Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Aalberts N.V.

AALB.AS

Valuace

70

Růst

30

Zdraví

71

Cena

€ 30.66

-0.44 (-1.47%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (EUR)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		5,460.9	3,090.8	3,148.6	3,324.0	3,230.0	2,979.1	2,610.4	2,841.3	2,758.9	2,694.0	2,522.1	2,475.3	2,200.8	2,040.0	2,024.5	1,937.4	1,682.8
Cost of Revenues		3,182.4	2,289.2	1,452.1	1,573.0	1,214.0	1,410.9	1,245.9	1,328.8	1,305.4	1,285.6	1,204.1	1,203.4	1,081.1	1,017.8	1,020.4	791.5	678.6
Gross Profit		2,278.6	801.6	1,696.5	1,751.0	2,016.0	1,568.2	1,364.5	1,512.5	1,453.5	1,408.4	1,318.0	1,271.9	1,119.7	1,022.3	1,004.1	1,145.9	1,004.2

Revenue		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Total Revenues		1,533.8	778.5	1,529.7	1,618.9	1,606.8	1,717.2	710.3	710.3	710.3	689.7
Cost of Revenues		1,161.7	285.4	1,149.1	586.2	1,154.7	1,211.3	332.2	332.2	332.2	326.4
Gross Profit		372.1	493.2	380.6	1,032.7	452.1	505.9	378.1	378.1	378.1	363.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	182.2	178.2	165.0	154.0	173.9	172.5	168.5	172.1	164.8	153.7	133.2	130.2	0.0	0.0
Depreciation & Amortization		379.2	225.8	218.5	199.9	133.3	200.0	222.9	174.5	129.7	120.6	123.6	120.1	105.3	97.4	94.0	70.6	81.2
Total Operating Expenses		2,098.3	541.0	1,404.1	1,287.6	1,625.4	1,221.7	1,142.5	1,191.6	1,124.7	1,106.6	1,049.8	1,024.7	893.5	815.2	802.0	951.4	837.1
Operating Income		497.9	260.6	292.4	463.4	445.4	347.5	187.4	320.9	328.8	301.8	268.2	247.2	226.2	207.1	202.1	194.5	167.1

Operating Income		TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	264.9	279.0	43.5	43.5	43.5	43.1
Depreciation & Amortization		117.3	43.4	115.0	103.5	101.3	97.9	43.1	43.1	43.1	33.2
Total Operating Expenses		290.5	403.7	585.2	818.9	224.2	270.4	8.1	8.1	8.1	12.4
Operating Income		81.6	89.5	113.0	213.8	227.9	235.5	79.7	79.7	79.7	80.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	1.3	0.6	0.4	0.6	0.3	0.4	0.6	1.2	0.8	0.6	1.9	7.8	8.5	0.0	7.9
Interest Expense		79.6	48.8	31.0	35.6	21.3	14.5	19.2	25.2	18.8	19.7	19.7	21.0	20.2	26.2	29.0	26.8	34.6
Other Expense		-104.7	-48.7	-30.8	-39.4	-20.8	145.4	-22.4	-23.2	-22.4	-25.4	-20.0	-20.4	-20.2	-21.4	-20.2	-26.6	-27.5
IBT		393.3	211.9	261.6	424.0	424.6	492.9	165.0	297.7	306.4	276.4	248.2	226.8	206.1	185.6	181.9	167.9	139.5
Income Tax Expense		116.2	62.1	74.2	103.5	102.3	125.1	39.9	68.2	65.6	68.0	62.4	58.6	56.4	49.8	45.9	36.3	33.1
Net Income		267.8	149.0	179.1	315.8	317.3	360.1	117.3	225.7	238.2	204.5	182.6	165.7	147.5	134.2	135.1	131.3	106.4

Net Income		TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Interest Income		0.0	0.0	0.0	0.0	0.0	20.2	0.0	0.0	0.0	0.0
Interest Expense		30.3	18.5	17.0	13.8	19.2	20.2	6.2	6.2	6.2	4.7
Other Expense		-30.2	-9.3	-51.4	-13.8	-19.2	-20.2	-5.2	-5.2	-5.2	-4.1
IBT		51.4	80.3	61.6	200.0	208.7	215.3	74.4	74.4	74.4	76.6
Income Tax Expense		21.9	20.1	24.3	49.9	50.7	52.8	17.1	17.1	17.1	16.4
Net Income		28.4	60.3	29.9	149.2	155.8	160.0	57.4	57.4	57.4	60.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		€0.00	€0.00	€0.00	€2.86	€2.87	€3.26	€1.06	€2.04	€2.15	€1.85	€1.65	€1.50	€1.33	€1.22	€1.24	€1.22	€0.98
EPS Diluted		€0.00	€0.00	€0.00	€2.85	€2.86	€3.25	€1.06	€2.03	€2.15	€1.85	€1.65	€1.50	€1.33	€1.22	€1.24	€1.22	€0.98
Shares Outstanding		108.0	108.9	110.6	110.6	110.6	110.6	110.6	110.6	110.6	110.6	110.6	110.6	110.6	110.1	108.9	107.5	106.4
Diluted Shares Outstanding		109.0	109.6	110.8	110.8	110.8	111.0	110.8	111.0	110.7	110.9	110.7	110.8	110.7	110.2	109.0	107.6	106.4

Per Share Data		TTM	4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
EPS		$0.00	$0.00	$0.00	$0.00	$1.41	$1.45	$0.52	$0.52	$0.52	$0.54
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$1.41	$1.44	$0.52	$0.52	$0.52	$0.54
Shares Outstanding		108.0	109.7	110.6	110.5	110.6	110.6	110.6	110.6	110.6	110.6
Diluted Shares Outstanding		109.0	109.7	110.6	110.5	110.6	111.1	111.0	111.0	111.0	110.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		61.7	89.8	119.7	79.2	72.0	55.8	58.5	53.7	43.5	40.9	45.6	0.1	0.1	0.1	0.1	0.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		61.7	89.8	119.7	79.2	72.0	55.8	58.5	53.7	43.5	40.9	45.6	0.1	0.1	0.1	0.1	0.1
Accounts Receivable		456.5	465.5	445.7	391.2	380.3	332.1	0.0	0.0	353.0	0.0	0.0	0.0	0.0	0.0	0.0	199.9
Inventory		865.5	799.6	822.6	911.3	688.4	554.9	626.0	613.7	556.8	521.1	498.8	491.4	425.0	428.2	421.1	386.7
Other Current Assets		131.7	33.0	42.9	96.8	54.7	49.3	0.0	0.0	40.9	393.5	397.1	309.2	243.8	234.3	227.1	30.7
Total Current Assets		1,515.4	1,387.9	1,430.9	1,478.5	1,195.4	992.1	1,083.1	1,079.8	994.2	955.5	941.5	800.7	668.9	662.6	648.3	617.3

Current Assets		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Cash And Equivalents		178.3	89.8	61.7	119.7	74.0	79.2	254.9	72.0	64.5	55.8
Short Term Investments		0.0	0.0	0.0	14.5	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		178.3	89.8	61.7	119.7	74.0	79.2	254.9	72.0	64.5	55.8
Accounts Receivable		419.3	465.5	456.5	445.7	473.3	381.0	451.0	337.0	500.7	332.1
Inventory		755.4	799.6	865.5	822.6	881.3	911.3	856.3	688.4	638.7	554.9
Other Current Assets		123.3	33.0	131.7	42.9	122.9	96.8	85.0	54.7	88.6	49.3
Total Current Assets		1,476.3	1,387.9	1,515.4	1,430.9	1,551.5	1,478.5	1,661.9	1,195.4	1,292.5	992.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,328.1	1,388.1	1,245.4	1,163.1	1,055.9	986.2	1,048.0	818.2	774.9	761.5	736.4	720.3	616.2	592.4	565.3	530.4
Goodwill		0.0	925.7	928.7	971.8	881.3	834.2	850.6	808.6	741.0	736.2	702.2	624.7	513.2	504.2	0.0	465.0
Intangible Assets		1,444.1	501.3	517.9	577.5	496.0	421.5	469.2	426.2	385.6	392.0	347.6	278.9	177.7	181.9	0.0	144.2
Long-Term Investments		4.4	4.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	0.0	5.0	6.1	7.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.4	0.0
Total Long-Term Assets		2,787.5	2,842.1	2,707.4	2,732.2	2,459.9	2,263.1	2,382.5	2,068.1	1,916.2	1,903.1	1,799.3	1,653.5	1,327.5	1,292.9	1,283.7	1,160.2
Total Assets		4,302.9	4,230.0	4,138.3	4,210.7	3,655.3	3,255.2	3,465.6	3,147.9	2,910.4	2,858.6	2,740.8	2,454.2	1,996.4	1,955.5	1,932.1	1,777.5

Long-Term Assets		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Net Property, Plant & Equipment		1,442.1	1,388.1	1,328.1	1,245.4	1,206.7	1,163.1	1,109.0	1,055.9	1,007.2	986.2
Goodwill		0.0	925.7	0.0	928.7	0.0	971.8	0.0	881.3	0.0	834.2
Intangible Assets		1,467.6	501.3	1,444.1	517.9	1,507.4	577.5	0.0	496.0	0.0	421.5
Long-Term Investments		4.0	4.0	0.0	5.0	5.4	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		23.1	0.0	15.3	0.0	0.0	6.1	6.8	7.3	9.6	0.0
Total Long-Term Assets		2,936.8	2,842.1	2,787.5	2,707.4	2,731.0	2,732.2	2,631.1	2,459.9	2,311.6	2,263.1
Total Assets		4,413.1	4,230.0	4,302.9	4,138.3	4,282.5	4,210.7	4,293.0	3,655.3	3,604.1	3,255.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		415.8	380.2	317.9	470.1	341.6	282.8	306.3	311.3	291.7	242.2	218.0	229.5	205.5	206.9	211.3	223.0
Short-Term Debt		304.8	251.9	185.7	256.6	234.2	264.7	231.1	180.2	198.0	292.8	205.5	262.2	321.0	276.8	221.3	179.3
Other Current Liabilities		285.4	268.6	334.4	269.5	31.0	11.9	34.4	27.5	17.3	14.7	37.3	16.5	8.4	6.6	117.4	107.8
Current Liabilities		1,062.3	1,007.2	895.3	996.2	946.1	861.4	834.8	798.1	757.4	761.2	692.7	643.8	639.9	605.0	563.7	518.4

Current Liabilities		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Accounts Payable		318.6	380.2	415.8	98.0	415.9	470.1	486.4	341.6	410.2	282.8
Short-Term Debt		260.2	251.9	343.4	185.7	262.9	256.6	251.3	234.2	343.5	264.7
Other Current Liabilities		315.2	268.6	246.8	554.3	357.7	269.5	459.0	370.3	360.2	313.9
Current Liabilities		894.0	1,007.2	1,062.3	895.3	1,092.9	996.2	1,196.7	946.1	1,113.9	861.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		469.2	434.7	516.9	616.2	328.7	391.1	581.9	459.5	414.1	461.2	557.7	428.3	159.4	264.9	384.3	414.6
Capital Leases		179.8	195.5	161.9	174.2	183.5	159.1	172.8	9.3	8.5	17.4	12.4	19.2	20.6	22.6	0.0	0.0
Def. Tax Liability		152.0	143.7	154.5	175.7	134.2	112.6	122.2	117.0	110.4	122.7	117.1	103.7	69.5	70.5	0.0	51.1
Total Liabilities		1,736.7	1,624.9	1,621.0	1,848.1	1,471.6	1,448.9	1,627.8	1,472.1	1,397.7	1,467.5	1,456.1	1,278.5	942.0	975.5	1,073.5	1,031.8

Long-Term Liabilities		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Long-Term Debt		888.3	434.7	469.2	516.9	584.2	616.2	655.4	328.7	375.2	391.1
Capital Leases		193.6	195.5	179.8	128.2	134.0	174.2	178.3	183.5	0.0	159.1
Def. Tax Liability		129.8	143.7	0.0	154.5	167.9	175.7	153.0	134.2	113.7	112.6
Total Liabilities		1,956.8	1,624.9	1,736.7	1,621.0	1,903.7	1,848.1	2,078.0	1,471.6	1,686.0	1,448.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.4	0.0	26.7
Retained Earnings		2,297.5	2,329.5	2,276.3	2,085.4	1,945.3	1,629.5	1,608.1	238.2	204.5	182.6	165.7	147.5	134.2	135.1	0.0	104.4
Comprehensive Income		-13.0	-14.0	-39.5	0.0	0.0	0.0	0.0	0.0	-1,528.5	-1,534.7	-1,492.9	-1,395.8	-1,179.7	-1,144.0	0.0	-1,025.1
Total Common Equity		2,512.9	2,543.9	2,465.2	2,318.4	2,143.7	1,774.1	1,809.8	1,651.6	1,490.3	1,373.1	1,268.7	1,143.3	1,042.3	968.9	849.0	732.6

Total Common Equity		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Common Stock		27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.6
Retained Earnings		2,327.1	2,329.5	2,297.5	2,276.3	2,121.4	2,085.4	1,916.5	1,945.3	1,710.6	1,629.5
Comprehensive Income		-100.8	-14.0	-13.0	-39.5	-20.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		2,395.1	2,543.9	2,512.9	2,465.2	2,329.8	2,318.4	2,171.6	2,143.7	1,881.0	1,774.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		774.0	686.6	702.6	872.8	562.9	655.8	813.0	639.7	612.1	754.0	763.2	690.5	480.4	541.7	605.7	593.8
Book Value		2,566.2	2,605.1	2,517.3	2,362.6	2,183.7	1,806.3	1,837.8	1,675.8	1,512.7	1,391.1	1,284.7	1,175.7	1,054.4	980.0	858.5	745.7

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	2-2022	4-2021	2-2021	4-2020
Total Debt		61.2	61.2	53.3	52.1	49.0	44.2	43.4	40.0	37.1	32.2
Book Value		2,395.1	2,543.9	2,512.9	2,465.2	2,329.8	2,318.4	2,171.6	2,143.7	1,881.0	1,774.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		521.4	149.0	292.4	315.8	445.4	506.1	187.4	320.9	328.8	301.8	268.2	247.2	226.2	207.1	202.1	131.3	167.1
Depreciation & Amortization		345.8	225.8	218.5	199.2	188.1	200.0	191.9	172.5	132.6	120.6	123.6	120.1	105.3	97.4	94.0	70.6	81.2
Stock-Based Compensation		0.1	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-132.5	39.3	32.3	9.9	-245.8	-107.3	61.9	-15.2	-14.3	7.6	2.1	-21.1	-6.6	-10.7	-23.3	-27.9	-12.8
Change In Accounts Receivable		-126.4	21.9	-27.9	-25.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-20.1	-52.8	0.0	-22.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		23.8	70.2	9.8	57.6	-198.8	-156.2	42.0	-3.7	-66.9	-52.4	-2.4	6.0	-18.9	-3.7	-5.4	-20.1	-41.6
Other Non-cash Items		356.0	-39.2	-110.5	-32.9	-140.4	-307.1	-63.6	-100.4	-125.3	-93.8	-88.4	-107.4	-89.4	-80.9	-70.3	23.8	-50.1
Cash from Operations		702.3	0.0	0.0	492.1	247.3	291.7	377.6	377.8	321.8	336.2	305.5	238.8	235.6	212.9	202.4	197.9	185.4

Cash Flow From Operating Activities		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Net Income		28.4	60.3	29.9	149.2	155.8	160.0	56.4	56.4	56.4	59.6
Depreciation & Amortization		117.3	54.3	115.0	103.5	101.3	97.9	43.1	43.1	43.1	33.2
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0
Change Working Capital		152.2	-26.2	113.6	-136.1	115.0	-105.1	-6.3	-6.3	-6.3	-9.0
Change In Accounts Receivable		69.7	-23.9	73.1	-101.0	86.1	-111.5	0.0	0.0	0.0	0.0
Change In Accounts Payable		27.5	-80.3	-2.2	2.2	-2.4	-19.9	0.0	0.0	0.0	0.0
Change In Inventories		55.0	7.6	42.7	-32.9	31.3	26.3	-0.9	-0.9	-0.9	-16.7
Other Non-cash Items		-22.7	11.3	58.5	-0.9	49.9	305.8	1.2	1.2	1.2	-3.3
Cash from Operations		0.0	0.0	0.0	0.0	334.4	157.7	94.5	94.5	94.5	80.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-401.9	-224.0	-240.7	-218.7	-202.0	-156.8	-118.0	-157.7	-136.1	-120.4	-115.6	-99.5	-89.9	-113.8	-106.6	-84.3	-60.8
Acquisitions		112.4	-286.5	23.4	81.7	-117.8	107.3	-7.8	-110.6	-131.5	-41.0	-111.5	-93.5	-246.1	-25.1	-18.3	3.1	-72.3
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		140.6	0.0	0.0	4.4	8.1	2.1	3.0	4.7	21.6	3.4	6.4	12.3	4.3	2.3	3.5	-110.4	2.8
Cash from Investing		-301.2	0.0	0.0	-132.6	-311.7	-47.4	-122.8	-263.6	-246.0	-158.0	-220.7	-180.7	-331.7	-136.5	-121.5	-191.7	-130.3

Cash Flow From Investing Activities		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Capital Expenditure		-104.7	-54.8	-123.3	-139.6	-103.5	-131.1	-39.4	-39.4	-39.4	-34.0
Acquisitions		-107.0	-92.8	24.1	0.0	93.4	8.6	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	89.8	12.7	39.4	39.4	39.4	34.0
Cash from Investing		0.0	0.0	0.0	0.0	-10.1	-122.5	-39.4	-39.4	-39.4	-34.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-128.6	0.0	0.0	-49.0	-100.5	-163.2	-131.5	-127.8	-139.4	-130.0	-64.4	-120.2	-120.9	-136.9	-148.6	0.0	-118.8
Debt Issued		3,405.4	686.6	-16.0	-121.2	410.4	70.3	-25.7	301.1	167.0	-11.9	55.2	192.9	331.0	75.7	84.6	11.9	712.6
Issuance of Common Stock		-0.1	0.0	0.0	-4.3	-8.8	0.0	-3.8	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-4.3	-75.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-251.4	0.0	0.0	-122.7	-182.5	-66.4	-88.5	-82.9	-71.9	-64.1	-57.6	-50.9	-45.3	-17.3	-19.9	-8.5	-6.7
Other Financing Activities		43.6	0.0	0.0	-37.3	314.7	-36.2	-38.2	87.2	162.5	144.4	-2.1	174.3	321.5	19.1	19.8	-31.6	72.3
Cash from Financing		-426.4	0.0	0.0	-213.3	22.9	-265.8	-262.0	-123.7	-48.8	-49.7	-124.1	3.2	155.3	-135.2	-148.6	-40.1	-53.3

Cash Flow From Financing Activities		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Debt Repaid		0.0	0.0	0.0	0.0	0.0	-42.9	-32.0	-32.0	-32.0	-34.9
Debt Issued		0.0	1,148.5	686.6	812.6	702.6	890.0	985.1	671.7	671.7	828.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.1	0.0
Repurchase of Common Stock		-16.0	-29.8	0.0	0.0	-4.3	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	-122.7	0.0	-20.7	-20.7	-20.7	-18.0
Other Financing Activities		0.0	0.0	0.0	0.0	-45.0	-2.7	52.7	52.7	52.7	52.8
Cash from Financing		0.0	0.0	0.0	0.0	-167.7	-45.6	-52.7	-52.7	-52.7	-54.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-191.9	31.8	-57.5	146.8	-50.1	-16.6	-9.3	-7.7	21.2	141.9	-58.4	54.9	49.6	-57.5	-65.6	-34.9	4.2
Closing Cash Balance		-110.8	121.6	7.1	64.6	-82.2	-32.1	-15.5	-6.2	1.5	-19.7	-161.6	-103.2	-158.1	-207.7	-150.2	-84.6	-49.7

Cash position		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Net Change in Cash		-56.7	88.5	28.1	-230.5	45.7	-5.2	-1.9	-1.9	-1.9	5.3
Closing Cash Balance		121.6	178.3	89.8	-110.8	119.7	74.0	-1.6	-1.6	-1.6	0.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		300.3	171.2	169.8	257.5	45.3	134.9	259.6	220.1	185.7	215.8	189.9	139.3	145.6	99.1	95.8	113.5	124.5
Real Free Cash Flow		300.2	171.2	169.8	257.4	45.3	134.9	259.6	220.1	185.7	215.8	189.9	139.3	145.6	99.1	95.8	113.5	124.5

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	4-2023	2-2023	2-2019	1-2019	4-2018	2-2018
Free Cash Flow		181.0	-4.9	204.2	-12.2	230.9	26.6	55.0	55.0	55.0	46.4
Real Free Cash Flow		181.0	-4.9	204.2	-12.2	230.8	26.6	55.0	55.0	55.0	46.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií