.463.173.043.032.622.60
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014
Long-Term Debt2.472.691.841.811.732.461.801.801.391.420.210.31
Capital Leases0.000.260.100.060.060.080.100.000.000.000.000.00
Def. Tax Liability0.000.000.000.003.174.094.003.555.674.101.972.16
Total Liabilities8.898.918.318.218.759.878.788.5510.659.044.905.61
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.582.572.572.692.472.472.471.841.811.81
Capital Leases0.000.000.000.000.000.000.000.100.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities9.548.768.768.919.298.898.798.317.837.67
Total Common Equity TTM 20242023202220212020201920182017201620152014
Common Stock0.000.000.000.000.000.000.000.000.000.0011.0411.92
Retained Earnings-1.56-1.32-1.29-0.55-0.32-0.73-0.560.340.11-0.100.000.00
Comprehensive Income-3.74-5.11-3.65-3.58-4.63-5.65-5.00-4.57-5.19-3.76-1.60-1.32
Total Common Equity3.905.164.255.064.643.294.085.394.525.659.4410.60
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-0.46-0.66-0.80-1.32-1.50-1.56-1.56-1.29-1.13-0.94
Comprehensive Income-4.77-4.76-4.94-5.11-4.74-3.74-3.63-3.65-3.55-3.39
Total Common Equity6.356.145.825.165.253.903.994.254.514.84
Other TTM 20242023202220212020201920182017201620152014
Total Debt2.552.821.921.811.732.471.801.801.401.450.230.34
Book Value5.425.165.856.576.254.995.867.396.807.6911.5113.07
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.090.100.000.000.001.521.541.591.581.62
Book Value6.356.145.825.165.253.903.994.254.514.84
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013
Net Income-0.581.130.02-0.650.060.57-0.01-0.850.870.56-0.35-0.74-0.35-2.87
Depreciation & Amortization0.720.620.640.630.620.260.640.870.730.750.720.780.951.03
Stock-Based Compensation0.040.040.040.040.040.040.030.030.040.020.030.040.040.03
Change Working Capital0.070.07-0.50-0.07-0.89-0.67-0.02-0.27-0.79-0.53-0.84-0.44-0.62-0.20
Change In Accounts Receivable0.360.07-0.490.100.00-0.69-0.290.08-0.59-0.78-0.74-0.46-0.54-0.55
Change In Accounts Payable0.150.060.19-0.070.190.350.03-0.15-0.170.380.01-0.160.110.22
Change In Inventories0.38-0.060.050.24-0.55-0.640.120.14-0.28-0.240.040.21-0.130.04
Other Non-cash Items1.03-0.410.400.200.740.57-0.210.89-0.360.240.181.150.862.48
Cash from Operations0.330.000.000.090.820.920.390.690.451.22-0.310.880.840.45
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.200.230.150.550.200.100.03-0.31-0.15-0.19
Depreciation & Amortization0.160.160.150.150.160.160.160.160.160.23
Stock-Based Compensation0.010.010.010.010.010.010.010.010.010.01
Change Working Capital0.500.080.19-0.70-0.07-0.270.11-0.280.120.13
Change In Accounts Receivable-0.03-0.050.23-0.09-0.290.08-0.07-0.21-0.060.70
Change In Accounts Payable0.32-0.03-0.03-0.210.34-0.090.04-0.100.200.00
Change In Inventories0.000.050.04-0.16-0.03-0.080.090.070.080.14
Other Non-cash Items-0.440.05-0.040.020.080.08-0.020.26-0.040.02
Cash from Operations0.000.000.000.000.000.000.000.000.200.07
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013
Capital Expenditure-0.60-0.62-0.58-0.53-0.48-0.39-0.35-0.38-0.40-0.41-0.40-0.39-0.44-0.57
Acquisitions0.140.000.000.000.000.000.000.000.000.000.400.000.440.00
Investments-0.050.00-0.04-0.07-0.03-0.01-0.01-0.11-0.01-0.070.00-0.06-0.15-0.24
Sales of Investment-0.150.160.000.000.010.000.000.000.000.000.150.000.030.00
Other Investing Activities0.000.000.000.020.010.970.200.020.000.250.930.07-0.220.01
Cash from Investing-0.560.000.00-0.59-0.500.57-0.17-0.47-0.41-0.231.08-0.38-0.34-0.80
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.24-0.15-0.13-0.09-0.17-0.15-0.16-0.10-0.19-0.15
Acquisitions0.000.000.000.000.000.000.000.000.030.04
Investments0.04-0.01-0.01-0.02-0.01-0.010.00-0.02-0.02-0.02
Sales of Investment0.010.150.000.000.000.000.000.000.00-0.04
Other Investing Activities0.000.000.000.000.000.000.000.000.01-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.17-0.17
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013
Debt Repaid-0.800.000.000.060.00-1.290.00-0.01-0.14-0.06-0.03-0.02-0.04-0.04
Debt Issued4.092.820.900.160.080.560.670.010.530.021.25-0.090.380.04
Issuance of Common Stock0.000.000.000.000.020.520.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.020.00-0.02-0.03-0.50-0.150.000.00-0.050.000.000.000.000.00
Dividends Paid-0.070.000.00-0.07-0.07-0.020.000.000.000.000.000.000.000.00
Other Financing Activities0.020.000.000.07-0.22-0.220.52-0.44-0.10-0.45-0.45-0.14-0.410.47
Cash from Financing0.630.000.000.06-0.77-1.160.51-0.44-0.29-0.51-0.48-0.16-0.440.43
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.010.03
Debt Issued5.162.510.00-0.17-0.120.392.550.630.120.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.08-0.080.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.02-0.02
Other Financing Activities0.000.000.000.000.000.000.000.00-0.010.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.020.04
Cash position TTM 2025202420232022202120202019201820172016201520142013
Net Change in Cash0.270.460.19-0.43-0.450.310.73-0.23-0.250.510.300.290.050.07
Closing Cash Balance1.441.691.231.051.471.921.610.881.121.360.850.560.270.21
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.16-0.490.310.06-0.18-0.080.040.41-0.05-0.07
Closing Cash Balance0.910.751.601.291.231.411.491.460.981.03
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013
Free Cash Flow-0.270.570.04-0.440.340.530.040.310.050.82-0.720.480.40-0.12
Real Free Cash Flow-0.300.530.01-0.480.300.490.020.280.010.80-0.740.450.36-0.15
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.160.070.36-0.020.250.000.12-0.320.01-0.08
Real Free Cash Flow0.150.060.35-0.030.24-0.010.11-0.330.00-0.08
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader